SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hi-Green Carbon Ltd (HIGREEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HIGREEN Carbon Black | Small Cap | Hi-Green Carbon Share Price

BSE Share Price
Not Listed

Hi-Green Carbon Ltd (HIGREEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HIGREEN Carbon Black | Small Cap | Hi-Green Carbon Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹305 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.3
TTM Sales
₹115 Cr.
Book Value per Share
₹34.5
P/E Ratio
36.55
Lower than its 5-year historical median
Industry PE
44.5
Price to Book (P/B)
3.55
Lower than its 5-year historical median
Price to Sales (P/S)
2.66
Lower than its 5-year historical median
EV/EBITDA
13.44
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.08%
Underperforms industry median
Return on Capital Employed (ROCE)
13.94%
Underperforms industry median
Return on Assets (ROA)
9.67%
Operating Profit Margin
20.6%
Net Profit Margin
11.97%
Gross Profit Margin
21.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.77%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.82%
Asset Quality
Promoter Holding
71.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹61 Cr.
Equity
₹25 Cr.
Face Value
₹10
All Time Low / High
- / -

Hi-Green Carbon stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Hi-Green Carbon Ltd a good quality company?
Hi-Green Carbon Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hi-Green Carbon Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hi-Green Carbon Ltd vs industry peers?
Hi-Green Carbon Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 8.4%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Hi-Green Carbon Ltd?
Promoters hold 71.92% of the Hi-Green Carbon Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hi-Green Carbon Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -35.41% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hi-Green Carbon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%21.9%52.8%22.1%13.9%-
Value Creation
Index
-0.80.62.80.6-0-

Growth Parameters

Sales 24.351.17870.388.4115
Sales YoY Gr.-110.6%52.5%-9.9%25.8%-
Adj EPS 0.11.96.54.13.93.3
YoY Gr.-3760%235.2%-36.8%-5.4%-
BVPS (₹) 4.26.212.830.234.534.5
Adj Net
Profit
0.13.712.310.29.78
Cash Flow from Ops. -1.26.79.9-1.916-
Debt/CF from Ops. -152.41.4-12.91.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA20%25.8%
Adj EPS NANA26.1%-5.4%
BVPSNANA77.3%14%
Share Price - - - -45.7%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.23768.320.5129.7
Op. Profit
Mgn %
13.517.325.725.520.6NAN
Net Profit
Mgn %
0.47.215.814.5117.3
Debt to
Equity
2.21.40.60.30.3-
Working Cap
Days
0101942332330
Cash Conv.
Cycle
0504879810

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales2451787088
Operating Expenses + 2142585270
Manufacturing Costs25456
Material Costs1633484258
Employee Cost 11112
Other Costs 23445
Operating Profit 39201818
Operating Profit Margin (%) 13.5%17.3%25.7%25.5%20.6%
Other Income + 00002
Exceptional Items 00000
Interest 01111
Depreciation 33336
Profit Before Tax 05161413
Tax 01443
Profit After Tax 04121011
PAT Margin (%) 0.4%7.2%15.8%14.6%12.0%
Adjusted EPS (₹)0.11.96.54.14.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Hi-Green Carbon - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 812247686
Share Capital 1919192525
Reserves -11-755161
Debt +1715132118
Long Term Debt141241410
Short Term Debt33979
Minority Interest00000
Trade Payables75413
Others Liabilities -2-1496
Total Liabilities 303145105113

Fixed Assets

Net Fixed Assets +1617181858
Gross Block3640454893
Accumulated Depreciation2124273035
CWIP 00280
Investments 00057
Inventories109121117
Trade Receivables35687
Cash Equivalents 000100
Others Assets 0084525
Total Assets 303145105113

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1710-216
PBT 05161413
Adjustment 34446
Changes in Working Capital -5-2-10-15-2
Tax Paid 00-0-5-1
Cash Flow From Investing Activity + -1-4-6-38-22
Capex -1-4-6-9-37
Net Investments 000-5-2
Others 000-2416
Cash Flow From Financing Activity + 2-3-450-4
Net Proceeds from Shares 000410
Net Proceeds from Borrowing 2-2110-5
Interest Paid -0-1-1-1-1
Dividend Paid 00000
Others 1-0-302
Net Cash Flow -0-0010-10

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.1937.1668.620.613.08
ROCE (%)2.3621.8652.7822.0813.94
Asset Turnover Ratio0.811.672.030.940.81
PAT to CFO Conversion(x)N/A1.750.83-0.21.45
Working Capital Days
Receivable Days44.2028.3024.8034.7031.50
Inventory Days155.6070.5050.7061.1057.70
Payable Days158.7065.2034.7021.5010.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hi-Green Carbon Ltd FAQs

The current trading price of Hi-Green Carbon on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hi-Green Carbon stood at ₹305.2 Cr

The latest P/E ratio of Hi-Green Carbon as of 31-Dec-1969 is 36.55.

The latest P/B ratio of Hi-Green Carbon as of 31-Dec-1969 is 3.55.

The 52-week high of Hi-Green Carbon is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hi-Green Carbon is ₹115 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hi-Green Carbon Ltd is a below average quality company.

The key valuation ratios of Hi-Green Carbon Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hi-Green Carbon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Hi-Green Carbon Ltd

Hi-Green Carbon was originally incorporated as ‘Shantol Green Hydrocarbons (India) Private Limited’ as a private limited company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated August 29, 2011, issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. 

Hi-Green Carbon is engaged in the business of waste tyres recycling. Its manufacturing plant operates on continuous pyrolysis process. It is an uninterrupted working method with continuous feeding and discharging system controlled by the program logic controller system. The process is fully automatic and requires almost no human intervention. Following continuous pyrolysis, the company processes the end-of-life tyres (ELTs) pieces to produce energy components and raw materials. Its major products are Recovered Carbon Black (RCB) and Steel Wires under Raw Material Category, Fuel Oil and Synthesis Gas under Energy components category. In order to utilise the energy in efficient manner, the company utilises said synthesis gas, produced as by product of the pyrolysis process, for also manufacturing sodium silicate commonly known as raw glass.

The company follows the highest quality practice and compliant with Highest Environmental, Health, and Safety (EHS) in recycle industries. The company has modern, Supervisory Control and Data Acquisition (SCADA) operated in integrated recycling plant at its manufacturing plant situated in Rajasthan. Its production facility at Rajasthan is installed with capacity of recycling of 100 MT waste tyres per day. The company has been certified with Environmental Management Measures with ISO 14001:2015, Occupational Health & Safety Management standards with ISO 45001:2018, Quality Management Standards with ISO 9001:2015, Good Manufacturing Practice (GMP) and RoHS. Its product is REACH complied in terms of sustainability standards.

Business area of the company

The company is engaged in the business of recycling of waste rubber, waste tire, e-waste & other waste materials and to produce Hydrocarbon Fuel, Recovered Carbon Black, Metal scraps and other residue materials as may be produced directly or indirectly from the process for sale in India and outside India and to carry on other business relating to energy conservation and recycling.

Products of the company

  • Recovered carbon black
  • Tyre Processing Oil (TPO)
  • Fuel oil
  • Steel wires
  • Sodium silicate

History and milestones 

  • 2011: The Company was incorporated as a private limited company under the name Shantol Green. Hydrocarbons (India) Private Limited.
  • 2023: Certified with Environmental Management System with ISO 14001:2015.
  • 2023: Certified with Occupational Health & Safety Management System with ISO 45001:2018.
  • 2023: Certified with Quality Management System with ISO 9001:2015.
  • 2023: Certificate of compliance for with the requirements of standard of Good Manufacturing Practice (GMP) for Manufacturing of Recovered Carbon Black and Fuel Oil.
  • 2023: Certificate of compliance in terms of sustainability standards-REACH (Registration, Evaluation and Authorization of Chemical Substances).
  • 2023: Conversion of the company from Private Limited to Public Limited Company.
  • 2023: The Company has incorporated wholly owned subsidiary company name as ‘Shantol Recycling Private Limited’.
  • 2024: It was awarded ISCC Plus certification, acquired land in Madhya Pradesh through its subsidiary for a third plant.
  • 2024: It successfully commissioned its second 100 TPD pyrolysis plant in Maharashtra in November.
  • 2025: It commissioned a 529 KW solar power plant at its Rajasthan unit, commenced machinery erection at its Madhya Pradesh plant, and acquired Samsara Recycling Pvt. Ltd., a crumb rubber manufacturer.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×