MoneyWorks4Me

Chromatic India Ltd (CHROMATIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530191 NSE: CHROMATIC Chemicals | Small Cap | Chromatic India Share Price

₹0.99 0.00 (0.00%)

As on 13-Dec'21 18:01

Chromatic India Ltd (CHROMATIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530191 NSE: CHROMATIC Chemicals | Small Cap | Chromatic India Share Price

₹0.99 0.00 (0.00%)

As on 13-Dec'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹1
52-Week Low / High
₹1 / 1
TTM EPS
₹-0.7
TTM Sales
₹5 Cr.
Book Value per Share
₹49.3
P/E Ratio
0.00
Industry PE
46.6
Price to Book (P/B)
0.02
Price to Sales (P/S)
1.41
EV/EBITDA
-1.86
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-0.76%
Return on Capital Employed (ROCE)
-0.14%
Return on Assets (ROA)
-0.63%
Operating Profit Margin
-29.6%
Net Profit Margin
-32.87%
Gross Profit Margin
-5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.69%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
12.91%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹279 Cr.
Equity
₹71.1 Cr.
Face Value
₹10
All Time Low / High
₹0.33 / 156.90

Chromatic India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % ⓘ0.9%0.6%0.4%0.3%0.3%0.1%0.1%0.1%-0.1%-0.1%-
Value Creation
Index ⓘ
-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters ⓘ

Sales ⓘ10512092.527.340.728.835.7436.58.13
Sales YoY Gr.-14.6%-23.1%-70.5%49.1%-29.4%23.9%20.7%-84.9%24.7%-
Adj EPS ⓘ0.10.10-0.100.1-0-0-0.1-0.6-38.1
YoY Gr.--7.7%-100%NANA150%-140%NANANA-
BVPS (₹) ⓘ38.341.44345.947.24945.345.346.848.410.4
Adj Net
Profit ⓘ
0.90.90-0.40.10.4-0.2-0.1-0.5-3.9-271
Cash Flow from Ops. ⓘ-90.5-58.3-1.6-1.771.61.30.31.4-2.5-
Debt/CF from Ops. ⓘ-0-0.1-5.7-7.20.93.63.19.62-1.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-24.8%-27.6%-39%24.7%
Adj EPS ⓘ-217.4%-294%NANA
BVPSⓘ2.6%0.5%2.2%3.3%
Share Price -11.6% 2.4% - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity % ⓘ
0.60.30-0.100.1-0-0-0.2-1.2-129.7
Op. Profit
Mgn % ⓘ
-3.6-0.510.21.30.7-3.50.1-23.6-29.5-10406.9
Net Profit
Mgn % ⓘ
0.90.70-1.30.31.2-0.4-0.2-7.4-48-10457.2
Debt to
Equity ⓘ
0000000000-
Working Cap
Days ⓘ
3076051,0373,8762,6853,8723,1732,58517,41113,6101,051
Cash Conv.
Cycle ⓘ
-3-10-13-22-50-98-88-941212-147

Valuation of Chromatic India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales105273.5692.5027.3340.7428.7835.6543.036.488.08
Operating Expenses ⓘ + 108.80266.8291.6327.3040.3529.1836.9043.268.0410.53
Manufacturing Costs1.511.751.731.421.221.701.501.410.950.77
Material Costs101.99262.3587.3423.4935.6124.0231.4037.904.536.51
Employee Cost 1.601.311.291.271.351.461.281.771.661.57
Other Costs ⓘ 3.691.411.261.132.1722.712.180.901.68
Operating Profit ⓘ -3.806.740.870.030.38-0.40-1.24-0.24-1.56-2.45
Operating Profit Margin (%) -3.6%2.5%0.9%0.1%0.9%-1.4%-3.5%-0.6%-24.1%-30.3%
Other Income ⓘ + 5.412.750.791.260.790.811.860.621.642.21
Exceptional Items ⓘ 0000000000
Interest ⓘ 0.210.501.050.930.890.280.330.270.210.22
Depreciation ⓘ 0.290.340.360.360.240.240.240.230.250.26
Profit Before Tax ⓘ 1.128.650.25-00.04-0.110.04-0.12-0.38-0.71
Tax ⓘ 0.260.400.070.010.02-00.040.160.041.95
Profit After Tax 0.868.250.18-0.020.02-0.110-0.28-0.42-2.66
PAT Margin (%) 0.8%3.0%0.2%-0.1%0.1%-0.4%0.0%-0.6%-6.5%-32.9%
Adjusted EPS (₹)0.11.20.00.00.0-0.00.0-0.0-0.1-0.4
Dividend Payout Ratio (%)0%4.30%78.10%0%0%0%0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 271.92301.77313.39334.98344.14357.51331.13331.48342.78354.54
Share Capital ⓘ 71.0571.0571.0571.0571.0571.0571.0571.0571.0571.05
Reserves ⓘ 200.88230.73242.35263.93273.09286.47260.08260.43271.73283.49
Debt +1.565.938.8311.786.535.694.083.172.843.69
Long Term Debt0.080.200.110.030.020.060000
Short Term Debt1.485.738.7211.756.515.634.083.172.843.69
Minority Interest0000000000
Trade Payables42.0155.7473.9273.3366.6069.1969.7564.4063.4117.24
Others Liabilities ⓘ 0.661.100.910.890.991.9722.5823.1728.1133.26
Total Liabilities ⓘ 316.15364.54397.05420.98418.26434.35427.53422.22437.14408.73

Fixed Assets

Net Fixed Assets ⓘ +4.194.274.073.773.523.703.433.213.343.08
Gross Block10.4510.841111.0611.0611.3011.2411.2411.5811.45
Accumulated Depreciation6.276.576.937.307.547.607.808.038.248.37
CWIP ⓘ 87.61105.72105.72105.72105.72105.72105.72105.78105.72105.72
Investments ⓘ 00000000.010.010
Inventories2.433.264.777.286.137.496.300.701.642.11
Trade Receivables35.8049.5967.7065.9554.6955.3455.3953.8554.8312.65
Cash Equivalents 72.291.681.880.872.052.271.871.302.042.12
Others Assets ⓘ 113.82200.01212.91237.39246.15259.83254.81257.37269.56283.04
Total Assets ⓘ 316.15364.54397.05420.98418.26434.35427.53422.22437.14408.73
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + -90.41-57.12-1.48-3.196.941.601.300.331.43-2.54
PBT ⓘ 1.128.660.25-00.04-0.110.04-0.12-0.38-0.71
Adjustment ⓘ -3.68-0.931.391.130.830.350.360.320.29-1.51
Changes in Working Capital ⓘ -87.85-64.8-3.12-4.316.071.360.90.131.52-0.31
Tax Paid ⓘ 0-0.0500000000
Cash Flow From Investing Activity ⓘ + -85.82-16.91-0.150.060.05-0.320.170.05-0.191.94
Capex -88.16-18.71-0.16-0.06-0.07-0.450.01-0.06-0.351.93
Net Investments 0000000000
Others ⓘ 2.341.800.010.110.120.130.160.110.160
Cash Flow From Financing Activity ⓘ + 247.683.591.832.13-5.82-1.05-1.86-0.95-0.510.69
Net Proceeds from Shares ⓘ 248.13000000000
Net Proceeds from Borrowing ⓘ 000-0.08-0.010-0.06000
Interest Paid ⓘ -0.21-0.50-1.05-0.82-0.71-0.21-0.26-0.04-0.18-0.16
Dividend Paid ⓘ 0-0.36-0.170000000
Others ⓘ -0.244.453.043.03-5.09-0.84-1.55-0.91-0.330.85
Net Cash Flow ⓘ 71.45-70.440.20-1.011.180.23-0.40-0.570.730.09
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)0.322.880.06-0.010.01-0.030-0.08-0.12-0.76
ROCE (%)0.493.150.410.280.270.050.110.05-0.05-0.14
Asset Turnover Ratio0.330.80.240.070.10.070.080.10.020.02
PAT to CFO Conversion(x)-105.13-6.92-8.22N/A347N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days124.5057231.40892.40540.50697.80566.80463.403,060.601,524.10
Inventory Days8.503.8015.9080.5060.1086.4070.6029.7065.8084.60
Payable Days150.3068270.901,143.80717.201,031.60807.606465,149.302,259.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chromatic India Ltd FAQs

The current trading price of Chromatic India on 13-Dec-2021 18:01 is ₹0.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Chromatic India stood at ₹7.03 Cr

The latest P/E ratio of Chromatic India as of 12-Dec-2021 is 0.00.

The latest P/B ratio of Chromatic India as of 12-Dec-2021 is 0.10.

The 52-week high of Chromatic India is ₹0.99 and the 52-week low is ₹0.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chromatic India is ₹2.59 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Chromatic India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Chromatic India Ltd

Chromatic India, established in 1980 in Mumbai, was formerly known as Blue Rock Dyes and Chemicals. In 1987 the company entered international market and was listed on May 17, 1995

The company envisions emerging technologies and to cope with the rapidly changing customer needs also with the flowing trend. Chromatic India is on the threshold of acquiring ISO-9002 certification and are on the trail of substantial product innovation. In addition, it is expecting membership of the prestigious Switzerland based Ecological and Toxicological Association of Dyes and Organic pigment manufactures.

To ensure product standardisation and easy marketability, company imports main raw materials besides executing before, during and after production tests meticulously. A state-of-the-art Technical Services Centre equipped with the latest Mcbeth 7000 Spectrophotometer and anti-dusting test apparatus from Roaches Engg., United Kingdom, helps in quality control. The dyes are duly tested at pilot plant for textile applications.

You have 32 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now