Beardsell Ltd (BEARDSELL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539447 | NSE: BEARDSELL | Chemicals | Small Cap

Beardsell Share Price

37.82 0.00 0.00%
as on 12-Jul'24 16:01

Beardsell Ltd (BEARDSELL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539447 | NSE: BEARDSELL | Chemicals | Small Cap

DeciZen - make an informed investing decision on Beardsell

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Beardsell stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.88
Market Cap:
118.1 Cr.
52-wk low:
36.8
52-wk high:
38.4

Is Beardsell Ltd an attractive stock to invest in?

1. Is Beardsell Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Beardsell Ltd is a average quality company.

2. Is Beardsell Ltd undervalued or overvalued?

The key valuation ratios of Beardsell Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Beardsell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Beardsell Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Beardsell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Beardsell Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%23.2%6.8%6.1%9.2%6.9%11.4%18.9%17.9%15.6%-
Value Creation
Index
0.10.7-0.5-0.6-0.4-0.5-0.20.40.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 150167148170139121173220231251262
Sales YoY Gr.-11.7%-11.7%14.9%-18.1%-13.2%43.3%27.1%5.4%8.2%-
Adj EPS 1.32.4-0.40.10.5-00.82.222.42.3
YoY Gr.-94.4%-116.5%NA766.7%-105.8%NA161.5%-9.2%23.4%-
BVPS (₹) 11.713.713.713.413.513.313.715.81820.521.7
Adj Net
Profit
3.87.3-1.20.21.6-0.13.18.17.89.69
Cash Flow from Ops. 11.15.2-4.37.711.511.1712.510.714-
Debt/CF from Ops. 2.75.9-8.34.72.72.63.12.22.51.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%12.5%13.2%8.2%
Adj EPS 7.7%36.1%43.1%23.4%
BVPS6.5%8.8%14.6%14.1%
Share Price 7.5% 35.4% 19.7% 1.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.119.2-2.90.53.9-0.26.814.81212.611
Op. Profit
Mgn %
8.510.83.34.58.27.86.38.27.887.7
Net Profit
Mgn %
2.54.4-0.80.11.1-0.11.83.73.43.83.5
Debt to
Equity
0.90.70.90.90.80.70.40.50.40.30
Working Cap
Days
11411615515118620815013113713871
Cash Conv.
Cycle
1817455255594438465422

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.18%

Net Profit is growing at healthy rate in last 3 years 43.06%

Return on Equity has declined versus last 3 years average to 11.00%

Sales growth is not so good in last 4 quarters at 8.44%

Latest Financials - Beardsell Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 2.4
TTM Sales (₹ Cr.) 262 277
BVPS (₹.) 21.7 18.6
Reserves (₹ Cr.) 78 65
P/BV 1.38 1.61
PE 12.88 12.64
From the Market
52 Week Low / High (₹) 36.82 / 38.44
All Time Low / High (₹) 5.60 / 96.83
Market Cap (₹ Cr.) 118
Equity (₹ Cr.) 7.9
Face Value (₹) 2
Industry PE 48.1

Management X-Ray of Beardsell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Beardsell - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Beardsell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales150167148170139121173220231251
Operating Expenses 138150143163129112162202213231
Manufacturing Costs678882215171820
Material Costs1071131021228869127157164182
Employee Cost 13151617161313171718
Other Costs 131617171877101411
Operating Profit 12175610910181820
Operating Profit Margin (%) 8.0%10.3%3.2%3.8%7.1%7.5%6.0%8.2%7.8%8.0%
Other Income 2212113242
Interest 5555544443
Depreciation 3333555566
Exceptional Items 0020100000
Profit Before Tax 5110-0204111212
Tax 24-00011343
Profit After Tax 371-11-038810
PAT Margin (%) 2.2%4.1%0.4%-0.4%0.8%-0.2%1.7%3.8%3.4%3.8%
Adjusted EPS (₹)1.12.30.2-0.20.4-0.10.82.22.02.4
Dividend Payout Ratio (%)17%10%104%-99%26%-120%13%4%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 35414140414051597181
Share Capital 5566667788
Reserves 30363535353444526373
Minority Interest0000000000
Debt28283434242318242322
Long Term Debt16151356136785
Short Term Debt12132129181012171617
Trade Payables29262527272832393339
Others Liabilities 10111112182016162222
Total Liabilities 102106111114110111116138149164

Fixed Assets

Gross Block58444244495154547079
Accumulated Depreciation183710121722222531
Net Fixed Assets 40403534373532324549
CWIP 2012110920
Investments 2222255556
Inventories89910111215181919
Trade Receivables25354245393640505162
Cash Equivalents 5454125879
Others Assets 20161717192018162019
Total Assets 102106111114110111116138149164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 115-4811117121114
PBT 5110-0104111212
Adjustment 97591610991210
Changes in Working Capital -2-12-8-1-52-5-6-8-5
Tax Paid -1-1-2-00-2-1-2-5-3
Cash Flow From Investing Activity -3-03-21-2-3-10-11-7
Capex 0-23-2-2-2-3-10-12-8
Net Investments 01-100-1-0-0-0-1
Others -3100200021
Cash Flow From Financing Activity -9-52-4-14-3-6-1-5-5
Net Proceeds from Shares 0000009050
Net Proceeds from Borrowing 0-1-2116-910-3
Interest Paid -5-4-4-5-5-4-4-3-4-3
Dividend Paid -1-1-10-1-0-0-0-0-0
Others -218-1-9-4-12-51
Net Cash Flow -00-02-26-11-52

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.7118.131.57-1.682.68-0.586.3115.2112.1912.59
ROCE (%)15.9223.226.836.089.156.8711.4418.9217.8815.63
Asset Turnover Ratio1.611.721.391.511.241.091.521.731.611.6
PAT to CFO Conversion(x)3.670.71-4N/A11N/A2.331.51.381.4
Working Capital Days
Receivable Days5562939311011380757982
Inventory Days20172221283529282927
Payable Days7178927811214586828072

Beardsell Ltd Stock News

Beardsell Ltd FAQs

The current trading price of Beardsell on 12-Jul-2024 16:01 is ₹37.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jul-2024 the market cap of Beardsell stood at ₹118.1.
The latest P/E ratio of Beardsell as of 11-Jul-2024 is 12.88.
The latest P/B ratio of Beardsell as of 11-Jul-2024 is 1.38.
The 52-week high of Beardsell is ₹38.44 and the 52-week low is ₹36.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beardsell is ₹261.7 ( Cr.) .

About Beardsell Ltd

Founded in 1936, Beardsell has been a leader in the EPS industry for nearly a century. Its unwavering commitment to innovation and customer satisfaction has driven its success and growth. Clean rooms built with ISO-build panels minimize the introduction, generation and retention of particulate matter. It is possible to maintain the exact temperature, humidity, air flow pattern, fresh air inflow and particulate outflow through various mechanisms including inbuilt risers inside the panels and by maintaining positive pressure inside the enclosure. Pre-fab panels manufactured by the company has got high acceptance for Cold Storage, Site Offices, Affordable Housing, Modular Housing, Doors and Partitions etc.

The company has been spearheading the innovations in packaging design and development, and successfully developed cost effective EPS packaging. EPS Boxes are made from expanded polystyrene, a lightweight, rigid foam composed of tiny, closed-cell polystyrene beads. These Boxes are known for their excellent thermal insulation, impact resistance, and lightweight nature, making them ideal for protecting and transporting goods. One among the pioneers in India to design anti-static packaging solutions used for electronic item, ordnance item, explosive goods or other items that have to be protected from static electricity.

Becoming a leader in the production of Modular Panels speaks volumes about the company’s commitment to innovation, quality, and customer satisfaction. By consistently prioritising excellence in both product quality and customer service, the company has rightfully earned its place at the forefront of the industry. This remarkable achievement is a testament to the company’s enduring legacy of innovation, reliability, and customer-centric approach.

The company’s sandwich panels are the ideal solution for various applications, including clean rooms, cold rooms partitions. Renowned for their versatility, these panels have demonstrated exceptional suitability for constructing clean rooms in the pharmaceutical industry. The company offers unparalleled expertise in providing top-of-the-line insulation services tailored to meet the diverse needs of industries, including hot insulation, under deck insulation, also various other industrial services like industrial painting, ducting and flooring.

Business area of the company 

The company is a leading turnkey solution providers of clean rooms for pharma, electronic, chemical and other specialty industries. It is one of the pioneering supplier of panel-based cold storages in India. The insulated sandwich panels provide superior insulation, are fire-resistant, very lightweight and extremely durable.

Products offered by the company

Prefab Panel Products

  • Clean Room Panels
  • Cold Room Panels 
  • Doors & Windows

Insulation & Packaging Products

  • Process Insulation
  • Building Insulation
  • Packaging

Construction & Others

  • Construction
  • Exports & Agencies
  • Services

Milestones

  • 1936: Established as a trading company
  • 1950: Listed of Madras Stock Exchange as Beardsell Limited
  • 1952: Expanded operations into textile industry
  • 1967: Beardsell Limited merged with Mettur Industries Limited
  • 1974: Expanded into manufacturing and marketing range of thermal insulation solutions featuring polystyrene and polyurethane foam products
  • 1978: Launched into the industrial packaging market with moulded EPS Products
  • 1992: Unveiled a range of insulated sandwich panels featuring diverse core material like EPS, PUF, and Rockwool
  • 2012: Introduced QuickBuild, a construction system with EPS 3D Panels and GeoFoam
  • 2016: Constructed a state-of-the-art factory for manufacturing insulated and specialized doors and windows for industrial and commercial use
  • 2023: Upgraded production capacity with a new, imported continuous line for manufacturing PUF/PIR panels
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×