SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fairchem Organics Ltd (FAIRCHEMOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543252 NSE: FAIRCHEMOR Chemicals | Small Cap | Fairchem Organics Share Price

₹750.15 21.20 (2.91%)

As on 02-Jul'26 16:59

Fairchem Organics Ltd (FAIRCHEMOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543252 NSE: FAIRCHEMOR Chemicals | Small Cap | Fairchem Organics Share Price

₹750.15 21.20 (2.91%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹945 Cr.
Current Price
₹750.2
52-Week Low / High
₹428 / 1,015
TTM EPS
₹4.4
TTM Sales
₹460 Cr.
Book Value per Share
₹208.8
P/E Ratio
170.54
Higher than its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
3.59
Lower than its 5-year historical median
Price to Sales (P/S)
2.06
Lower than its 5-year historical median
EV/EBITDA
44.82
Higher than its 5-year historical median
Dividend Yield
0.13%
Profitability Efficiency
Return on Equity (ROE)
1.96%
Return on Capital Employed (ROCE)
3.10%
Return on Assets (ROA)
1.40%
Operating Profit Margin
4.7%
Net Profit Margin
1.21%
Gross Profit Margin
4.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-14.55%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-74.78%
Asset Quality
Promoter Holding
63.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹250 Cr.
Equity
₹12.6 Cr.
Face Value
₹10
All Time Low / High
₹427.90 / 2448.90

Fairchem Organics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Fairchem Organics Ltd a good quality company?
Fairchem Organics Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Fairchem Organics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Fairchem Organics Ltd vs industry peers?
Fairchem Organics Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Fairchem Organics Ltd?
Promoters hold 63.26% of the Fairchem Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Fairchem Organics Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -6.84% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fairchem Organics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 25.3%29.9%37.8%21.5%19.4%10.1%3.1%-

Growth Parameters

Sales 306397643648621538460460
Sales YoY Gr.-29.4%62.2%0.8%-4.1%-13.5%-14.6%-
Adj EPS 032.652.133.330.516.54.44.4
YoY Gr.-NA59.6%-36%-8.4%-46.1%-73.5%-
BVPS (₹) 0129.6178.3199.1222.7232208.8208.8
Adj Net
Profit
34.942.567.843.439.821.45.56
Cash Flow from Ops. 31.239.640.549.674.5-16.841.6-
Debt/CF from Ops. 2.11.41.510.1-3.82-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA3%-10.8%-14.6%
Adj EPS NA-33.1%-49.2%-73.5%
BVPSNA10%1.6%-10%
Share Price - -13.9% -15% -24.6%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
27.628.733.817.714.57.222.1
Op. Profit
Mgn %
15.917.416.311.210.884.74.7
Net Profit
Mgn %
11.410.710.56.76.441.21.2
Debt to
Equity
0.60.30.30.200.20.30
Working Cap
Days
08569818410914265
Cash Conv.
Cycle
0665770719312531

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales306397643648621538460
Operating Expenses + 258328538576554495438
Manufacturing Costs35355867698452
Material Costs199259448475446369349
Employee Cost 14161820222423
Other Costs 11171514171813
Operating Profit 486910572674322
Operating Profit Margin (%) 15.8%17.4%16.3%11.2%10.8%8.0%4.7%
Other Income + 7001111
Exceptional Items 000000-1
Interest 7776444
Depreciation 677891111
Profit Before Tax 4256915955307
Tax 81323151482
Profit After Tax 3542684441226
PAT Margin (%) 11.3%10.7%10.6%6.7%6.5%4.1%1.2%
Adjusted EPS (₹)0.032.652.233.431.116.94.4
Dividend Payout Ratio (%)0%10.70%24.90%22.50%24.10%44.40%22.70%

Valuation of Fairchem Organics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 114169232259290302263
Share Capital 0131313131313
Reserves 114156219246277289250
Debt +6148595076384
Long Term Debt1626100000
Short Term Debt4422495076384
Minority Interest0000000
Trade Payables61191113811
Others Liabilities 38312422242833
Total Liabilities 219259324342334402391

Fixed Assets

Net Fixed Assets +126126141156191201196
Gross Block147153174197242262267
Accumulated Depreciation20273441506171
CWIP 929423561218
Investments 0000000
Inventories35457080708892
Trade Receivables38476263578668
Cash Equivalents 0000011
Others Assets 101199101315
Total Assets 219259324342334402391

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3140405074-1742
PBT 4256915955307
Adjustment 6131414131414
Changes in Working Capital -9-16-42-1020-5117
Tax Paid -9-13-22-14-13-103
Cash Flow From Investing Activity + -24-23-34-14-18-26-14
Capex -30-23-34-14-18-26-14
Net Investments 0000000
Others 6000000
Cash Flow From Financing Activity + -7-17-6-35-5742-28
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 612-22-13000
Interest Paid -7-7-7-6-4-4-4
Dividend Paid -100-5-17-10-10-10
Others 4-22271-4356-14
Net Cash Flow 0-0-0-00-00

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)30.5230.0833.8817.714.757.421.96
ROCE (%)25.3429.8637.7521.4919.410.143.1
Asset Turnover Ratio1.41.662.211.971.851.471.16
PAT to CFO Conversion(x)0.890.950.591.141.8-0.777
Working Capital Days
Receivable Days45.103930.9034.8034.7048.1061.20
Inventory Days4237.1032.7041.8043.5053.1071.60
Payable Days11.8012.208.107.509.7010.6010.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fairchem Organics Ltd FAQs

The current trading price of Fairchem Organics on 02-Jul-2026 16:59 is ₹750.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Fairchem Organics stood at ₹944.9 Cr

The latest P/E ratio of Fairchem Organics as of 01-Jul-2026 is 170.5.

The latest P/B ratio of Fairchem Organics as of 01-Jul-2026 is 3.59.

The 52-week high of Fairchem Organics is ₹1,015 and the 52-week low is ₹427.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fairchem Organics is ₹460 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Fairchem Organics Ltd is a good quality company.

The key valuation ratios of Fairchem Organics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Fairchem Organics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Fairchem Organics Ltd

Fairchem Organics Limited (the Company) was incorporated on March 27, 2019. The genesis of creation of a dedicated platform in the form of the company is to capitalise on the opportunities in the Indian speciality chemical structure. Fairchem has perfected the business model of procuring waste generated in the oil refining mills and then using state of the art process equipment to isolate and purify a variety of components from the waste. Some of these components are used as building blocks to make further value-added products like Dimer acid.

Privi, which is a fully owned subsidiary of Fairchem, manufacturers aroma chemicals, which are blended together by formulators to impart fragrance in day to day products like soaps, detergents, shampoos, and fine fragrances. A significant portion of Privi’s aroma chemicals are made from the waste generated in the Pulp & Paper mills - mostly located in Europe, the US and Canada. 70% of Privi’s products are exported across the globe.

Both companies are working on renewable sources of raw materials i.e. waste from another industry and convert that into value added products.

Business area of the company

Fairchem is India’s largest manufacturer of Dimer acid used in many consumer products including paints. Fairchem also processes Tocopherol which is used in formulating Natural Vitamin-E.

Products

Aroma chemicals

  • Alpha Damascone
  • Alpha Ionone
  • Alpha Ionone
  • Alpha Ionone 950
  • Amber Fleur
  • Amber Gamma
  • Beta Ionone
  • Citronellal
  • Citronellyl Acetate
  • Citronellyl Nitrile
  • Delta Damascone
  • Dihydromyrcenol
  • Florascone
  • Gamma Methyl Ionone
  • Gammanolene 700
  • Geranyl Acetate
  • Indian Sandal Core
  • Ionone 100%
  • Methyl Ionone
  • Mugenol
  • Nimberol
  • OTBCHA
  • PTBCHA
  • Sandal Fleur
  • Sandal Fleur Laevo
  • Sandal Touch
  • Tetrahydroflorol
  • Tetrahydrogeraniol
  • Tetrahydrogeranyl Acetate
  • Tetrahydromyrcenol
  • Timber Forte
  • Timber Touch
  • Violetone Coeur

Nutraceuticals

  • Natural Concentrated Tocopherols
  • Natural Concentrated Sterols

Oleochemicals

  • Dimer Acid (HIPOL 100)
  • Dimer Acid (HIPOL 800)
  • Distilled Fatty Acid
  • Distilled Fatty Acid (Fract.)
  • Distilled Fatty Acid (Soya Fatty Acid)
  • Linoleic 50
  • Linoleic Acid
  • Monobasic Acid (HIFAC 101)
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: