What is Beardsell share price return in the past 10 years?

Data is not available for this company

Beardsell Ltd - Stock Valuation and Financial Performance

Name: Beardsell
Brand: Beardsell

BSE: 539447 | NSE: BEARDSELL | Chemicals | Small Cap

Place order

DeciZen - make an informed investing decision on Beardsell

Based on:

Data

M-Cap below 100cr DeciZen not available

Beardsell stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

19.00

Market Cap:

150.7 Cr.

52-wk low:

26.7

52-wk high:

58.9

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Beardsell Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Beardsell Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Beardsell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.6%	4.6%	11.4%	15.6%	2.8%	4.9%	7.1%	4.2%	8.4%	13.6%	-
Value Creation Index ⓘ	-0.6	-0.7	-0.2	0.1	-0.8	-0.7	-0.5	-0.7	-0.4	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	106	130	150	167	148	170	139	121	173	220	231
Sales YoY Gr.	-	22.8%	14.9%	11.7%	-11.7%	14.9%	-18.1%	-13.2%	43.3%	27.1%	-
Adj EPS ⓘ	0.4	-0.1	1.3	2.4	-0.4	0.1	0.5	-0	0.8	2.2	2
YoY Gr.	-	-128.6%	NA	94.4%	-116.5%	NA	766.7%	-105.8%	NA	161.5%	-
BVPS (₹) ⓘ	11.1	10.8	11.7	13.7	13.7	13.4	13.5	13.3	13.7	15.8	18
Adj Net Profit ⓘ	1.3	-0.4	3.8	7.3	-1.2	0.2	1.6	-0.1	3.1	8.1	8
Cash Flow from Ops. ⓘ	1.5	1.1	11.1	5.2	-4.3	7.7	11.5	11.1	7	12.5	-
Debt/CF from Ops. ⓘ	17.8	30.6	2.7	5.9	-8.3	4.7	2.7	2.6	3.1	2.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.4%	8.3%	16.5%	27.1%
Adj EPS ⓘ	20%	NA	61%	161.5%
BVPSⓘ	4%	2.9%	5.4%	15.6%
Share Price	-	21%	40%	27%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	3.8	-1.1	11.1	19.2	-2.9	0.5	3.9	-0.2	6.8	14.8	11.9
Op. Profit Mgn % ⓘ	5.4	4.5	8.5	10.8	3.3	4.5	8.2	7.8	6.3	8.2	7.6
Net Profit Mgn % ⓘ	1.2	-0.3	2.5	4.4	-0.8	0.1	1.1	-0.1	1.8	3.7	3.4
Debt to Equity ⓘ	0.8	1	0.9	0.7	0.9	0.9	0.8	0.7	0.4	0.5	0.1
Working Cap Days ⓘ	141	120	114	116	155	151	186	208	150	131	67
Cash Conv. Cycle ⓘ	25	27	18	17	45	52	55	59	44	38	19

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Beardsell Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2	2.1
TTM Sales (₹ Cr.)	231	245
BVPS (₹.) ⓘ	18	18
Reserves (₹ Cr.) ⓘ	63	63
P/BV ⓘ	2.12	2.12
PE ⓘ	19.00	18.33

From the Market
52 Week Low / High (₹)	26.66 / 58.85
All Time Low / High (₹)	5.60 / 96.83
Market Cap (₹ Cr.)	151
Equity (₹ Cr.)	7.9
Face Value (₹)	2
Industry PE ⓘ	56.8

Management X-Ray of Beardsell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Beardsell

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Beardsell

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	106.12	130.29	149.70	167.21	147.67	169.62	138.95	120.63	172.80	219.57
Operating Expenses ⓘ	100.41	124.40	137.67	149.94	142.93	163.24	129.07	111.60	162.38	201.65
Manufacturing Costs	5.05	5.52	5.54	6.66	7.80	8.36	7.73	22.13	15.04	17.02
Material Costs	77.14	97.99	106.50	112.57	101.60	121.66	88.31	69.40	126.93	157.45
Employee Cost	8.93	10.33	12.80	15.20	16.46	16.60	15.51	12.97	13.46	17.07
Other Costs ⓘ	9.29	10.56	12.83	15.51	17.08	16.62	17.51	7.10	6.96	10.11
Operating Profit ⓘ	5.71	5.89	12.03	17.27	4.75	6.38	9.88	9.03	10.41	17.92
Operating Profit Margin (%)	5.4%	4.5%	8.0%	10.3%	3.2%	3.8%	7.1%	7.5%	6.0%	8.2%
Other Income ⓘ	0.92	1.73	1.53	1.93	1.05	1.57	1.15	1.04	2.79	2.17
Interest ⓘ	2.38	4.63	5.20	4.71	4.65	5.12	5.22	4.35	4.08	3.82
Depreciation ⓘ	2.23	3.05	3.22	3.37	3.19	3.30	4.97	5.25	5.12	5.01
Exceptional Items ⓘ	0	0	0	0	2.45	0	0.69	0	0	0
Profit Before Tax ⓘ	2.02	-0.05	5.13	11.12	0.40	-0.47	1.53	0.46	4.01	11.26
Tax ⓘ	0.73	0.05	1.85	4.21	-0.24	0.21	0.45	0.69	1.14	2.87
Profit After Tax	1.29	-0.10	3.29	6.91	0.65	-0.68	1.08	-0.23	2.87	8.39
PAT Margin (%)	1.2%	-0.1%	2.2%	4.1%	0.4%	-0.4%	0.8%	-0.2%	1.7%	3.8%
Adjusted EPS (₹)	0.4	0.0	1.1	2.3	0.2	-0.2	0.4	-0.1	0.8	2.2
Dividend Payout Ratio (%)	36%	-476%	17%	10%	104%	-99%	26%	-120%	13%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	33.25	32.53	35.14	41.09	41.10	40.32	40.55	39.90	51.13	59.13
Share Capital ⓘ	4.68	4.68	4.68	4.68	5.62	5.62	5.62	5.62	7.49	7.49
Reserves ⓘ	28.57	27.85	30.46	36.40	35.48	34.70	34.93	34.28	43.64	51.64
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	24.32	29.71	27.93	27.95	33.65	34.21	24.39	23.36	17.93	24.10
Long Term Debt	12.56	14.64	15.55	14.67	13.09	5.30	6.35	12.91	5.94	7.08
Short Term Debt	11.77	15.08	12.38	13.29	20.56	28.91	18.04	10.45	11.98	17.02
Trade Payables	18.68	23.02	29	26.21	25.04	27.29	27.13	28.14	31.55	39.29
Others Liabilities ⓘ	18.47	9.56	9.91	10.95	11	11.85	18.34	19.85	15.54	15.65
Total Liabilities ⓘ	94.72	94.83	101.99	106.20	110.78	113.66	110.42	111.25	116.14	138.17
Fixed Assets
Gross Block	52.10	54.93	58.34	43.50	41.88	43.84	49.44	51.31	54.43	56.85
Accumulated Depreciation	12.15	15.18	18.05	3.37	6.55	9.82	12.49	16.72	22.04	25.20
Net Fixed Assetsⓘ	39.95	39.75	40.29	40.13	35.33	34.02	36.95	34.59	32.39	31.64
CWIP ⓘ	1.89	3.39	1.55	0.38	1.35	1.86	1.12	0.51	0.13	9.20
Investmentsⓘ	0.26	1.38	1.59	1.60	1.81	1.84	1.90	5.37	5.45	5.45
Inventories	8.03	9.02	8.27	8.67	9.47	10	10.95	12.45	15.19	18.23
Trade Receivables	20.83	23.04	25.23	35.36	41.61	45.03	38.68	36.28	39.77	49.93
Cash Equivalents	6.82	5.03	4.73	4.17	4.56	3.63	1.35	2.22	4.77	8.20
Others Assetsⓘ	16.94	13.23	20.32	15.89	16.64	17.28	19.47	19.83	18.43	15.53
Total Assets ⓘ	94.72	94.83	101.99	106.20	110.78	113.66	110.42	111.25	116.14	138.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.47	1.06	11.14	5.16	-4.29	7.71	11.47	11.07	7.02	12.48
PBT ⓘ	2.02	-0.05	5.13	11.12	0.40	-0.47	0.84	0.46	4.01	11.26
Adjustment ⓘ	3.75	6.21	8.56	6.99	5.31	9.20	15.65	10.33	8.81	9.06
Changes in Working Capital ⓘ	-3.74	-4.76	-1.93	-11.62	-7.75	-0.58	-5.11	2.35	-4.69	-5.73
Tax Paid ⓘ	-0.57	-0.34	-0.63	-1.32	-2.25	-0.44	0.10	-2.06	-1.12	-2.10
Cash Flow From Investing Activity ⓘ	-9.68	-4	-2.89	-0.09	2.65	-2.18	0.51	-2.45	-2.51	-10.33
Capex	0.04	0.44	0.06	-1.80	3.18	-2.49	-2.36	-1.63	-2.69	-10.44
Net Investments	0	0	0	0.73	-0.64	0.12	0.49	-1	-0.07	-0.07
Others ⓘ	-9.72	-4.44	-2.96	0.98	0.11	0.19	2.39	0.18	0.25	0.18
Cash Flow From Financing Activityⓘ	10.44	1.24	-8.74	-4.88	1.51	-3.88	-14.29	-2.67	-5.96	-0.89
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	8.56	0
Net Proceeds from Borrowing ⓘ	6.33	0.34	0.10	-0.89	-1.58	1.41	1.05	5.71	-9.11	1.13
Interest Paid ⓘ	-2.36	-4.53	-5.34	-4.48	-4.40	-4.74	-5.12	-4.32	-3.92	-3.27
Dividend Paid ⓘ	-0.45	-0.53	-1.04	-0.84	-0.84	0.14	-0.82	-0.27	-0.29	-0.37
Others ⓘ	6.91	5.95	-2.47	1.33	8.32	-0.69	-9.40	-3.79	-1.19	1.61
Net Cash Flow ⓘ	2.22	-1.71	-0.50	0.19	-0.13	1.65	-2.30	5.95	-1.45	1.26

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.93	-0.3	9.71	18.13	1.57	-1.68	2.68	-0.58	6.31	15.21
ROCE (%)	8.41	7.37	15.92	23.22	6.83	6.08	9.15	6.87	11.44	18.92
Asset Turnover Ratio	1.3	1.46	1.61	1.72	1.39	1.51	1.24	1.09	1.52	1.73
PAT to CFO Conversion(x)	1.14	N/A	3.39	0.75	-6.6	N/A	10.62	N/A	2.45	1.49
Working Capital Days
Receivable Days	64	58	55	62	93	93	110	113	80	75
Inventory Days	25	23	20	17	22	21	28	35	29	28
Payable Days	79	65	71	78	92	78	112	145	86	82

Beardsell Ltd Stock News

Beardsell Ltd FAQs

What is the share price of Beardsell?

Company share prices are keep on changing according to the market conditions. The closing price of Beardsell on 12-Jul-2024 16:01 is ₹37.82.

What is the market cap of Beardsell?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Beardsell stood at ₹150.7.

What is the P/E ratio of Beardsell?

The latest P/E ratio of Beardsell as of 12-Jul-2024 16:01 is 19.00.

What is the P/B ratio of Beardsell?

The latest P/B ratio of Beardsell as of 12-Jul-2024 16:01 is 2.12.

What is the 52-week high and low of Beardsell?

The 52-week high of Beardsell is ₹58.85 and the 52-week low is ₹26.66.

What is the TTM revenue of Beardsell?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beardsell is ₹231.5 ( Cr.) .

About Beardsell Ltd

Beardsell Limited was incorporated on 1936. Formerly known as Mettur Beardsell Ltd. The company currently has 7 manufacturing units across India and branches in all the major cities. There are multi-disciplinary teams consisting of experienced professional managers, project engineers, production technologists and R&D personnel at its various branches. The company is in the business of manufacturing, selling and contracting activities and has the following division:

1) Insulation - Manufacture of expanded ploystrene and insulation and packaging material.

2) Marketing - Marketing of industrial equipment motors, chemicals, nylon, yarn electric motors, V-Belts etc.

3) Consultancy - providing technical consultancy services and technical assistance in resin finishing and other textile purchases.

4) Export - Export of fabrics to U.K. & U.S.A. Beer to France and Granites to Japan. Beardsell Satel Ltd and Baresell cable Belt Ltd are the subsidiaries of the company. In 1988, the accounting year was changed from June 30 to March 31.

Business Divisions

Pharma
Electronics
Specialty

Milestones

2010 - Beardsell Limited has appointed Amrith Anumolu and V.J. Singh (Nominee of LIC) as Additional Directors with effect from August 12 2010 and the same was approved in the Board Meeting held on August 12 2010.