SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Futuristic Offshore Services & Chemical Ltd (GANESHANHY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500154 NSE: GANESHANHY Chemicals | Small Cap | Futuristic Offshore Share Price

BSE Share Price
Not Listed

Futuristic Offshore Services & Chemical Ltd (GANESHANHY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500154 NSE: GANESHANHY Chemicals | Small Cap | Futuristic Offshore Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.8
TTM Sales
₹0 Cr.
Book Value per Share
₹-16.8
P/E Ratio
0.00
Industry PE
50
Price to Book (P/B)
-0.14
In line with its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-319.43
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-7.62%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
35.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-46 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹0.62 / 60.00

Futuristic Offshore Services & Chemical stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Futuristic Offshore Services & Chemical Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -4.5%-4.6%245.2%-170.1%0%0%0%0%0%0%-

Growth Parameters

Sales 0000.60000000
Sales YoY Gr.--100%NANA-100%NANANANANA-
Adj EPS -2.6-1.20.8-2.4-0.1-0.1-0.1-0.1-0-0.8-0.8
YoY Gr.-NANA-385.5%NANANANANANA-
BVPS (₹) -21.6-22.8-8.9-10.5-10.7-10.8-10.9-11-11-11.8-16.8
Adj Net
Profit
-4.5-21.4-4.1-0.2-0.2-0.2-0.1-0.1-1.3-1
Cash Flow from Ops. 2-0.82.70.7-0.9-0.3-00-0.1-1.5-
Debt/CF from Ops. 25-68.67.523.5-19.7-58.8-252464.31382-145.4-12-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
12.75.3-5.324.41.21.21.10.60.36.75.4
Op. Profit
Mgn %
-532900-22.9000000NAN
Net Profit
Mgn %
-37232.400-711.1000000-INF
Debt to
Equity
-1.4-1.3-1.3-0.9-0.9-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
2,63,135001,7380000000
Cash Conv.
Cycle
2,18,104008830000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales0.01000.58000000
Operating Expenses + 0.650.604.330.710.200.220.200.110.050.05
Manufacturing Costs0.170.030.030.010.060.070000
Material Costs0.01000.49000000
Employee Cost 0.390.4100000000
Other Costs 0.080.164.300.210.140.150.200.110.050.05
Operating Profit -0.64-0.60-4.33-0.13-0.20-0.22-0.20-0.11-0.05-0.05
Operating Profit Margin (%) -5,329.0%---22.9%------
Other Income + 000.040.840.0200000
Exceptional Items 0029.07-0.56-0.010-0.03-0.02-0.03-0.05
Interest 3.831.420.0200.0500001.25
Depreciation 002.972.97000000
Profit Before Tax -4.47-2.0221.79-2.83-0.23-0.22-0.23-0.13-0.08-1.35
Tax 0000000000
Profit After Tax -4.47-2.0221.79-2.83-0.23-0.22-0.23-0.13-0.08-1.35
PAT Margin (%) -37,232.4%---490.0%------
Adjusted EPS (₹)-2.6-1.212.6-1.6-0.1-0.1-0.1-0.1-0.1-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Futuristic Offshore - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -37.40-39.42-15.38-18.21-18.44-18.66-18.89-19.02-19.10-20.45
Share Capital 17.3217.3217.3217.3217.3217.3217.3217.3217.3217.32
Reserves -54.72-56.74-32.70-35.53-35.76-35.98-36.21-36.33-36.41-37.76
Debt +50.3852.4720.1216.7916.7016.9916.9916.4416.5517.64
Long Term Debt50.3852.4720.120000000
Short Term Debt00016.7916.7016.9916.9916.4416.5517.64
Minority Interest0000000000
Trade Payables10.836.475.375.255.225.235.815.855.905.19
Others Liabilities 8.4115.7315.2415.0514.9314.8514.8714.8514.8314.84
Total Liabilities 32.2235.2525.3518.8918.4118.4218.7718.1218.1817.23

Fixed Assets

Net Fixed Assets +22.1322.1319.1616.1916.1916.1916.1916.1916.1916.19
Gross Block58.9058.9058.9058.9058.9058.9058.9058.9058.9058.90
Accumulated Depreciation36.7736.7739.7442.7142.7142.7142.7142.7142.7142.71
CWIP 0000.170.170.170.170.170.170.17
Investments 0000000000
Inventories2.462.462.460000000
Trade Receivables6.139.161.581.041.041.041.040.940.950.38
Cash Equivalents 0.030.041.720.940.020.030.030.010.010.01
Others Assets 1.471.470.450.550.990.991.350.800.850.48
Total Assets 32.2235.2525.3518.8918.4118.4218.7718.1218.1817.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 2.02-0.762.670.71-0.85-0.29-00.01-0.11-1.47
PBT -4.47-2.0221.79-2.83-0.23-0.22-0.23-0.13-0.08-1.35
Adjustment 3.831.42-22.240.96-0.0200000
Changes in Working Capital 2.66-0.173.122.58-0.59-0.070.230.14-0.03-0.12
Tax Paid 0000000000
Cash Flow From Investing Activity + 000.040.020.0200000
Capex 000-0.17000000
Net Investments 0000000000
Others 000.040.190.0200000
Cash Flow From Financing Activity + -2.010.77-1.03-1.51-0.090.290-0.030.111.47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3.83-1.4200000000
Dividend Paid 0000000000
Others 1.822.19-1.03-1.51-0.090.290-0.030.111.47
Net Cash Flow 0.010.011.68-0.77-0.9200-0.01-0-0

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000.03000000
PAT to CFO Conversion(x)N/AN/A0.12N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000749.20000000
Inventory Days000704.20000000
Payable Days0003,964.20000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *27.9027.9028.350.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Futuristic Offshore Services & Chemical Ltd FAQs

The current trading price of Futuristic Offshore on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Futuristic Offshore stood at ₹4.09 Cr

The latest P/E ratio of Futuristic Offshore as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Futuristic Offshore as of 31-Dec-1969 is -0.14.

The 52-week high of Futuristic Offshore is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Futuristic Offshore is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Futuristic Offshore Services & Chemical Ltd is a below average quality company.

No data found

No data found

About Futuristic Offshore Services & Chemical Ltd

Futuristic Offshore Services and Chemicals was incorporated in 1988. The company has its manufacturing facilities in Tarapur and Thane district of Maharashtra with installed capacities of 12,000 million tonnes per annum (MTPA) of maleic anhydride, 3,300 million tonne (MT) of fumaric acid and 4,500 MT of tetra hydrophthalic anhydride.

In earlier years the company's net worth had been fully eroded, as a result of which it approached the Board of Industrial Financial Restricting (BIFR) seeking protection provided under the sick Industrial Company (Special Provisions) Act, 1985 and was suspended from the Bombay Stock Exchange (BSE) on account of non-compliance with listing agreement clauses.

The registered office of the company is situated at A1/A2, Gurudatt, CHS Ajitnagar, Near Jankalyan Bank, J.B. Nagar, Mumbai-400059.

Business area of the company

The company is engaged in the manufacturing of maleic anhydride.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×