Beardsell Ltd Stock Analysis

BSE: 539447 | NSE: BEARDSELL | Chemicals | Small Cap

BSE Share Price Jan 17, 12:09
17.05 0.36 (2.16%)

DeciZen - Make an Informed Decision on Beardsell

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
ROCE % 9.2%10.2%5.6%4.6%11.4%15.6%2.8%4.9%7.1%4.2%-
Value Creation Index -0.4-0.3-0.6-0.7-0.20.1-0.8-0.7-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 95.595.7106130150167148170139121153
YoY Gr. Rt. %-0.2%10.9%22.8%14.9%11.7%-11.7%14.9%-18.1%-13.2%-
Adj EPS 0.810.4-
YoY Gr. Rt. %-24.7%-58.4%-128.6%NA94.4%-116.5%NA766.7%-105.8%-
BVPS (₹) 1010.811.110.811.713.713.713.413.513.313.2
Adj Net Profit
Cash Flow from Ops.
Debt/CF from Ops. 2.1317.830.62.75.9-


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 2.6%-4.2%-6.5%-13.2%
Adj EPS -169.3%-147.4%NA-105.8%
BVPS 3.22.6-1-1.6
Share Price - -23.1% -6.5% 96.9%

Key Financial Parameters

Performance Ratio Colour Code Guide
Return on Equity %
Op. Profit Mgn %
Net Profit Mgn %
Debt to Equity
Working Cap Days 136149141120114116155151186208140
Cash Conv. Cycle 2219252718174552555315

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Debt to equity has declined versus last 3 years average to 0.73

Sales growth is good in last 4 quarters at 50.81%

Sales growth has been subdued in last 3 years -6.52%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Beardsell Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 0.8
TTM Sales (₹ Cr.) 153 166
BVPS (₹.) 13.2 13.1
Reserves (₹ Cr.) 42 42
P/BV 1.26 1.27
PE 19.73 21.64
From the Market
52 Week Low / High (₹) 7.94 / 20.42
All Time Low / High (₹) 5.60 / 96.83
Market Cap (₹ Cr.) 62.5
Equity (₹ Cr.) 7.5
Face Value (₹) 2
Industry PE 45.3

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Beardsell Ltd

Beardsell Limited was incorporated on 1936. Formerly known as Mettur Beardsell Ltd. The company currently has 7 manufacturing units across India and branches in all the major cities. There are multi-disciplinary teams consisting of experienced professional managers, project engineers, production technologists and R&D personnel at its various branches. The company is in the business of manufacturing, selling and contracting activities and has the following division:

1) Insulation - Manufacture of expanded ploystrene and insulation and packaging material.

2) Marketing - Marketing of industrial equipment motors, chemicals, nylon, yarn electric motors, V-Belts etc.

3) Consultancy - providing technical consultancy services and technical assistance in resin finishing and other textile purchases.

4) Export - Export of fabrics to U.K. & U.S.A. Beer to France and Granites to Japan. Beardsell Satel Ltd and Baresell cable Belt Ltd are the subsidiaries of the company. In 1988, the accounting year was changed from June 30 to March 31.

Business Divisions

  • Pharma
  • Electronics
  • Specialty


2010 - Beardsell Limited has appointed Amrith Anumolu and V.J. Singh (Nominee of LIC) as Additional Directors with effect from August 12 2010 and the same was approved in the Board Meeting held on August 12 2010.


Read More Read Less