Fine Organic Industries Ltd - Stock Valuation and Financial Performance

BSE: 541557 | NSE: FINEORG | Chemicals | Small Cap

Fine Organic Inds. Share Price

4,963.10 -176.60 -3.44%
as on 05-Nov'24 00:00

DeciZen - make an informed investing decision on Fine Organic Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Fine Organic Industries stock performance -

mw4me loader
P/E Ratio (CD):
35.86
Market Cap:
15,253.2 Cr.
52-wk low:
4,005
52-wk high:
5,950

Is Fine Organic Industries Ltd an attractive stock to invest in?

1. Is Fine Organic Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Fine Organic Industries Ltd is a good quality company.

2. Is Fine Organic Industries Ltd undervalued or overvalued?

The key valuation ratios of Fine Organic Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Fine Organic Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Fine Organic Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Fine Organic Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fine Organic Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 32.9%38.3%34.5%37.8%44.6%32.7%21.5%38.8%65.4%31.3%-
Value Creation
Index
1.41.81.61.72.21.40.61.93.81.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6156607798561,0601,0381,1331,8763,0232,1232,125
Sales YoY Gr.-7.3%18.1%9.8%23.9%-2.1%9.2%65.6%61.1%-29.8%-
Adj EPS 19.524.426.327.841.251.137.178.9190.1129.1138.7
YoY Gr.-25.4%7.7%5.8%47.9%24.1%-27.3%112.7%140.9%-32.1%-
BVPS (₹) 66.887.7113.2129163.2201.9238.6312.9502.7626663.1
Adj Net
Profit
56.570.876.385.4126157114242583396425
Cash Flow from Ops. 79.611445.165.198.421913466.6485635-
Debt/CF from Ops. 1.30.90.90.81.30.60.70.90.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.8%14.9%23.3%-29.8%
Adj EPS 23.4%25.7%51.5%-32.1%
BVPS28.2%30.9%37.9%24.5%
Share Price - 20.9% 13.1% 16.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3231.626.223.628.22816.928.646.622.921.5
Op. Profit
Mgn %
18.522.118.618.62223.217.619.527.525.225.1
Net Profit
Mgn %
9.210.79.81012.215.11012.919.318.620
Debt to
Equity
0.50.40.10.10.30.20.10.100-
Working Cap
Days
135127124146134136129110103148130
Cash Conv.
Cycle
41474957555953505578116

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 23.28%

Net Profit is growing at healthy rate in last 3 years 51.50%

Return on Equity has declined versus last 3 years average to 21.50%

Sales growth is not so good in last 4 quarters at -21.20%

Latest Financials - Fine Organic Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 114.9 138.7
TTM Sales (₹ Cr.) 1,927 2,125
BVPS (₹.) 639.4 663.1
Reserves (₹ Cr.) 1,945 2,019
P/BV 7.78 7.50
PE 43.29 35.86
From the Market
52 Week Low / High (₹) 4005.00 / 5950.00
All Time Low / High (₹) 735.20 / 7326.45
Market Cap (₹ Cr.) 15,253
Equity (₹ Cr.) 15.3
Face Value (₹) 5
Industry PE 57.1

Management X-Ray of Fine Organic Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fine Organic Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6156607798561,0601,0381,1331,8763,0232,123
Operating Expenses 5015146346978277989341,5122,1921,589
Manufacturing Costs51465159828690132163151
Material Costs3723764855426285857001,1481,7371,177
Employee Cost 20273340515965718497
Other Costs 58646656656779161208163
Operating Profit 114146145158234240199365831534
Operating Profit Margin (%) 18.5%22.1%18.6%18.5%22.0%23.2%17.6%19.4%27.5%25.2%
Other Income 29416242317336472
Interest 8843686552
Depreciation 23302420173547404856
Exceptional Items 000000000-1
Profit Before Tax 86117121151234216162352841544
Tax 2941435695514292223132
Profit After Tax 57767895140165120260618412
PAT Margin (%) 9.3%11.5%10.0%11.1%13.2%15.9%10.6%13.8%20.4%19.4%
Adjusted EPS (₹)19.726.326.931.144.453.739.284.7201.6134.3
Dividend Payout Ratio (%)25%29%28%23%16%13%28%11%4%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1942543283965006197319591,5411,921
Share Capital 55515151515151515
Reserves 1892493233804856047169441,5261,906
Minority Interest0000000000
Debt9594405411391572500
Long Term Debt5552009391572500
Short Term Debt394340542000000
Trade Payables53536470538698154176135
Others Liabilities 331486364954907938
Total Liabilities 3754164415257028459401,2281,7962,094

Fixed Assets

Gross Block196234229240247419444516547619
Accumulated Depreciation73110132152169203248287333386
Net Fixed Assets124125978878217196229214233
CWIP 86332106626144030
Investments 001111103331313936
Inventories6476928989132126236445261
Trade Receivables8989110146156132162301351311
Cash Equivalents 34418121092102642335231,049
Others Assets8677109146154116135184184175
Total Assets 3754164415257028459401,2281,7962,094

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 8011445659821913467485635
PBT 86117121151234216162352841544
Adjustment 30362480243714-5-8
Changes in Working Capital -63-50-44-4941-23-217-123248
Tax Paid -30-43-49-51-86-62-42-83-228-150
Cash Flow From Investing Activity -65-28-16-52-93-85-40-56-85-391
Capex -65-28-15-40-82-73-46-60-81-86
Net Investments 00-60-4-290-2-15-351
Others 005-11-717661147
Cash Flow From Financing Activity -20-56-55-1792-37-41-68-69-59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -32-8-520108-1-36-31-36-27
Interest Paid -8-7-4-2-3-6-5-4-5-2
Dividend Paid 0-440-28-26-41-9-34-28-28
Others 193013131290-1-1
Net Cash Flow -630-26-3979853-58332185
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)32.3434.0326.7526.3531.1729.4517.8230.7249.4423.81
ROCE (%)32.8738.3334.5337.7544.5732.6721.5238.7865.3931.34
Asset Turnover Ratio1.81.751.91.81.731.351.271.7521.1
PAT to CFO Conversion(x)1.41.50.580.680.71.331.120.260.781.54
Working Capital Days
Receivable Days47474554525047453957
Inventory Days34373838313941354160
Payable Days55524445364348403548

Fine Organic Industries Ltd Stock News

Fine Organic Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fine Organic Inds. on 05-Nov-2024 00:00 is ₹4,963.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of Fine Organic Inds. stood at ₹15,253.2.
The latest P/E ratio of Fine Organic Inds. as of 05-Nov-2024 00:00 is 43.29.
The latest P/B ratio of Fine Organic Inds. as of 05-Nov-2024 00:00 is 7.78.
The 52-week high of Fine Organic Inds. is ₹5,950 and the 52-week low is ₹4,005.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fine Organic Inds. is ₹1,927 ( Cr.) .

About Fine Organic Industries Ltd

The company was incorporated as 'Fine Organic Industries (Mumbai) Private Limited' on May 24, 2002 in the state of Maharashtra at Mumbai as a private limited company under the Companies Act, 1956, as amended. Thereafter, the name of company was changed to 'Fine Organic Industries Private Limited' and a fresh certificate of incorporation consequent upon change of name dated February 16, 2009 was issued by the Registrar of Companies, Maharashtra situated at Mumbai (RoC). Subsequently, the company was converted into a public limited company, the word 'private' was struck off from the name of company and consequently, a fresh certificate of incorporation dated November 2, 2017 was issued by the RoC recording the change of company's name to 'Fine Organic Industries Limited'.

Fine Organic Industries is the largest manufacturer of oleochemical-based additives in India and a strong player globally in this industry. It had a vast range of different products sold under the 'Fine Organics' brand. It is the first company to introduce slip additives in India and is the largest producer of slip additives in the world. The company’s success is the result of sustained efforts over the decades in all areas of its business, such as product innovation, process technology improvements, increases in scale, improved raw material procurement and focus on cultural understanding of consumers.

The company’s direct customers are multinational, regional and local players manufacturing consumer products and petrochemical companies and polymer producers globally. Its plastics additives and specialty additives are also used in the packaging of foods and other fast moving consumer goods. It has a dedicated research and development (R&D) centre located in Mahape, Navi Mumbai. Its R&D activities are focused on improving production processes, improving the quality of present products, creating new additives and creating downstream products. It has developed in-house process design expertise to construct its production facilities. This gives it scale advantages by enabling the timely expansion of its capacity in response to market needs and reduces capital expenditure costs for expansions significantly compared to other players.

Business area of the company

The company produces a wide range of specialty plant derived oleochemical -based additives used in food, plastic, cosmetics, paint, ink, coatings and other specialty application in various industries.

Awards and Recognitions

  • 2013-2016: Awarded meritorious performance in industrial safety by the National Safety Council, Maharashtra Chapter.
  • 2015: ISO 9001:2015 Quality management system certification for manufacture and supply of speciality chemicals for food, polymer, textile, metal, cosmetic, pharmaceutical, paints and other allied industries by BSI Assurance UK Limited.
  • 2016: FSSC 22000 Food safety system certification for processing and bulk packing of food additives and fatty acid esters category K by BSI Assurance UK Limited.
  • 2017: GMP+ process certification for feed safety assurance in the First Ambernath Facility by Control Union Certifications.

Major Events and Milestones

  • 1970: Established as ‘Fine Organic Industries’, a partnership firm, in Mumbai by Late Shri Ramesh Shah and Shri Prakash Kamat.
  • 1973: Commissioned first food additives facility in Dombivli.
  • 1988: Set up second facility in Ambernath.
  • 1995: Incorporated Oleofine Organics (India) Private Limited for expanding the capacity for polymer additives.
  • 2002: Incorporated the Company under the name of Fine Organic Industries (Mumbai) Private Limited.
  • 2005: Research and development centre was established in Mahape, Navi Mumbai.
  • 2006: Fatty acid esters facility was commissioned in First Ambernath Facility.
  • 2008: Polymer additives facility was commissioned in First Ambernath Facility.
  • 2010: Polymer additives capacity was expanded in First Ambernath Facility.
  • 2011: Amalgamation of Oleofine Organics (India) Pvt Ltd with company.
  • 2012: Additional food and polymer additives facility was commissioned in First Ambernath Facility.
  • 2014: Joint venture was signed with Zeelandia International, a Netherlands based bakery premix manufacturer.
  • 2015: Additional food and polymer additives capacity was commissioned in First Ambernath Facility.
  • 2017: Amalgamation of Fine Research and Development Centre Private Limited and Fine Speciality Surfactants Private Limited with company.
  • 2017: Sub-leasing of the facility and general plant and machinery at Dombivli, MIDC from Fine Organic Industries partnership firm to company.
  • 2018: Joint venture agreement was signed with Adcotec, a German company for application, development, marketing, distribution and sales activities of food and food additives.
  • 2018: Initiated Initial Public Offerings (IPO) and got listed on BSE and NSE.
  • 2019-20: The company expanded production capacity at new plant namely N-42 located at Ambernath. Entire plant has been successfully commissioned and capitalized during the year in phased manner.
  • 2020: Started operation at its new manufacturing facility situated at additional MIDC Patalganga, Maharashtra, India from November 25, 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.