The Andhra Sugars Ltd (ANDHRSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590062 | NSE: ANDHRSUGAR | Chemicals | Small Cap

Andhra Sugars Share Price

75.33 -0.38 -0.50%
as on 05-Dec'25 15:23

The Andhra Sugars Ltd (ANDHRSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590062 | NSE: ANDHRSUGAR | Chemicals | Small Cap

DeciZen - make an informed investing decision on Andhra Sugars

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Andhra Sugars stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.88
Market Cap:
1,026.1 Cr.
52-wk low:
64.9
52-wk high:
103.9

Is The Andhra Sugars Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Andhra Sugars: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Andhra Sugars Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%17.2%15.4%23.4%18.1%12.2%17.4%18%5.1%3.3%-
Value Creation
Index
-0.20.20.10.70.3-0.10.20.3-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8699079679741,0419501,2171,4531,1511,1711,312
Sales YoY Gr.-4.3%6.6%0.8%6.8%-8.7%28.2%19.4%-20.8%1.8%-
Adj EPS 3.38.56.811.713.47.411.613.23.83.65.5
YoY Gr.-160.1%-19.7%72%14.7%-45%56.7%14.2%-71.1%-5.8%-
BVPS (₹) 51.2636573.874.582.893.995.196.998.4101.7
Adj Net
Profit
44.211592.415918210015717951.848.774
Cash Flow from Ops. 166255163123184233197249128118-
Debt/CF from Ops. 1.61.31.52.41.40.70.30.10.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%2.4%-1.3%1.8%
Adj EPS 1.1%-23.2%-32.3%-5.8%
BVPS7.5%5.7%1.6%1.5%
Share Price 10.9% 4.7% -18.1% -25%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.114.910.716.918.19.413.11443.75.5
Op. Profit
Mgn %
14.722.720.830.425.120.620.219.49.48.613.4
Net Profit
Mgn %
5.112.79.616.317.510.512.912.34.54.25.6
Debt to
Equity
0.40.40.30.30.30.100000
Working Cap
Days
21720120323625025820818020317686
Cash Conv.
Cycle
15212011214616417213111213512668

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Andhra Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 4.6
TTM Sales (₹ Cr.) 1,312 2,209
BVPS (₹.) 101.7 120.8
Reserves (₹ Cr.) 1,351 1,610
P/BV 0.74 0.63
PE 13.88 16.33
From the Market
52 Week Low / High (₹) 64.86 / 103.85
All Time Low / High (₹) 10.42 / 177.50
Market Cap (₹ Cr.) 1,026
Equity (₹ Cr.) 27.1
Face Value (₹) 2
Industry PE 48.1

Management X-Ray of Andhra Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.312.252.252.242.242.252.242.242.240.96
* Pledged shares as % of Promoter's holding (%)

Valuation of Andhra Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Andhra Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8699079679741,0419501,2171,4531,1511,171
Operating Expenses 7427017656787807549721,1721,0421,071
Manufacturing Costs229243246248250246351457423400
Material Costs361292333261335319386465393422
Employee Cost 8292101118123120139150133145
Other Costs 7073855272699510092104
Operating Profit 127206201296261196246281108101
Operating Profit Margin (%) 14.6%22.7%20.8%30.4%25.1%20.6%20.2%19.4%9.4%8.6%
Other Income 23232737272538273443
Interest 28253230282713322
Depreciation 48444950565657617075
Exceptional Items 00000-100-11-5-25
Profit Before Tax 741601482542031292132336642
Tax 27394888132752591310
Profit After Tax 46121991661901021621745331
PAT Margin (%) 5.3%13.3%10.3%17.0%18.3%10.7%13.3%12.0%4.6%2.7%
Adjusted EPS (₹)3.48.97.312.214.07.511.912.83.92.3
Dividend Payout Ratio (%)29%22%27%16%29%27%34%16%25%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6938538811,0001,0101,1221,2731,2891,3141,333
Share Capital 27272727272727272727
Reserves 6668268549739831,0951,2461,2621,2871,306
Minority Interest0000000000
Debt213268179235175699192112
Long Term Debt154232147176136498410
Short Term Debt5936335939200152112
Trade Payables15393030204959465056
Others Liabilities 340394419504456409451403335279
Total Liabilities 1,2601,5551,5101,7701,6611,6491,7921,7571,7201,681

Fixed Assets

Gross Block4936917368409079611,0101,1691,2491,466
Accumulated Depreciation4492140190245290342402468541
Net Fixed Assets 449599596650662672668767781925
CWIP 6027975528466812518049
Investments 207357235314229287275142137157
Inventories286247225371370346360331339316
Trade Receivables9194127127133134166159122145
Cash Equivalents 21283242291630442728
Others Assets 14720219821121114822518813360
Total Assets 1,2601,5551,5101,7701,6611,6491,7921,7571,7201,681

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 166255163123184233197249128118
PBT 741601482542031292132336642
Adjustment 56485365667053545260
Changes in Working Capital 6569-1-129-2356-16182724
Tax Paid -29-22-36-68-62-21-53-56-18-8
Cash Flow From Investing Activity -64-260-8-145-25-115-44-177-102-90
Capex -78-155-110-61-46-83-90-216-131-87
Net Investments 2-10790-8412-40353015-331
Others 1211208811913328
Cash Flow From Financing Activity -1066-14826-166-122-149-87-25-28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2074-890000000
Interest Paid -23-20-28-29-28-28-15-4-1-2
Dividend Paid -220-27-27-810-27-54-27-13
Others -82-48-582-57-95-107-293-12
Net Cash Flow -4174-7-45-140-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.4315.5811.4517.6218.929.5813.5113.594.092.38
ROCE (%)11.0717.1615.4323.418.0812.2417.4217.975.133.28
Asset Turnover Ratio0.760.690.640.590.610.570.710.820.660.69
PAT to CFO Conversion(x)3.612.111.650.740.972.281.221.432.423.81
Working Capital Days
Receivable Days37354148465145414542
Inventory Days1231008711213013810687106102
Payable Days17333842283951414446

The Andhra Sugars Ltd Stock News

The Andhra Sugars Ltd FAQs

The current trading price of Andhra Sugars on 05-Dec-2025 15:23 is ₹75.33.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Andhra Sugars stood at ₹1,026.1.
The latest P/E ratio of Andhra Sugars as of 04-Dec-2025 is 13.88.
The latest P/B ratio of Andhra Sugars as of 04-Dec-2025 is 0.74.
The 52-week high of Andhra Sugars is ₹103.8 and the 52-week low is ₹64.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Andhra Sugars is ₹1,312 ( Cr.) .

About The Andhra Sugars Ltd

Andhra Sugars Limited was established on the August 11, 1947. It has used locally available renewable resources to produce value-added products, generating employment for the rural population and helping in boosting the rural economy.

The company developed at its R&D facility process technologies for its Chlorosulphonic Acid, Aspirin, UDMH and MMH plants and considerably improved upon the process technology of its Acetic Acid - Acetic Anhydride plant.

The company’s sugar plant is the only one in the country that successfully operates the diffusion process in sugar production, with diffusers that were built and commissioned by it using technology from Desmet of Belgium.

Business area of the company

The company is a leading manufacturers of Sugar, Industrial Alcohol, & Chlor Alkali Products, Aspirin, Sulphuric Acid, Liquid & Solid Propellants, and also generating power through renewable and non-renewable resources.

Product categories

Sugars: The company’s operations commenced in 1952 at Tanuku with a modest Sugar factory of 600TCD crushing

Chemicals & Fertilizers: The company has diversified operations by setting up a Chemicals & Fertilizer division in 1960 at Kovvur.

Pharma: It is the first Indian company to develop indigenous technology for the manufacture of Aspirin.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×