Chemiesynth (Vapi) Ltd (539230) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539230 | NSE: | Chemicals | Small Cap

Chemiesynth (Vapi) Share Price

37.63 0.00 0.00%
as on 21-Oct'25 14:55

Chemiesynth (Vapi) Ltd (539230) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539230 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Chemiesynth (Vapi)

Based on:

M-Cap below 100cr DeciZen not available

Chemiesynth (Vapi) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.6 Cr.
52-wk low:
35.8
52-wk high:
37.6

Is Chemiesynth (Vapi) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Chemiesynth (Vapi): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chemiesynth (Vapi) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.2%0.1%5.7%14.2%14.3%28.4%20.7%5.9%1%3.1%-
Value Creation
Index
-1.2-1.0-0.60.00.01.00.5-0.6-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.13.113.311.214.619.930.220.916.418.920
Sales YoY Gr.--39.7%331.1%-15.9%30%36.7%51.7%-30.6%-21.5%15%-
Adj EPS -1.8-1.20.33.7411.64.71.8-1.3-0.4-1.1
YoY Gr.-NANA1100%8.1%187.6%-59.3%-61.8%-170%NA-
BVPS (₹) 6.86.67.911.71627.636.438.236.935.834.3
Adj Net
Profit
-0.6-0.40.11.11.23.61.50.6-0.4-0.1-0
Cash Flow from Ops. -1.5-0.10.62.61.36.52.90.3-02.7-
Debt/CF from Ops. -5.4-61.414.437.61.7450.6-606.15.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.6%5.4%-14.5%15%
Adj EPS NA-161.4%-142%NA
BVPS20.2%17.5%-0.6%-3.2%
Share Price - - 25.5% 10.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-21.8-174.33829.153.214.74.8-3.4-1-3
Op. Profit
Mgn %
-2.7-2.64.917.315.72814.812.39.411.76.6
Net Profit
Mgn %
-10.7-11.70.710.28.517.84.82.6-2.4-0.6-1.6
Debt to
Equity
3.943.32.121.311.21.41.40.9
Working Cap
Days
131202549594917411114112233
Cash Conv.
Cycle
-1352-16-18-41-10257461-46

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Chemiesynth (Vapi) Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -
TTM Sales (₹ Cr.) 20 -
BVPS (₹.) 34.3 -
Reserves (₹ Cr.) 8 -
P/BV 1.10 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 35.84 / 37.63
All Time Low / High (₹) 15.00 / 37.63
Market Cap (₹ Cr.) 11.6
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Chemiesynth (Vapi):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Chemiesynth (Vapi) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Chemiesynth (Vapi)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.123.0913.3211.2014.5619.9030.1820.9416.4318.89
Operating Expenses 5.263.1712.679.2612.2814.3225.7118.3714.8916.68
Manufacturing Costs1.821.262.934.966.387.4011.038.266.856.93
Material Costs1.740.618.121.913.013.159.785.283.094.29
Employee Cost 1.060.740.761.501.682.443.103.153.353.39
Other Costs 0.640.560.870.881.211.321.801.671.602.06
Operating Profit -0.14-0.080.651.942.295.584.472.571.552.21
Operating Profit Margin (%) -2.7%-2.5%4.8%17.3%15.7%28.0%14.8%12.3%9.4%11.7%
Other Income 0.030.270.460.060.120.020.0200.010.01
Interest 0.230.190.190.090.280.480.500.590.710.83
Depreciation 0.200.180.520.460.550.781.051.171.301.40
Exceptional Items 0000000.92000
Profit Before Tax -0.54-0.180.391.461.584.343.860.81-0.45-0.01
Tax 0000.280.270.771.140.26-0.060.10
Profit After Tax -0.54-0.180.391.171.313.562.720.56-0.39-0.11
PAT Margin (%) -10.6%-5.9%3.0%10.5%9.0%17.9%9.0%2.7%-2.4%-0.6%
Adjusted EPS (₹)-1.8-0.61.33.84.311.68.91.8-1.3-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.252.022.413.594.908.4611.1711.7311.3410.98
Share Capital 3.073.073.073.073.073.073.073.073.073.07
Reserves -0.82-1.05-0.660.521.835.398.108.668.277.91
Minority Interest0000000000
Debt88.028.017.689.7310.8610.9913.0314.9414.04
Long Term Debt6.966.956.956.956.959.027.538.418.568.04
Short Term Debt1.041.071.060.742.781.843.474.626.386
Trade Payables0.761.240.973.173.026.024.272.910.952.37
Others Liabilities 0.700.350.510.690.161.543.183.334.144.80
Total Liabilities 11.7011.6311.9015.1317.8126.8729.6231.0131.3732.19

Fixed Assets

Gross Block16.7216.2516.4517.9320.0328.8831.9335.2237.0939.24
Accumulated Depreciation6.746.546.827.237.728.509.5510.7112.0113.42
Net Fixed Assets 9.989.719.6210.6912.3120.3922.3824.5125.0825.83
CWIP 0000.241.3400000
Investments 0000000000
Inventories0.650.970.361.211.791.432.172.903.281.97
Trade Receivables0.440.210.991.691.593.703.442.712.122.85
Cash Equivalents 0.080.120.130.520.310.411.010.020.040.02
Others Assets 0.540.620.800.760.470.940.620.860.841.52
Total Assets 11.7011.6311.9015.1317.8126.8729.6231.0131.3732.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.50-0.130.562.561.286.492.900.27-0.032.65
PBT -0.54-0.180.391.461.584.343.860.81-0.45-0.01
Adjustment 0.390.090.620.480.741.201.531.741.992.19
Changes in Working Capital -1.14-0.04-0.460.96-0.541.67-0.94-1.16-0.721.29
Tax Paid 000-0.26-0.24-0.30-1.07-0.55-0.15-0.03
Cash Flow From Investing Activity -0.080.32-0.38-1.71-3.20-7.51-3.05-3.29-1.87-2.14
Capex -0.090.31-0.39-1.72-3.21-7.51-3.05-3.29-1.87-2.15
Net Investments 0000000000
Others 0.020.010.010.010.0100000.01
Cash Flow From Financing Activity 1.57-0.16-0.16-0.451.701.130.742.041.90-0.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.40-0.010002.07-1.490.890.15-0.52
Interest Paid 0-0.18-0.160000000
Dividend Paid 0000000000
Others 0.170.03-0.01-0.451.70-0.942.231.151.76-0
Net Cash Flow -0.020.030.010.40-0.220.110.59-0.980.01-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-22.95-8.817.7939.130.8153.3527.674.85-3.37-0.95
ROCE (%)-3.220.115.6714.2114.3228.3720.75.850.983.1
Asset Turnover Ratio0.430.271.130.830.880.891.070.690.530.59
PAT to CFO Conversion(x)N/AN/A1.442.190.981.821.070.48N/AN/A
Working Capital Days
Receivable Days45381644414843545448
Inventory Days50961826383022446951
Payable Days30659550395375524192248228141

Chemiesynth (Vapi) Ltd Stock News

Chemiesynth (Vapi) Ltd FAQs

The current trading price of Chemiesynth (Vapi) on 21-Oct-2025 14:55 is ₹37.63.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Oct-2025 the market cap of Chemiesynth (Vapi) stood at ₹11.55.
The latest P/E ratio of Chemiesynth (Vapi) as of 20-Oct-2025 is 0.00.
The latest P/B ratio of Chemiesynth (Vapi) as of 20-Oct-2025 is 1.10.
The 52-week high of Chemiesynth (Vapi) is ₹37.63 and the 52-week low is ₹35.84.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chemiesynth (Vapi) is ₹20.01 ( Cr.) .

About Chemiesynth (Vapi) Ltd

Chemiesynth (Vapi) Limited was incorporated as a private limited company in the year 1984 under the Companies Act, 1956. The foundation of its business is built on strong relationships, innovation and uncompromising ethical standards. It’s constantly strive to create significant value for entrepreneurs and companies by helping them execute the right strategy.

Business area of the company 

The company is into manufacturing of chemical dyes and specialty intermediates for leading agro chemical and pharmaceutical companies in India.

Products of the company 

  • Fluorescent dyes  
  • Intermediates  
  • Hair dyes  
  • Fuel dyes and markers  
  • Custom manufacturing 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×