Fairchem Organics Ltd (FAIRCHEMOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543252 | NSE: FAIRCHEMOR | Chemicals | Small Cap

Fairchem Organics Share Price

690 -5.75 -0.83%
as on 05-Dec'25 14:26

Fairchem Organics Ltd (FAIRCHEMOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543252 | NSE: FAIRCHEMOR | Chemicals | Small Cap

DeciZen - make an informed investing decision on Fairchem Organics

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Fairchem Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
149.52
Market Cap:
905.9 Cr.
52-wk low:
620.4
52-wk high:
1,308

Is Fairchem Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Fairchem Organics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fairchem Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.3%29.9%37.8%21.5%19.4%10.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 306397643648621538477
Sales YoY Gr.-29.4%62.2%0.8%-4.1%-13.5%-
Adj EPS 032.652.133.330.516.54.7
YoY Gr.-NA59.6%-36%-8.4%-46.1%-
BVPS (₹) 0129.6178.3199.1222.7232225.8
Adj Net
Profit
34.942.567.843.439.821.46
Cash Flow from Ops. 31.239.640.549.674.5-16.8-
Debt/CF from Ops. 2.11.41.510.1-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11.9%-5.8%-13.5%
Adj EPS NANA-31.9%-46.1%
BVPSNANA9.2%4.2%
Share Price - - -23.7% -17.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.628.733.817.714.57.22
Op. Profit
Mgn %
15.917.416.311.210.884.5
Net Profit
Mgn %
11.410.710.56.76.441.3
Debt to
Equity
0.60.30.30.200.20
Working Cap
Days
08569818410966
Cash Conv.
Cycle
0665770719337

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Fairchem Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 -
TTM Sales (₹ Cr.) 477 -
BVPS (₹.) 225.8 -
Reserves (₹ Cr.) 281 -
P/BV 3.08 -
PE 149.52 -
From the Market
52 Week Low / High (₹) 620.35 / 1307.95
All Time Low / High (₹) 511.00 / 2448.90
Market Cap (₹ Cr.) 906
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Fairchem Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fairchem Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Fairchem Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales306397643648621538
Operating Expenses 258328538576554495
Manufacturing Costs353558676984
Material Costs199259448475446369
Employee Cost 141618202224
Other Costs 111715141718
Operating Profit 4869105726743
Operating Profit Margin (%) 15.8%17.4%16.3%11.2%10.8%8.0%
Other Income 700111
Interest 777644
Depreciation 6778911
Exceptional Items 000000
Profit Before Tax 425691595530
Tax 8132315148
Profit After Tax 354268444122
PAT Margin (%) 11.3%10.7%10.6%6.7%6.5%4.1%
Adjusted EPS (₹)0.032.652.233.431.116.9
Dividend Payout Ratio (%)0%11%25%22%24%44%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 114169232259290302
Share Capital 01313131313
Reserves 114156219246277289
Minority Interest000000
Debt61485950763
Long Term Debt162610000
Short Term Debt44224950763
Trade Payables611911138
Others Liabilities 383124222428
Total Liabilities 219259324342334402

Fixed Assets

Gross Block147153174197242262
Accumulated Depreciation202734415061
Net Fixed Assets 126126141156191201
CWIP 9294235612
Investments 000000
Inventories354570807088
Trade Receivables384762635786
Cash Equivalents 000001
Others Assets 1011991013
Total Assets 219259324342334402

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3140405074-17
PBT 425691595530
Adjustment 61314141314
Changes in Working Capital -9-16-42-1020-51
Tax Paid -9-13-22-14-13-10
Cash Flow From Investing Activity -24-23-34-14-18-26
Capex -30-23-34-14-18-26
Net Investments 000000
Others 600000
Cash Flow From Financing Activity -7-17-6-35-5742
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 612-22-1300
Interest Paid -7-7-7-6-4-4
Dividend Paid -100-5-17-10-10
Others 4-22271-4356
Net Cash Flow 0-0-0-00-0

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.5230.0833.8817.714.757.42
ROCE (%)25.3429.8637.7521.4919.410.14
Asset Turnover Ratio1.41.662.211.971.851.47
PAT to CFO Conversion(x)0.890.950.591.141.8-0.77
Working Capital Days
Receivable Days453931353548
Inventory Days423733424453
Payable Days1212881011

Fairchem Organics Ltd Stock News

Fairchem Organics Ltd FAQs

The current trading price of Fairchem Organics on 05-Dec-2025 14:26 is ₹690.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Fairchem Organics stood at ₹905.9.
The latest P/E ratio of Fairchem Organics as of 04-Dec-2025 is 149.5.
The latest P/B ratio of Fairchem Organics as of 04-Dec-2025 is 3.08.
The 52-week high of Fairchem Organics is ₹1,308 and the 52-week low is ₹620.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fairchem Organics is ₹476.9 ( Cr.) .

About Fairchem Organics Ltd

Fairchem Organics Limited (the Company) was incorporated on March 27, 2019. The genesis of creation of a dedicated platform in the form of the company is to capitalise on the opportunities in the Indian speciality chemical structure. Fairchem has perfected the business model of procuring waste generated in the oil refining mills and then using state of the art process equipment to isolate and purify a variety of components from the waste. Some of these components are used as building blocks to make further value-added products like Dimer acid.

Privi, which is a fully owned subsidiary of Fairchem, manufacturers aroma chemicals, which are blended together by formulators to impart fragrance in day to day products like soaps, detergents, shampoos, and fine fragrances. A significant portion of Privi’s aroma chemicals are made from the waste generated in the Pulp & Paper mills - mostly located in Europe, the US and Canada. 70% of Privi’s products are exported across the globe.

Both companies are working on renewable sources of raw materials i.e. waste from another industry and convert that into value added products.

Business area of the company

Fairchem is India’s largest manufacturer of Dimer acid used in many consumer products including paints. Fairchem also processes Tocopherol which is used in formulating Natural Vitamin-E.

Products

Aroma chemicals

  • Alpha Damascone
  • Alpha Ionone
  • Alpha Ionone
  • Alpha Ionone 950
  • Amber Fleur
  • Amber Gamma
  • Beta Ionone
  • Citronellal
  • Citronellyl Acetate
  • Citronellyl Nitrile
  • Delta Damascone
  • Dihydromyrcenol
  • Florascone
  • Gamma Methyl Ionone
  • Gammanolene 700
  • Geranyl Acetate
  • Indian Sandal Core
  • Ionone 100%
  • Methyl Ionone
  • Mugenol
  • Nimberol
  • OTBCHA
  • PTBCHA
  • Sandal Fleur
  • Sandal Fleur Laevo
  • Sandal Touch
  • Tetrahydroflorol
  • Tetrahydrogeraniol
  • Tetrahydrogeranyl Acetate
  • Tetrahydromyrcenol
  • Timber Forte
  • Timber Touch
  • Violetone Coeur

Nutraceuticals

  • Natural Concentrated Tocopherols
  • Natural Concentrated Sterols

Oleochemicals

  • Dimer Acid (HIPOL 100)
  • Dimer Acid (HIPOL 800)
  • Distilled Fatty Acid
  • Distilled Fatty Acid (Fract.)
  • Distilled Fatty Acid (Soya Fatty Acid)
  • Linoleic 50
  • Linoleic Acid
  • Monobasic Acid (HIFAC 101)
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×