Hi-Green Carbon Ltd (HIGREEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: HIGREEN | Carbon Black | Small Cap

BSE Share Price
Not Listed

Hi-Green Carbon Ltd (HIGREEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: HIGREEN | Carbon Black | Small Cap

DeciZen - make an informed investing decision on Hi-Green Carbon

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hi-Green Carbon stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
35.02
Market Cap:
370.2 Cr.
52-wk low:
0
52-wk high:
0

Is Hi-Green Carbon Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hi-Green Carbon: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hi-Green Carbon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%21.9%52.8%22.1%13.9%-
Value Creation
Index
-0.80.62.80.6-0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.351.17870.388.488
Sales YoY Gr.-110.6%52.5%-9.9%25.8%-
Adj EPS 0.11.96.54.13.94.2
YoY Gr.-3760%235.2%-36.8%-5.4%-
BVPS (₹) 4.26.212.830.234.534.5
Adj Net
Profit
0.13.712.310.29.711
Cash Flow from Ops. -1.26.79.9-1.916-
Debt/CF from Ops. -152.41.4-12.91.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA20%25.8%
Adj EPS NANA26.1%-5.4%
BVPSNANA77.3%14%
Share Price - - - -38.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.23768.320.51212.3
Op. Profit
Mgn %
13.517.325.725.520.6NAN
Net Profit
Mgn %
0.47.215.814.51112
Debt to
Equity
2.21.40.60.30.3-
Working Cap
Days
0101942332330
Cash Conv.
Cycle
0504879810

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hi-Green Carbon Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 4.5
TTM Sales (₹ Cr.) 88.4 96.8
BVPS (₹.) 34.5 34.7
Reserves (₹ Cr.) 61 62
P/BV 4.30 4.27
PE 35.02 33.27
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 370
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Hi-Green Carbon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hi-Green Carbon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hi-Green Carbon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales2451787088
Operating Expenses 2142585270
Manufacturing Costs25456
Material Costs1633484258
Employee Cost 11112
Other Costs 23445
Operating Profit 39201818
Operating Profit Margin (%) 13.5%17.3%25.7%25.5%20.6%
Other Income 00002
Interest 01111
Depreciation 33336
Exceptional Items 00000
Profit Before Tax 05161413
Tax 01443
Profit After Tax 04121011
PAT Margin (%) 0.4%7.2%15.8%14.6%12.0%
Adjusted EPS (₹)0.11.96.54.14.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 812247686
Share Capital 1919192525
Reserves -11-755161
Minority Interest00000
Debt1715132118
Long Term Debt141241410
Short Term Debt33979
Trade Payables75413
Others Liabilities -2-1496
Total Liabilities 303145105113

Fixed Assets

Gross Block3640454893
Accumulated Depreciation2124273035
Net Fixed Assets 1617181858
CWIP 00280
Investments 00057
Inventories109121117
Trade Receivables35687
Cash Equivalents 000100
Others Assets 0084525
Total Assets 303145105113

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1710-216
PBT 05161413
Adjustment 34446
Changes in Working Capital -5-2-10-15-2
Tax Paid 00-0-5-1
Cash Flow From Investing Activity -1-4-6-38-22
Capex -1-4-6-9-37
Net Investments 000-5-2
Others 000-2416
Cash Flow From Financing Activity 2-3-450-4
Net Proceeds from Shares 000410
Net Proceeds from Borrowing 2-2110-5
Interest Paid -0-1-1-1-1
Dividend Paid 00000
Others 1-0-302
Net Cash Flow -0-0010-10

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.1937.1668.620.613.08
ROCE (%)2.3621.8652.7822.0813.94
Asset Turnover Ratio0.811.672.030.940.81
PAT to CFO Conversion(x)N/A1.750.83-0.21.45
Working Capital Days
Receivable Days4428253532
Inventory Days15670516158
Payable Days15965352210

Hi-Green Carbon Ltd Stock News

Hi-Green Carbon Ltd FAQs

The current trading price of Hi-Green Carbon on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hi-Green Carbon stood at ₹370.2.
The latest P/E ratio of Hi-Green Carbon as of 31-Dec-1969 is 35.02.
The latest P/B ratio of Hi-Green Carbon as of 31-Dec-1969 is 4.30.
The 52-week high of Hi-Green Carbon is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hi-Green Carbon is ₹88.35 ( Cr.) .

About Hi-Green Carbon Ltd

Hi-Green Carbon was originally incorporated as ‘Shantol Green Hydrocarbons (India) Private Limited’ as a private limited company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated August 29, 2011, issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name of the company was changed from ‘Shantol Green Hydrocarbons (India) Private Limited’ to ‘Shantol Green Energy (India) Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on October 31, 2011, vide Certificate of Incorporation dated November 04, 2011, issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Later on, the name of the company was changed from ‘Shantol Green Energy (India) Private Limited’ to ‘Shantol Green (India) Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on February 28, 2017, vide Certificate of Incorporation dated March 15, 2017 issued by the Registrar of Companies, Ahmedabad. Thereafter, the name of the company was changed from ‘Shantol Green (India) Private Limited’ to ‘Hi-Green Carbon Private Limited’, pursuant to a special resolution passed by its Shareholders in the Annual General Meeting held on September 12, 2022, vide Certificate of Incorporation dated September 21, 2022 issued by the Registrar of Companies, Ahmedabad. Further, the company was converted from a private limited company to public limited company, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on February 14, 2023 and consequently, the name of the company was changed to ‘Hi-Green Carbon Limited’ and a fresh certificate of incorporation dated March 21, 2023 was issued to the company by the Registrar of Companies, Ahmedabad.

Hi-Green Carbon is engaged in the business of waste tyres recycling. Its manufacturing plant operates on continuous pyrolysis process. It is an uninterrupted working method with continuous feeding and discharging system controlled by the program logic controller system. The process is fully automatic and requires almost no human intervention. Following continuous pyrolysis, the company processes the end-of-life tyres (ELTs) pieces to produce energy components and raw materials. Its major products are Recovered Carbon Black (RCB) and Steel Wires under Raw Material Category, Fuel Oil and Synthesis Gas under Energy components category. In order to utilise the energy in efficient manner, the company utilises said synthesis gas, produced as by product of the pyrolysis process, for also manufacturing sodium silicate commonly known as raw glass.

The company follows the highest quality practice and compliant with Highest Environmental, Health, and Safety (EHS) in recycle industries. The company has modern, Supervisory Control and Data Acquisition (SCADA) operated in integrated recycling plant at its manufacturing plant situated in Rajasthan. Its production facility at Rajasthan is installed with capacity of recycling of 100 MT waste tyres per day. The company has been certified with Environmental Management Measures with ISO 14001:2015, Occupational Health & Safety Management standards with ISO 45001:2018, Quality Management Standards with ISO 9001:2015, Good Manufacturing Practice (GMP) and RoHS. Its product is REACH complied in terms of sustainability standards.

Business area of the company

The company is engaged in the business of waste tyres recycling.

Products of the company

  • Recovered carbon black
  • Fuel oil
  • Steel wires
  • Sodium silicate

History and milestones 

  • 2011: The Company was incorporated as a private limited company under the name Shantol Green. Hydrocarbons (India) Private Limited.
  • 2023: Certified with Environmental Management System with ISO 14001:2015.
  • 2023: Certified with Occupational Health & Safety Management System with ISO 45001:2018.
  • 2023: Certified with Quality Management System with ISO 9001:2015.
  • 2023: Certificate of compliance for with the requirements of standard of Good Manufacturing Practice (GMP) for Manufacturing of Recovered Carbon Black and Fuel Oil.
  • 2023: Certificate of compliance in terms of sustainability standards-REACH (Registration, Evaluation and Authorization of Chemical Substances).
  • 2023: Conversion of the company from Private Limited to Public Limited Company.
  • 2023: The Company has incorporated wholly owned subsidiary company name as ‘Shantol Recycling Private Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×