SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

The Andhra Sugars Ltd (ANDHRSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590062 NSE: ANDHRSUGAR Chemicals | Small Cap | Andhra Sugars Share Price

₹82.24 -0.79 (-0.95%)

As on 24-Jun'26 16:59

The Andhra Sugars Ltd (ANDHRSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590062 NSE: ANDHRSUGAR Chemicals | Small Cap | Andhra Sugars Share Price

₹82.24 -0.79 (-0.95%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,115 Cr.
Current Price
₹82.2
52-Week Low / High
₹63 / 107
TTM EPS
₹6.1
TTM Sales
₹1,437 Cr.
Book Value per Share
₹104.1
P/E Ratio
13.51
Lower than its 5-year historical median
Industry PE
52.2
Price to Book (P/B)
0.79
Lower than its 5-year historical median
Price to Sales (P/S)
0.78
Lower than its 5-year historical median
EV/EBITDA
4.89
Lower than its 5-year historical median
Dividend Yield
0.97%
Profitability Efficiency
Return on Equity (ROE)
2.38%
Underperforms industry median
Return on Capital Employed (ROCE)
3.28%
Underperforms industry median
Return on Assets (ROA)
1.85%
Operating Profit Margin
8.6%
Net Profit Margin
2.69%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1.81%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-6.94%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-40.89%
Asset Quality
Promoter Holding
50.49%
Pledged shares (%) of Promoter's holding (%)
1.02%
Reserves
₹1,384 Cr.
Equity
₹27.1 Cr.
Face Value
₹2
All Time Low / High
₹10.42 / 177.50

The Andhra Sugars stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is The Andhra Sugars Ltd a good quality company?
The Andhra Sugars Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does The Andhra Sugars Ltd performance compare with that of its Peers?
Q.1 Revenue growth of The Andhra Sugars Ltd vs industry peers?
The Andhra Sugars Ltd revenue CAGR is 2.39%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of The Andhra Sugars Ltd?
Promoters hold 50.49% of the The Andhra Sugars Ltd, with 1.02% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of The Andhra Sugars Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Andhra Sugars Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%17.2%15.4%23.4%18.1%12.2%17.4%18%5.1%3.3%-
Value Creation
Index
-0.20.20.10.70.3-0.10.20.3-0.6-0.8-

Growth Parameters

Sales 8699079679741,0419501,2171,4531,1511,1711,437
Sales YoY Gr.-4.3%6.6%0.8%6.8%-8.7%28.2%19.4%-20.8%1.8%-
Adj EPS 3.38.56.811.713.47.411.613.23.83.66.1
YoY Gr.-160.1%-19.7%72%14.7%-45%56.7%14.2%-71.1%-5.8%-
BVPS (₹) 51.2636573.874.582.893.995.196.998.4104.1
Adj Net
Profit
44.211592.415918210015717951.848.783
Cash Flow from Ops. 166255163123184233197249128118-
Debt/CF from Ops. 1.61.31.52.41.40.70.30.10.20.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.4%2.4%-1.3%1.8%
Adj EPS 1.1%-23.2%-32.3%-5.8%
BVPS7.5%5.7%1.6%1.5%
Share Price 7% -3.7% -9.4% 2.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.114.910.716.918.19.413.11443.76
Op. Profit
Mgn %
14.722.720.830.425.120.620.219.49.48.613.4
Net Profit
Mgn %
5.112.79.616.317.510.512.912.34.54.25.7
Debt to
Equity
0.40.40.30.30.30.100000
Working Cap
Days
21720120323625025820818020317685
Cash Conv.
Cycle
15212011214616417213111213512670

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8699079679741,0419501,2171,4531,1511,171
Operating Expenses + 7427017656787807549721,1721,0421,071
Manufacturing Costs229243246248250246351457423400
Material Costs361292333261335319386465393422
Employee Cost 8292101118123120139150133145
Other Costs 7073855272699510092104
Operating Profit 127206201296261196246281108101
Operating Profit Margin (%) 14.6%22.7%20.8%30.4%25.1%20.6%20.2%19.4%9.4%8.6%
Other Income + 23232737272538273443
Exceptional Items 00000-100-11-5-25
Interest 28253230282713322
Depreciation 48444950565657617075
Profit Before Tax 741601482542031292132336642
Tax 27394888132752591310
Profit After Tax 46121991661901021621745331
PAT Margin (%) 5.3%13.3%10.3%17.0%18.3%10.8%13.3%12.0%4.6%2.7%
Adjusted EPS (₹)3.48.97.312.214.07.511.912.83.92.3
Dividend Payout Ratio (%)29.20%22.50%27.30%16.40%28.50%26.60%33.50%15.60%25.40%34.40%

Valuation of Andhra Sugars - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6938538811,0001,0101,1221,2731,2891,3141,333
Share Capital 27272727272727272727
Reserves 6668268549739831,0951,2461,2621,2871,306
Debt +213268179235175699192112
Long Term Debt154232147176136498410
Short Term Debt5936335939200152112
Minority Interest0000000000
Trade Payables15393030204959465056
Others Liabilities 340394419504456409451403335279
Total Liabilities 1,2601,5551,5101,7701,6611,6491,7921,7571,7201,681

Fixed Assets

Net Fixed Assets +449599596650662672668767781925
Gross Block4936917368409079611,0101,1691,2491,466
Accumulated Depreciation4492140190245290342402468541
CWIP 6027975528466812518049
Investments 207357235314229287275142137157
Inventories286247225371370346360331339316
Trade Receivables9194127127133134166159122145
Cash Equivalents 21283242291630442728
Others Assets 14720219821121114822518813360
Total Assets 1,2601,5551,5101,7701,6611,6491,7921,7571,7201,681

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 166255163123184233197249128118
PBT 741601482542031292132336642
Adjustment 56485365667053545260
Changes in Working Capital 6569-1-129-2356-16182724
Tax Paid -29-22-36-68-62-21-53-56-18-8
Cash Flow From Investing Activity + -64-260-8-145-25-115-44-177-102-90
Capex -78-155-110-61-46-83-90-216-131-87
Net Investments 2-10790-8412-40353015-331
Others 1211208811913328
Cash Flow From Financing Activity + -1066-14826-166-122-149-87-25-28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2074-890000000
Interest Paid -23-20-28-29-28-28-15-4-1-2
Dividend Paid -220-27-27-810-27-54-27-13
Others -82-48-582-57-95-107-293-12
Net Cash Flow -4174-7-45-140-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.4315.5811.4517.6218.929.5813.5113.594.092.38
ROCE (%)11.0717.1615.4323.418.0812.2417.4217.975.133.28
Asset Turnover Ratio0.760.690.640.590.610.570.710.820.660.69
PAT to CFO Conversion(x)3.612.111.650.740.972.281.221.432.423.81
Working Capital Days
Receivable Days36.9034.704147.6045.5051.2044.9040.8044.6041.70
Inventory Days122.90100.2087.40111.60130137.60105.9086.80106.20102.10
Payable Days16.6033.5037.7042.3027.5039.5051.2041.3044.4045.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.252.242.242.252.242.242.240.960.951.02
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

The Andhra Sugars Ltd FAQs

The current trading price of Andhra Sugars on 24-Jun-2026 16:59 is ₹82.24.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Andhra Sugars stood at ₹1,114.6 Cr

The latest P/E ratio of Andhra Sugars as of 23-Jun-2026 is 13.51.

The latest P/B ratio of Andhra Sugars as of 23-Jun-2026 is 0.79.

The 52-week high of Andhra Sugars is ₹107.0 and the 52-week low is ₹63.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Andhra Sugars is ₹1,437 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Andhra Sugars Ltd is a good quality company.

The key valuation ratios of The Andhra Sugars Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Andhra Sugars Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About The Andhra Sugars Ltd

Andhra Sugars Limited was established on the August 11, 1947. It has used locally available renewable resources to produce value-added products, generating employment for the rural population and helping in boosting the rural economy.

The company developed at its R&D facility process technologies for its Chlorosulphonic Acid, Aspirin, UDMH and MMH plants and considerably improved upon the process technology of its Acetic Acid - Acetic Anhydride plant.

The company’s sugar plant is the only one in the country that successfully operates the diffusion process in sugar production, with diffusers that were built and commissioned by it using technology from Desmet of Belgium.

Business area of the company

The company is a leading manufacturers of Sugar, Industrial Alcohol, & Chlor Alkali Products, Aspirin, Sulphuric Acid, Liquid & Solid Propellants, and also generating power through renewable and non-renewable resources.

Product categories

Sugars: The company’s operations commenced in 1952 at Tanuku with a modest Sugar factory of 600TCD crushing

Chemicals & Fertilizers: The company has diversified operations by setting up a Chemicals & Fertilizer division in 1960 at Kovvur.

Pharma: It is the first Indian company to develop indigenous technology for the manufacture of Aspirin.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: