Vesuvius India Ltd (VESUVIUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520113 | NSE: VESUVIUS | Refractories | Small Cap

Vesuvius India Share Price

478 0.75 0.16%
as on 05-Dec'25 11:54

Vesuvius India Ltd (VESUVIUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520113 | NSE: VESUVIUS | Refractories | Small Cap

DeciZen - make an informed investing decision on Vesuvius India

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Vesuvius India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.73
Market Cap:
9,686.3 Cr.
52-wk low:
357.7
52-wk high:
647.5

Is Vesuvius India Ltd an attractive stock to invest in?

1. Is Vesuvius India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vesuvius India Ltd is a good quality company.

2. Is Vesuvius India Ltd undervalued or overvalued?

The key valuation ratios of Vesuvius India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vesuvius India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vesuvius India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vesuvius India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vesuvius India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
ROCE % 24.1%25.3%23.4%20.5%16.1%8.8%10.7%16.7%26.3%26.9%-
Value Creation
Index
0.70.80.70.50.2-0.4-0.20.20.91.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7008229119258877921,0471,3431,6031,8692,058
Sales YoY Gr.-17.4%10.9%1.5%-4.1%-10.8%32.3%28.2%19.4%16.6%-
Adj EPS 3.74.44.94.74.22.73.45.910.512.612
YoY Gr.-20.8%10.4%-4.3%-9.2%-37.3%27.1%73.4%79.5%19.5%-
BVPS (₹) 24.528.732.636.339.641.544.249.258.870.578
Adj Net
Profit
74.289.899.194.886.154.168.6119214255244
Cash Flow from Ops. 5450.219194.674.310226.712882.4258-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%16.1%21.3%16.6%
Adj EPS 14.7%24.3%54.9%19.5%
BVPS12.5%12.2%16.9%19.9%
Share Price 20.2% 37.5% 40% -8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Return on
Equity %
15.916.715.913.611.26.67.912.619.519.516.2
Op. Profit
Mgn %
18.118.618.516.413.89.99.712.518.118.817
Net Profit
Mgn %
10.610.910.910.39.76.86.68.913.313.711.9
Debt to
Equity
0000000000-
Working Cap
Days
23926328830633739023121227724752
Cash Conv.
Cycle
7174625458584232384535

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.29%

Net Profit is growing at healthy rate in last 3 years 54.93%

Sales growth is good in last 4 quarters at 15.07%

Return on Equity has declined versus last 3 years average to 16.20%

Latest Financials - Vesuvius India Ltd.

Standalone Consolidated
TTM EPS (₹) 12 -
TTM Sales (₹ Cr.) 2,058 -
BVPS (₹.) 78 -
Reserves (₹ Cr.) 1,564 -
P/BV 6.12 -
PE 39.73 -
From the Market
52 Week Low / High (₹) 357.66 / 647.45
All Time Low / High (₹) 3.00 / 647.45
Market Cap (₹ Cr.) 9,686
Equity (₹ Cr.) 20.3
Face Value (₹) 1
Industry PE 42.8

Management X-Ray of Vesuvius India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vesuvius India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vesuvius India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Sales7008229119258877921,0471,3431,6031,869
Operating Expenses 5766717497807687169491,1811,3171,522
Manufacturing Costs108131148139138130178193229268
Material Costs3884495015355114696288058931,038
Employee Cost 4654565866657990108116
Other Costs 34384447535264938799
Operating Profit 1231501621451197599161286347
Operating Profit Margin (%) 17.6%18.3%17.8%15.7%13.4%9.5%9.4%12.0%17.9%18.6%
Other Income 13141826322321263751
Interest 1111111124
Depreciation 23273028272627303646
Exceptional Items 00-40000000
Profit Before Tax 1121361451421237292157285349
Tax 39475050381924407284
Profit After Tax 74899493865368117213265
PAT Margin (%) 10.5%10.8%10.4%10.0%9.6%6.7%6.5%8.7%13.3%14.2%
Adjusted EPS (₹)3.64.44.74.64.22.63.45.810.513.0
Dividend Payout Ratio (%)17%15%15%15%21%27%24%14%12%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24

Equity and Liabilities

Shareholders Fund 4975826617388048428969981,1941,431
Share Capital 20202020202020202020
Reserves 4775626417177848228769771,1731,411
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables103120153143124157223246288297
Others Liabilities 26038443548653155253640732571
Total Liabilities 8601,0871,2491,3671,4601,5511,1721,8842,2142,299

Fixed Assets

Gross Block296152170188218236256355511669
Accumulated Depreciation16527576794117141161195235
Net Fixed Assets 131124113121124120116194316434
CWIP 141638262821273886196
Investments 0000000000
Inventories739495123108117213204256247
Trade Receivables227268220181188163164209323385
Cash Equivalents 173199346419468559554568465482
Others Assets 24238543749654457198670768555
Total Assets 8601,0871,2491,3671,4601,5511,1721,8842,2142,299

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Cash Flow From Operating Activity 545019195741022712882258
PBT 1121361451421237292157285349
Adjustment 151618697121655
Changes in Working Capital -33-5085-1-1944-495-140-29
Tax Paid -40-52-57-52-39-20-27-50-68-66
Cash Flow From Investing Activity -21212-310297-503-39-6-37-233
Capex -18-21-40-24-31-15-32-113-200-242
Net Investments -123030-305305-506-2192131-18
Others 9121120231814153227
Cash Flow From Financing Activity -15-15-16-17-17-14-14-16-18-27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0-0
Dividend Paid -12-13-13-14-14-14-14-16-17-26
Others -2-3-3-3-3000-0-1
Net Cash Flow 1856177-231354-415-2610628-1

Finance Ratio

PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Ratios
ROE (%)15.7216.4815.213.2311.096.457.8312.3319.4320.16
ROCE (%)24.1125.3423.4220.4716.098.7710.6516.6626.2526.88
Asset Turnover Ratio0.950.920.810.710.630.530.770.880.780.83
PAT to CFO Conversion(x)0.730.562.031.020.861.920.41.090.380.97
Working Capital Days
Receivable Days981019479768157516169
Inventory Days34343643475258575249
Payable Days919110010196110111106109103

Vesuvius India Ltd Stock News

Vesuvius India Ltd FAQs

The current trading price of Vesuvius India on 05-Dec-2025 11:54 is ₹478.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vesuvius India stood at ₹9,686.3.
The latest P/E ratio of Vesuvius India as of 04-Dec-2025 is 39.73.
The latest P/B ratio of Vesuvius India as of 04-Dec-2025 is 6.12.
The 52-week high of Vesuvius India is ₹647.5 and the 52-week low is ₹357.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vesuvius India is ₹2,058 ( Cr.) .

About Vesuvius India Ltd

Vesuvius, established in 1916 as Vesuvius Crucible, is a world leader in the design, engineering, manufacture and delivery of refractory products, systems and services for high-technology industrial applications.

Vesuvius was the originator of the technologies and processes it continues to deploy today. The depth and breadth of expertise acquired over the years by our engineers, in ceramics, metallurgy and metal coating, enables them to interact as peers with their customers on all continents to define value-creating solutions, monitor their implementation and ensure their reliability over time. These solutions incorporate products developed by R&D engineers in 7 Vesuvius Research Centres worldwide.

With the integration of Foseco in April 2008, Vesuvius is now present in 30 countries on 5 continents, with 80 manufacturing units, 7 R&D centres and numerous sales agencies, together employing over 12,000 people.

Foseco has been associated with the metals Industry for over 75 years and today is acknowledged as a world leader in the supply of consumable products for use in the foundry industry with a presence in 32 countries and major facilities in Germany, USA, UK, Brazil, China, India, South Korea and Japan.

The company was founded by Eric Weiss in 1932 and quickly became established as a supplier to the Foundry Industry, from where the name FOundry SErvice COmpany was derived. In April 2008, Foseco was acquired by Cookson Group plc and is now part of Vesuvius.

Different divisions of the company:

Iron & Steel Division VESUVIUS' STEEL DIVISION provides customers with a full range of products and systems for the continuous casting of steel.

VESUVIUS' product range includes:

  • Isostatically-pressed alumina graphite consumable products
  • Slide gate systems and refractories
  • Continuous temperature measurement instruments
  • Process automation
  • Lining materials
  • Pre-cast insulating materials.

FOUNDRY

VESUVIUS' Foundry Division supplies ferrous and non-ferrous foundries as well as investment casting, with a wide range of refractories. Key products include monolithic and brick linings for furnaces, flow control products, crucibles used to melt and transfer molten metals, temperature measurement systems, dosing accessories, degassing products and ceramic filters which reduce flaws and control turbulent flow during mould filling.

GLASS

VESUVIUS supplies a wide range of special refractories for the Glass industry. Key products supplied by VESUVIUS to the glass industry include refractories used in both glass production and glass transformation installations.

SOLAR

A key component for the mass production of multi crystal Solar Grade Silicon ingots is the availability of large ceramic crucibles in which ingots are manufactured.

Almost two decades ago, VESUVIUS has developed a unique process to produce these complex ceramic parts on a commercial scale.

MINERAL PROCESSING

VESUVIUS has a long experience of the supply of refractories to all areas of the cement production process, and to other rotary kiln based minerals processing applications.

HPI & POWER

Vesuvius is a World Class supplier to the Hydrocarbon Processing and Power Generation Markets. Our Superior Abrasion and Erosion Resistant Castables, Plastic Refractories, Brick and Gun mixes are used extensively in all process units in these industries. We also possess a full service Engineering and R&D department to stay on the cutting edge of technology and offer state of the art refractory products.

Milestones:

  • 1916- Vesuvius Crucible Company founded to manufacture clay graphite crucibles
  • 1960-  Worldwide expansion and development of isostatic pressing technology and alumina graphite isostatically pressed products
  • 1986- COOKSON GROUP acquires VESUVIUS
  • 1988- Acquisition of ACCUMETRIX CORP. (USA)
  • 1989- Acquisition of STEEL SERVICE MALMÖ (Scandinavia), McDANEL REFRACTORY CO. (USA), FLO-CONTROL SYSTEMS (USA) and LAVA CRUCIBLE (USA)
  • 1991- Acquisition of METACON (Switzerland), NEOMELT (a division of Ferro Corp. USA), TYLER (USA), MONTERREY (Mexico)
  • 1993- Acquisition of LECO (USA) Joint venture (50%) with KAWASAKI REFRACTORIES (Japan)
  • 1995- Acquisition of HI-TECH CERAMICS (USA)
  • 1997- Acquisition of MONOFRAX (USA), ZEDMARK REFRATTARI (Italy), CROW (Australia)
  • 1998- Acquisition of HINCKLEY GROUP (Flogates & KSR, UK), IIE (Belgium), FLO-CONTROL ITALIANA (Italy), BECKER & PISCANTOR (Germany)
  • 1999- Acquisition of VGT DYKO (Germany) and PREMIER REFRACTORIES INTERNATIONAL
  • 2000- Acquisition of SKAWINA REFRACTORIES (Poland) Acquisition of monolithics plant at VISAKHAPATNAM (India)Joint venture with PREMIER HERNIC REFRACTORIES (South Africa)
  • 2002- Acquisition of SIR (Germany), the remaining shares of PREMIER HERNIC REFRACTORIES (South Africa) and AG REFRACTORY SERVICES (Australia)
  • 2003- Acquisition of BLUE DIAMANT CY (Mehsana, India), our first Foundry plant in Asia Pacific Opening of a new mix plant in China: VESUVIUS ADVANCED CERAMICS Co, Ltd (China)
  • Building of a new glass tempering rolls plant VESUVIUS ZYAROCK CERAMIC (Suzhou) Co.,Ltd. (China)
  • Set up of a new fused silica crucibles plant (used for the production of photovoltaic solar cells), VESUVIUS SOLAR CRUCIBLES, s.r.o. (Czech Republic)
  • 2004- Acquisition of SIDE DAMS (Italy) Creation of sales offices: VESUVIUS Co. Ltd (Thailand) and VESUVIUS CORPORATION S.A., TAIWAN BRANCH (Taiwan)
  • Extension to the existing Kua Tang manufacturing plant VESUVIUS ZYAROCK CERAMIC (Suzhou) Co., Ltd., (China)
  • Take over of the monolithics business of BULLI REFRACTORIES (Australia)
  • Divestment of VGT DYKO (Germany) and PREMIER BELGIUM (Belgium)
  • 2005- Joint venture with WUGANG-VESUVIUS ADVANCED CERAMICS Co, Ltd. (China) increasing to 50%Disposals of non-core technical ceramics business (Mc Danels US)
  • 2006- Divestment of Ceramics fibres and Carbon Blocks business (UK)
  •  2007- Disposals of MONOFRAX fust-cast refractories and Snowshoe (Indiana) refractory brick business (USA)
  • 2010 - New Mix Plant at Kolkata factory.
  • 2012 - Doubled capacity to manufacture shaped refractory at Kolkata factory.
  • 2013 - New taphole clay facility replaced old facility at Visakhapatnam factory.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×