SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vesuvius India Ltd (VESUVIUS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 520113 NSE: VESUVIUS | Refractories | Small Cap

Vesuvius India Share Price

532.25 6.55 (1.25%)
As on 07-May'26 12:53

Vesuvius India Ltd (VESUVIUS)

BSE: 520113 NSE: VESUVIUS
Key Metrics
Market Cap
₹10,670 Cr.
P/E Ratio
40.40
Price to Book (P/B)
6.41
Price to Sales (P/S)
5.07
EV/EBITDA
24.02
Return on Capital Employed (ROCE)
23.15%
Current Price
₹532.3
Return on Equity (ROE)
17.07%
Return on Assets (ROA)
10.58%
Operating Profit Margin
17.4%
Net Profit Margin
12.55%
Gross Profit Margin
19.9%
Book Value per Share
₹82
Sales Growth (YoY)
12.62%
Sales Growth (3 Years)
16.16%
Operating Profit Growth (1 Year)
2.72%
Operating Profit Growth (3 Years)
30.24%
Net Profit Growth (1 Year)
-0.17%
52-Week Low / High
₹432 / 647
Net Profit Growth (3 Years)
31.25%
Dividend Yield
0.31%
Promoter Holding
55.57%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Vesuvius India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.8% based on the current price.
Q.1 Revenue growth of Vesuvius India Ltd?
Vesuvius India Ltd revenue growth is 12.6% for FY-2025, which is below its 5-year CAGR of 21.6%, indicating slower growth.
Q.1 Which industry/sub-sector does Vesuvius India Ltd belong to?
Vesuvius India Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Refractories segment.
Q.1 Promoter shareholding and pledge status of Vesuvius India Ltd?
Promoters hold 55.57% of the Vesuvius India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vesuvius India Ltd vs industry peers?
Vesuvius India Ltd revenue CAGR is 21.60%, compared to the industry median CAGR of 6.93%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Vesuvius India

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Strong

Vesuvius India stock performance

Key Ratios
mw4me loader

Is Vesuvius India Ltd an attractive stock to invest in?

1. Is Vesuvius India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vesuvius India Ltd is a good quality company.

2. Is Vesuvius India Ltd undervalued or overvalued?

The key valuation ratios of Vesuvius India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vesuvius India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vesuvius India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vesuvius India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
ROCE % 25.3%23.4%20.5%16.1%8.8%10.7%16.7%26.3%26.9%23.2%-
Value Creation
Index
0.80.70.50.2-0.4-0.20.20.91.00.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8229119258877921,0471,3431,6031,8692,1042,104
Sales YoY Gr.-10.9%1.5%-4.1%-10.8%32.3%28.2%19.4%16.6%12.6%-
Adj EPS 4.44.94.74.22.73.45.910.512.612.313
YoY Gr.-10.4%-4.3%-9.2%-37.3%27.1%73.4%79.5%19.5%-1.9%-
BVPS (₹) 28.732.636.339.641.544.249.258.870.58282
Adj Net
Profit
89.899.194.886.154.168.6119214255250264
Cash Flow from Ops. 50.219194.674.310226.712882.4258177-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11%21.6%16.2%12.6%
Adj EPS 12.1%35.9%28.1%-1.9%
BVPS12.4%14.6%18.6%16.3%
Share Price 20.8% 39% 43.7% 8.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Return on
Equity %
16.715.913.611.26.67.912.619.519.516.215.9
Op. Profit
Mgn %
18.618.516.413.89.99.712.518.118.817.416.8
Net Profit
Mgn %
10.910.910.39.76.86.68.913.313.711.912.6
Debt to
Equity
00000000000
Working Cap
Days
263288306337390231212277247228110
Cash Conv.
Cycle
7462545858423238455375

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.16%

Net Profit is growing at healthy rate in last 3 years 28.14%

Sales growth is good in last 4 quarters at 15.09%

Return on Equity has declined versus last 3 years average to 15.90%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 13 -
TTM Sales (₹ Cr.) 2,104 -
BVPS (₹) 82 -
Reserves (₹ Cr.) 1,644 -
P/BV 6.41 -
PE 40.40 -
From the Market
52 Week Low / High (₹) 432.00 / 647.45
All Time Low / High (₹) 3.00 / 647.45
Market Cap (₹ Cr.) 10,670
Equity (₹ Cr.) 20.3
Face Value (₹) 1
Industry PE 44.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vesuvius India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales8229119258877921,0471,3431,6031,8692,104
Operating Expenses + 6717497807687169491,1811,3171,5221,748
Manufacturing Costs131148139138130178193229268323
Material Costs4495015355114696288058931,0381,176
Employee Cost 54565866657990108116142
Other Costs 384447535264938799107
Operating Profit 1501621451197599161286347356
Operating Profit Margin (%) 18.3%17.8%15.7%13.4%9.5%9.4%12.0%17.9%18.6%16.9%
Other Income + 14182632232126375264
Exceptional Items 0-400000000
Interest 1111111242
Depreciation 27302827262730364662
Profit Before Tax 1361451421237292157285349356
Tax 47505038192440728492
Profit After Tax 899493865368117213265264
PAT Margin (%) 10.8%10.4%10.0%9.6%6.7%6.5%8.7%13.3%14.2%12.6%
Adjusted EPS (₹)4.44.74.64.22.63.45.810.513.013.0
Dividend Payout Ratio (%)14.90%14.50%15.40%20.70%26.80%23.90%14.30%12.20%11.10%11.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25

Equity and Liabilities

Shareholders Fund + 5826617388048428969981,1941,4311,664
Share Capital 20202020202020202020
Reserves 5626417177848228769771,1731,4111,644
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables120153143124157223246288297366
Others Liabilities 38443548653155253640732571666
Total Liabilities 1,0871,2491,3671,4601,5511,1721,8842,2142,2992,696

Fixed Assets

Net Fixed Assets +124113121124120116194316434622
Gross Block152170188218236256355511669904
Accumulated Depreciation27576794117141161195235281
CWIP 163826282127388619652
Investments 0000000000
Inventories9495123108117213204256247296
Trade Receivables268220181188163164209323385484
Cash Equivalents 199346419468559554568465482582
Others Assets 38543749654457198670768555659
Total Assets 1,0871,2491,3671,4601,5511,1721,8842,2142,2992,696

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash Flow From Operating Activity + 5019195741022712882258177
PBT 1361451421237292157285349356
Adjustment 161869712165510
Changes in Working Capital -5085-1-1944-495-140-29-84
Tax Paid -52-57-52-39-20-27-50-68-66-105
Cash Flow From Investing Activity + 212-310297-503-39-6-37-233-18
Capex -21-40-24-31-15-32-113-200-242-76
Net Investments 3030-305305-506-2192131-1830
Others 12112023181415322728
Cash Flow From Financing Activity + -15-16-17-17-14-14-16-18-27-30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-0-0-1
Dividend Paid -13-13-14-14-14-14-16-17-26-29
Others -3-3-3-3000-0-10
Net Cash Flow 56177-231354-415-2610628-1130

Finance Ratio

PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Ratios
ROE (%)16.4815.213.2311.096.457.8312.3319.4320.1617.07
ROCE (%)25.3423.4220.4716.098.7710.6516.6626.2526.8823.15
Asset Turnover Ratio0.920.810.710.630.530.770.880.780.830.84
PAT to CFO Conversion(x)0.562.031.020.861.920.41.090.380.970.67
Working Capital Days
Receivable Days100.8093.7079.2075.908157.1050.8060.6069.2075.40
Inventory Days34.1036.304347.5051.8057.5056.7052.4049.1047.10
Payable Days90.8099.60101.1095.60109.60110.60106.20109.20102.80102.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vesuvius India Ltd FAQs

The current trading price of Vesuvius India on 07-May-2026 12:53 is ₹532.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of Vesuvius India stood at ₹10,669.7 Cr

The latest P/E ratio of Vesuvius India as of 06-May-2026 is 40.40.

The latest P/B ratio of Vesuvius India as of 06-May-2026 is 6.41.

The 52-week high of Vesuvius India is ₹647.5 and the 52-week low is ₹432.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vesuvius India is ₹2,104 ( Cr.) .

About Vesuvius India Ltd

Vesuvius, established in 1916 as Vesuvius Crucible, is a world leader in the design, engineering, manufacture and delivery of refractory products, systems and services for high-technology industrial applications.

Vesuvius was the originator of the technologies and processes it continues to deploy today. The depth and breadth of expertise acquired over the years by our engineers, in ceramics, metallurgy and metal coating, enables them to interact as peers with their customers on all continents to define value-creating solutions, monitor their implementation and ensure their reliability over time. These solutions incorporate products developed by R&D engineers in 7 Vesuvius Research Centres worldwide.

With the integration of Foseco in April 2008, Vesuvius is now present in 30 countries on 5 continents, with 80 manufacturing units, 7 R&D centres and numerous sales agencies, together employing over 12,000 people.

Foseco has been associated with the metals Industry for over 75 years and today is acknowledged as a world leader in the supply of consumable products for use in the foundry industry with a presence in 32 countries and major facilities in Germany, USA, UK, Brazil, China, India, South Korea and Japan.

The company was founded by Eric Weiss in 1932 and quickly became established as a supplier to the Foundry Industry, from where the name FOundry SErvice COmpany was derived. In April 2008, Foseco was acquired by Cookson Group plc and is now part of Vesuvius.

Different divisions of the company:

Iron & Steel Division VESUVIUS' STEEL DIVISION provides customers with a full range of products and systems for the continuous casting of steel.

VESUVIUS' product range includes:

  • Isostatically-pressed alumina graphite consumable products
  • Slide gate systems and refractories
  • Continuous temperature measurement instruments
  • Process automation
  • Lining materials
  • Pre-cast insulating materials.

FOUNDRY

VESUVIUS' Foundry Division supplies ferrous and non-ferrous foundries as well as investment casting, with a wide range of refractories. Key products include monolithic and brick linings for furnaces, flow control products, crucibles used to melt and transfer molten metals, temperature measurement systems, dosing accessories, degassing products and ceramic filters which reduce flaws and control turbulent flow during mould filling.

GLASS

VESUVIUS supplies a wide range of special refractories for the Glass industry. Key products supplied by VESUVIUS to the glass industry include refractories used in both glass production and glass transformation installations.

SOLAR

A key component for the mass production of multi crystal Solar Grade Silicon ingots is the availability of large ceramic crucibles in which ingots are manufactured.

Almost two decades ago, VESUVIUS has developed a unique process to produce these complex ceramic parts on a commercial scale.

MINERAL PROCESSING

VESUVIUS has a long experience of the supply of refractories to all areas of the cement production process, and to other rotary kiln based minerals processing applications.

HPI & POWER

Vesuvius is a World Class supplier to the Hydrocarbon Processing and Power Generation Markets. Our Superior Abrasion and Erosion Resistant Castables, Plastic Refractories, Brick and Gun mixes are used extensively in all process units in these industries. We also possess a full service Engineering and R&D department to stay on the cutting edge of technology and offer state of the art refractory products.

Milestones:

  • 1916- Vesuvius Crucible Company founded to manufacture clay graphite crucibles
  • 1960-  Worldwide expansion and development of isostatic pressing technology and alumina graphite isostatically pressed products
  • 1986- COOKSON GROUP acquires VESUVIUS
  • 1988- Acquisition of ACCUMETRIX CORP. (USA)
  • 1989- Acquisition of STEEL SERVICE MALMÖ (Scandinavia), McDANEL REFRACTORY CO. (USA), FLO-CONTROL SYSTEMS (USA) and LAVA CRUCIBLE (USA)
  • 1991- Acquisition of METACON (Switzerland), NEOMELT (a division of Ferro Corp. USA), TYLER (USA), MONTERREY (Mexico)
  • 1993- Acquisition of LECO (USA) Joint venture (50%) with KAWASAKI REFRACTORIES (Japan)
  • 1995- Acquisition of HI-TECH CERAMICS (USA)
  • 1997- Acquisition of MONOFRAX (USA), ZEDMARK REFRATTARI (Italy), CROW (Australia)
  • 1998- Acquisition of HINCKLEY GROUP (Flogates & KSR, UK), IIE (Belgium), FLO-CONTROL ITALIANA (Italy), BECKER & PISCANTOR (Germany)
  • 1999- Acquisition of VGT DYKO (Germany) and PREMIER REFRACTORIES INTERNATIONAL
  • 2000- Acquisition of SKAWINA REFRACTORIES (Poland) Acquisition of monolithics plant at VISAKHAPATNAM (India)Joint venture with PREMIER HERNIC REFRACTORIES (South Africa)
  • 2002- Acquisition of SIR (Germany), the remaining shares of PREMIER HERNIC REFRACTORIES (South Africa) and AG REFRACTORY SERVICES (Australia)
  • 2003- Acquisition of BLUE DIAMANT CY (Mehsana, India), our first Foundry plant in Asia Pacific Opening of a new mix plant in China: VESUVIUS ADVANCED CERAMICS Co, Ltd (China)
  • Building of a new glass tempering rolls plant VESUVIUS ZYAROCK CERAMIC (Suzhou) Co.,Ltd. (China)
  • Set up of a new fused silica crucibles plant (used for the production of photovoltaic solar cells), VESUVIUS SOLAR CRUCIBLES, s.r.o. (Czech Republic)
  • 2004- Acquisition of SIDE DAMS (Italy) Creation of sales offices: VESUVIUS Co. Ltd (Thailand) and VESUVIUS CORPORATION S.A., TAIWAN BRANCH (Taiwan)
  • Extension to the existing Kua Tang manufacturing plant VESUVIUS ZYAROCK CERAMIC (Suzhou) Co., Ltd., (China)
  • Take over of the monolithics business of BULLI REFRACTORIES (Australia)
  • Divestment of VGT DYKO (Germany) and PREMIER BELGIUM (Belgium)
  • 2005- Joint venture with WUGANG-VESUVIUS ADVANCED CERAMICS Co, Ltd. (China) increasing to 50%Disposals of non-core technical ceramics business (Mc Danels US)
  • 2006- Divestment of Ceramics fibres and Carbon Blocks business (UK)
  •  2007- Disposals of MONOFRAX fust-cast refractories and Snowshoe (Indiana) refractory brick business (USA)
  • 2010 - New Mix Plant at Kolkata factory.
  • 2012 - Doubled capacity to manufacture shaped refractory at Kolkata factory.
  • 2013 - New taphole clay facility replaced old facility at Visakhapatnam factory.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×