MoneyWorks4Me

Goa Carbon Ltd (GOACARBON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509567 NSE: GOACARBON Carbon Black | Small Cap | Goa Carbon Share Price

₹363.50 -5.20 (-1.41%)

As on 14-Aug'26 16:59

Goa Carbon Ltd (GOACARBON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509567 NSE: GOACARBON Carbon Black | Small Cap | Goa Carbon Share Price

₹363.50 -5.20 (-1.41%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹337 Cr.
Current Price
₹363.5
52-Week Low / High
₹272 / 492
TTM EPS
₹-51.2
TTM Sales
₹563 Cr.
Book Value per Share
₹177.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
49.6
Price to Book (P/B)
2.08
Lower than its 5-year historical median
Price to Sales (P/S)
0.60
In line with its 5-year historical median
EV/EBITDA
-47.13
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-24.98%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.49%
Underperforms industry median
Return on Assets (ROA)
-10.70%
Operating Profit Margin
-4%
Net Profit Margin
-6.93%
Gross Profit Margin
-5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
36.96%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
59.72%
Pledged shares (%) of Promoter's holding (%)
92.75%
Reserves
₹153 Cr.
Equity
₹9.2 Cr.
Face Value
₹10
All Time Low / High
₹8.18 / 1215.40

Goa Carbon stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Goa Carbon Ltd a good quality company?
Goa Carbon Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Goa Carbon Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Goa Carbon Ltd vs industry peers?
Goa Carbon Ltd revenue CAGR is 14.57%, compared to the industry median CAGR of 13.65%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Goa Carbon Ltd?
Promoters hold 59.72% of the Goa Carbon Ltd, with 92.75% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Goa Carbon Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Goa Carbon Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.4%35.5%0.4%-15.3%5%24.8%32.1%23.5%-1.9%-4.5%-
Value Creation
Index
-0.31.5-1.0-2.1-0.60.81.30.7-1.1-1.3-

Growth Parameters

Sales 2915764624173537661,3641,057508696563
Sales YoY Gr.-98%-19.9%-9.8%-15.3%117.2%78.1%-22.5%-51.9%37%-
Adj EPS 7.856.9-8.6-30.3-4.843.886.692.4-25.8-52.5-51.2
YoY Gr.-629.5%-115.2%NANANA97.5%6.7%-127.9%NA-
BVPS (₹) 87.7137117.686.483.3125.2203.3270.5237.8184.3177.1
Adj Net
Profit
7.152.1-7.9-27.8-4.440.179.284.5-23.6-48.1-47
Cash Flow from Ops. 17.426.81103.5-15.1-39.9-116196-53.977.7-
Debt/CF from Ops. 9.17.301.1-2.1-6-3.71.7-5.22.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.2%14.6%-20.1%37%
Adj EPS -223.6%NA-184.7%NA
BVPS8.6%17.2%-3.2%-22.5%
Share Price 15.2% -1.6% -11.2% -21%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
9.450.6-6.8-29.8-5.742.152.739-10.2-24.9-28.3
Op. Profit
Mgn %
5.9160.1-3.61.97.810.612.1-3.7-4-4.4
Net Profit
Mgn %
2.59-1.7-6.7-1.35.25.88-4.6-6.9-8.3
Debt to
Equity
21.600.10.42.12.31.41.31-
Working Cap
Days
156102186194193103102148241161159
Cash Conv.
Cycle
1037065-11531599819712643

Valuation of Goa Carbon - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0092.75
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2915764624173537661,3641,057508696
Operating Expenses + 2744844614313477091,220929527724
Manufacturing Costs9202124212729272927
Material Costs2204103953552886291,133840436641
Employee Cost 17191818182423222223
Other Costs 27362734193036414034
Operating Profit 17921-15657144128-19-28
Operating Profit Margin (%) 5.9%16.0%0.1%-3.6%1.8%7.4%10.6%12.1%-3.7%-4.0%
Other Income + 99221313141112
Exceptional Items 0000000000
Interest 9101214101646241823
Depreciation 2222222233
Profit Before Tax 1690-11-28-541108116-28-42
Tax 636-3-1-032730-66
Profit After Tax 954-8-28-5388186-22-48
PAT Margin (%) 3.3%9.3%-1.6%-6.7%-1.4%4.9%5.9%8.1%-4.3%-6.9%
Adjusted EPS (₹)10.458.8-8.2-30.3-5.341.388.293.4-24.1-52.7
Dividend Payout Ratio (%)43.40%25.50%0%0%0%24.20%19.80%21.40%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 801251087976115186248218169
Share Capital 9999999999
Reserves 71116987067105177238208159
Debt +1591950431240422334280167
Long Term Debt0000099700
Short Term Debt1591950431231413327280167
Minority Interest0000000000
Trade Payables91421411914860143151823
Others Liabilities 15262415161722211214
Total Liabilities 263360347217271431773618528374

Fixed Assets

Net Fixed Assets +25242726242322272727
Gross Block27283334343536434549
Accumulated Depreciation2468101214161922
CWIP 0400343014
Investments 11232457351030
Inventories83931669710514732821823590
Trade Receivables2256622264281556166129
Cash Equivalents 8814235262817920223713555
Others Assets 33395343424557385339
Total Assets 263360347217271431773618528374
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 17271103-15-40-116196-5478
PBT 1690-11-28-541108116-28-42
Adjustment 16619111738171113
Changes in Working Capital 3-3911513-21-97-23792-3392
Tax Paid -3-29-0-0-0-1-24-29-414
Cash Flow From Investing Activity + 1126115-9-140-209980-8
Capex -0-5-2-2-2-21-4-3-6
Net Investments 645915-8-140-319778-7
Others 52321210655
Cash Flow From Financing Activity + -5620-218-1218191127-138-80-137
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000090-2-60
Interest Paid -9-9-12-15-10-18-47-24-18-23
Dividend Paid -1-7-9000-9-25-90
Others -4636-197327200182-87-47-114
Net Cash Flow -2749-476-711-9158-53-68
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)12.5552.36-6.45-29.73-6.239.653.7239.44-9.47-24.98
ROCE (%)9.4335.490.37-15.32524.7632.0923.46-1.91-4.49
Asset Turnover Ratio1.181.891.311.481.452.182.271.520.891.55
PAT to CFO Conversion(x)1.890.5N/AN/AN/A-1.05-1.432.28N/AN/A
Working Capital Days
Receivable Days22.5024.3046.7036.6044.5022.1024.5037.2045.6051.20
Inventory Days93.9054.90102.70115.50104.8060.1063.5094.30162.9085.20
Payable Days16.5010.30105.50171168.8060.1032.6034.301411.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Goa Carbon Ltd FAQs

The current trading price of Goa Carbon on 14-Aug-2026 16:59 is ₹363.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Goa Carbon stood at ₹337.4 Cr

The latest P/E ratio of Goa Carbon as of 13-Aug-2026 is 0.00.

The latest P/B ratio of Goa Carbon as of 13-Aug-2026 is 2.08.

The 52-week high of Goa Carbon is ₹492.0 and the 52-week low is ₹272.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Goa Carbon is ₹563 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Goa Carbon Ltd is a average quality company.

The key valuation ratios of Goa Carbon Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Goa Carbon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Goa Carbon Ltd

Incorporated in 1967 as a public limited company with a paid-up capital of about Rs. 91.5 million, Goa Carbon is into the business of manufacturing and marketing Calcined Petroleum Coke.

It is a company of the Dempo Group, a reputed business house in Goa. The main business activities of the Dempo Group are iron ore mining and exports besides pig iron manufacture, barge building, ship repairs and civil construction besides manufacture and marketing of paints and varnishes, extruded foods and breakfast cereals, publication of newspapers and marketing of reputed brands of consumer durables and commercial vehicles. The group's turnover exceeds $100 million. 

The calcinations plant of Goa Carbon with 75,000 tpa capacity, was set up with technical assistance from Great Lakes Carbon Corporation (USA). It has a well equipped laboratory and quality control systems and procedures.

Goa Carbon is firmly established as a leading Indian petcoke calciner. It is a regular supplier to aluminium smelters, graphite electrode and Titanium Dioxide manufacturers, as well as other users in the matallurgical and chemical industries.

In 1993, Goa Carbon became the first Indian manufacturer-exporter of petcoke, and along with its subsidiary Paradeep Carbons, exports to Australia, Egypt, Dubai, France, Kuwait, Iran, Saudi Arabia, Singapore, Malaysia, Indonesia, Thailand, South Africa, Russia, Wales and England.  

The quality of Goa Carbon's product has been well accepted by the end users both in India and overseas. The Goa plant has the largest mechanical sieving and screening facilities for petcoke in India.

Total Calcined Petroleum Coke manufacturing capacity of Goa Carbon is 2,40,000 tpa.

Products:

Calcined Petroleum Coke, CPC, Recarburiser, Laddle additive, Carbon raiser

Manufacturing plants:

In 1991, the company acquired a calcination unit with a capacity of 40,000 TPA of calcined petroleum coke. This unit, known as the Goa Carbon Bilaspur Plant is located at Bilaspur in Chattisgarh.

In 2001, Goa Carbon acquired another calcination unit with a capacity of 1,25,000 TPA of calcined petroleum coke. This unit, known as the Goa Carbon Paradeep Plant is located at Paradeep in Orissa.

Achievements:

Goa Carbon's plant is ISO 9001:2000 certified by Bureau Veritas. It is also 14001:2004 certified.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: