Goa Carbon Ltd (GOACARBON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509567 | NSE: GOACARBON | Carbon Black | Small Cap

Goa Carbon Share Price

395 -1.75 -0.44%
as on 05-Dec'25 15:26

Goa Carbon Ltd (GOACARBON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509567 | NSE: GOACARBON | Carbon Black | Small Cap

DeciZen - make an informed investing decision on Goa Carbon

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Goa Carbon stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
363.1 Cr.
52-wk low:
390
52-wk high:
816

Is Goa Carbon Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Goa Carbon: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Goa Carbon Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%9.4%35.5%0.4%-15.3%5%24.8%32.1%23.5%-1.9%-
Value Creation
Index
-0.7-0.31.5-1.0-2.1-0.60.81.30.7-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3162915764624173537661,3641,057508563
Sales YoY Gr.--7.9%98%-19.9%-9.8%-15.3%117.2%78.1%-22.5%-51.9%-
Adj EPS -3.47.856.9-8.6-30.3-4.843.886.692.4-25.8-48.4
YoY Gr.-NA629.5%-115.2%NANANA97.5%6.7%-127.9%-
BVPS (₹) 77.687.7137117.686.483.3125.2203.3270.5237.8205.6
Adj Net
Profit
-3.17.152.1-7.9-27.8-4.440.179.284.5-23.6-44
Cash Flow from Ops. 34.617.426.81103.5-15.1-39.9-116196-53.9-
Debt/CF from Ops. 69.17.301.1-2.1-6-3.71.7-5.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%4.1%-12.8%-51.9%
Adj EPS NANA-183.8%-127.9%
BVPS13.3%22.4%23.8%-12.1%
Share Price 18.3% 6.8% -13.4% -44.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.39.450.6-6.8-29.8-5.742.152.739-10.2-21.8
Op. Profit
Mgn %
2.25.9160.1-3.61.97.810.612.1-3.7-5.5
Net Profit
Mgn %
-12.59-1.7-6.7-1.35.25.88-4.6-7.9
Debt to
Equity
2.921.600.10.42.12.31.41.30
Working Cap
Days
161156102186194193103102148241203
Cash Conv.
Cycle
1061037065-11531599819757

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Goa Carbon Ltd.

Standalone Consolidated
TTM EPS (₹) -48.4 10
TTM Sales (₹ Cr.) 563 291
BVPS (₹.) 205.6 0
Reserves (₹ Cr.) 179 71
P/BV 1.93 0.00
PE 0.00 39.87
From the Market
52 Week Low / High (₹) 390.00 / 816.00
All Time Low / High (₹) 8.18 / 1215.40
Market Cap (₹ Cr.) 363
Equity (₹ Cr.) 9.2
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Goa Carbon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *92.7592.750.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Goa Carbon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Goa Carbon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3162915764624173537661,3641,057508
Operating Expenses 3092744844614313477091,220929527
Manufacturing Costs992021242127292729
Material Costs2552204103953552886291,133840436
Employee Cost 16171918181824232222
Other Costs 29273627341930364140
Operating Profit 717921-15657144128-19
Operating Profit Margin (%) 2.2%5.9%16.0%0.1%-3.6%1.8%7.4%10.6%12.1%-3.7%
Other Income 6992213131411
Interest 1591012141016462418
Depreciation 2222222223
Exceptional Items 0000000000
Profit Before Tax -41690-11-28-541108116-28
Tax -1636-3-1-032730-6
Profit After Tax -3954-8-28-5388186-22
PAT Margin (%) -1.0%3.3%9.3%-1.6%-6.7%-1.4%4.9%5.9%8.1%-4.3%
Adjusted EPS (₹)-3.410.458.8-8.2-30.3-5.341.388.293.4-24.1
Dividend Payout Ratio (%)0%43%25%0%0%0%24%20%21%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 71801251087976115186248218
Share Capital 9999999999
Reserves 6271116987067105177238208
Minority Interest0000000000
Debt2051591950431240422334280
Long Term Debt0000009970
Short Term Debt2051591950431231413327280
Trade Payables11914214119148601431518
Others Liabilities 12152624151617222112
Total Liabilities 299263360347217271431773618528

Fixed Assets

Gross Block65272833343435364345
Accumulated Depreciation3824681012141619
Net Fixed Assets 27252427262423222727
CWIP 0040034301
Investments 9112324573510
Inventories87839316697105147328218235
Trade Receivables192256622264281556166
Cash Equivalents flag 11888142352628179202237135
Others Assets 38333953434245573853
Total Assets 299263360347217271431773618528

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3517271103-15-40-116196-54
PBT -41690-11-28-541108116-28
Adjustment 12166191117381711
Changes in Working Capital 203-3911513-21-97-23792-33
Tax Paid 7-3-29-0-0-0-1-24-29-4
Cash Flow From Investing Activity -671126115-9-140-209980
Capex -3-0-5-2-2-2-21-4-3
Net Investments -68645915-8-140-319778
Others 45232121065
Cash Flow From Financing Activity 34-5620-218-1218191127-138-80
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000090-2-6
Interest Paid -11-9-9-12-15-10-18-47-24-18
Dividend Paid -1-1-7-9000-9-25-9
Others 46-4636-197327200182-87-47
Net Cash Flow 1-2749-476-711-9158-53

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.2412.5552.36-6.45-29.73-6.239.653.7239.44-9.47
ROCE (%)4.249.4335.490.37-15.32524.7632.0923.46-1.91
Asset Turnover Ratio1.291.181.891.311.481.452.182.271.520.89
PAT to CFO Conversion(x)N/A1.890.5N/AN/AN/A-1.05-1.432.28N/A
Working Capital Days
Receivable Days25232447374522253746
Inventory Days939455103116105606494163
Payable Days13171010517116960333414

Goa Carbon Ltd Stock News

Goa Carbon Ltd FAQs

The current trading price of Goa Carbon on 05-Dec-2025 15:26 is ₹395.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Goa Carbon stood at ₹363.1.
The latest P/E ratio of Goa Carbon as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Goa Carbon as of 04-Dec-2025 is 1.93.
The 52-week high of Goa Carbon is ₹816.0 and the 52-week low is ₹390.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Goa Carbon is ₹563.1 ( Cr.) .

About Goa Carbon Ltd

Incorporated in 1967 as a public limited company with a paid-up capital of about Rs. 91.5 million, Goa Carbon is into the business of manufacturing and marketing Calcined Petroleum Coke.

It is a company of the Dempo Group, a reputed business house in Goa. The main business activities of the Dempo Group are iron ore mining and exports besides pig iron manufacture, barge building, ship repairs and civil construction besides manufacture and marketing of paints and varnishes, extruded foods and breakfast cereals, publication of newspapers and marketing of reputed brands of consumer durables and commercial vehicles. The group's turnover exceeds $100 million. 

The calcinations plant of Goa Carbon with 75,000 tpa capacity, was set up with technical assistance from Great Lakes Carbon Corporation (USA). It has a well equipped laboratory and quality control systems and procedures.

Goa Carbon is firmly established as a leading Indian petcoke calciner. It is a regular supplier to aluminium smelters, graphite electrode and Titanium Dioxide manufacturers, as well as other users in the matallurgical and chemical industries.

In 1993, Goa Carbon became the first Indian manufacturer-exporter of petcoke, and along with its subsidiary Paradeep Carbons, exports to Australia, Egypt, Dubai, France, Kuwait, Iran, Saudi Arabia, Singapore, Malaysia, Indonesia, Thailand, South Africa, Russia, Wales and England.  

The quality of Goa Carbon's product has been well accepted by the end users both in India and overseas. The Goa plant has the largest mechanical sieving and screening facilities for petcoke in India.

Total Calcined Petroleum Coke manufacturing capacity of Goa Carbon is 2,40,000 tpa.

Products:

Calcined Petroleum Coke, CPC, Recarburiser, Laddle additive, Carbon raiser

Manufacturing plants:

In 1991, the company acquired a calcination unit with a capacity of 40,000 TPA of calcined petroleum coke. This unit, known as the Goa Carbon Bilaspur Plant is located at Bilaspur in Chattisgarh.

In 2001, Goa Carbon acquired another calcination unit with a capacity of 1,25,000 TPA of calcined petroleum coke. This unit, known as the Goa Carbon Paradeep Plant is located at Paradeep in Orissa.

Achievements:

Goa Carbon's plant is ISO 9001:2000 certified by Bureau Veritas. It is also 14001:2004 certified.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×