SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Haryana Leather Chemicals Ltd (524080)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524080 NSE: Chemicals | Small Cap | Haryana Leather Chem Share Price

₹62.90 0.03 (0.05%)

As on 07-Jul'26 16:01

Haryana Leather Chemicals Ltd (524080)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524080 NSE: Chemicals | Small Cap | Haryana Leather Chem Share Price

₹62.90 0.03 (0.05%)

As on 07-Jul'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹31 Cr.
Current Price
₹62.9
52-Week Low / High
₹50 / 89
TTM EPS
₹4.8
TTM Sales
₹51.4 Cr.
Book Value per Share
₹91.3
P/E Ratio
12.98
In line with its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
0.69
Higher than its 5-year historical median
Price to Sales (P/S)
0.60
In line with its 5-year historical median
EV/EBITDA
4.44
In line with its 5-year historical median
Dividend Yield
1.59%
Profitability Efficiency
Return on Equity (ROE)
5.47%
Underperforms industry median
Return on Capital Employed (ROCE)
8.04%
Underperforms industry median
Return on Assets (ROA)
4.66%
Operating Profit Margin
5.4%
Net Profit Margin
4.69%
Gross Profit Margin
8.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.96%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-50.22%
Asset Quality
Promoter Holding
41.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹40 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 124.00

Haryana Leather Chemicals stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Haryana Leather Chemicals Ltd a good quality company?
Haryana Leather Chemicals Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Haryana Leather Chemicals Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Haryana Leather Chemicals Ltd vs industry peers?
Haryana Leather Chemicals Ltd revenue CAGR is 6.96%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Haryana Leather Chemicals Ltd?
Promoters hold 41.27% of the Haryana Leather Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Haryana Leather Chemicals Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Haryana Leather Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%11.2%8%7.4%9.2%6.7%5.5%7.1%14.4%8%-
Value Creation
Index
-0.1-0.2-0.4-0.5-0.3-0.5-0.6-0.50.0-0.4-

Growth Parameters

Sales 39.739.135.636.93527.838.942.544.44951
Sales YoY Gr.--1.7%-8.9%3.7%-5%-20.5%39.7%9.3%4.6%10.4%-
Adj EPS 3.83.93.42.74.13.12.63.76.54.74.8
YoY Gr.-1.3%-11.1%-21%50.9%-24.9%-16%43%75.1%-27.1%-
BVPS (₹) 5357.560.162.265.568.871.575.483.887.591.3
Adj Net
Profit
1.91.91.71.321.51.31.83.22.32
Cash Flow from Ops. 4.93.81.31.33.9-6.810.4-1.97.90.2-
Debt/CF from Ops. 0.1000.60-00-0.303.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.4%7%8%10.4%
Adj EPS 2.4%2.9%22.2%-27.1%
BVPS5.7%5.9%7%4.4%
Share Price 7.6% 10.7% 16.1% -10.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.575.84.46.44.63.758.15.55.4
Op. Profit
Mgn %
97.964.46.36.43.25.275.45.7
Net Profit
Mgn %
4.74.94.73.65.75.43.34.37.14.74.6
Debt to
Equity
00000000000
Working Cap
Days
13512015215315423717618020919785
Cash Conv.
Cycle
5145545958767175706864

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales39.7239.0535.5736.8735.0327.8438.8842.4844.4249.03
Operating Expenses + 36.1635.9933.4535.2332.8426.0737.6540.2941.4146.41
Manufacturing Costs2.062.372.011.741.541.411.551.791.712.12
Material Costs26.4525.2724.4326.0422.8318.0829.7130.6330.1533.38
Employee Cost 2.742.993.403.613.623.113.363.804.504.86
Other Costs 4.905.363.613.844.843.483.034.075.056.05
Operating Profit 3.563.072.121.632.191.771.232.193.012.62
Operating Profit Margin (%) 9.0%7.9%6.0%4.4%6.3%6.4%3.2%5.1%6.8%5.3%
Other Income + 0.731.041.081.321.441.201.421.173.551.70
Exceptional Items -0000000000
Interest 0.200.080.120.110.090.040.050.050.060.08
Depreciation 1.131.050.870.710.710.760.770.780.870.90
Profit Before Tax 2.962.982.212.142.832.171.842.535.643.34
Tax 0.931.020.480.600.730.570.520.671.031.04
Profit After Tax 2.031.961.731.542.091.601.311.864.622.30
PAT Margin (%) 5.1%5.0%4.9%4.2%6.0%5.7%3.4%4.4%10.4%4.7%
Adjusted EPS (₹)4.14.03.53.14.33.32.73.89.44.7
Dividend Payout Ratio (%)19.30%20%22.70%25.50%0%0%0%26.40%10.60%21.30%

Valuation of Haryana Leather Chem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2628.2229.4730.5432.1633.7635.0736.9941.1142.92
Share Capital 4.914.914.914.914.914.914.914.914.914.91
Reserves 21.0923.3124.5625.6327.2528.8530.1632.0836.2138.01
Debt +0.230.160.050.700.060.0100.610.280.71
Long Term Debt0000.020.0100000
Short Term Debt0.230.160.050.680.050.0100.610.280.71
Minority Interest0000000000
Trade Payables4.626.407.275.146.472.785.373.214.254.37
Others Liabilities 3.132.451.962.352.442.432.732.072.572.42
Total Liabilities 33.9937.2338.7538.7341.1338.9743.1742.8748.2150.42

Fixed Assets

Net Fixed Assets +14.8714.4814.5314.5214.5115.3414.8715.0114.2814.88
Gross Block29.2529.9030.7331.2531.8832.9033.2134.1333.9335.32
Accumulated Depreciation14.3715.4216.2016.7317.3717.5718.3419.1119.6520.44
CWIP 0.090.220.0100000.120.190.04
Investments 0000000000
Inventories3.753.544.262.883.171.873.703.193.314.43
Trade Receivables7.918.779.539.119.237.9810.079.889.3510.58
Cash Equivalents 5.378.258.179.4011.922.2312.191.928.777.50
Others Assets 1.991.982.252.812.3011.562.3312.7512.3113
Total Assets 33.9937.2338.7538.7341.1338.9743.1742.8748.2150.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.863.761.271.263.89-6.8210.36-1.937.920.19
PBT 2.962.982.212.142.832.171.842.535.643.34
Adjustment 1.260.600.930.230.270.760.800.810.890.95
Changes in Working Capital 1.531.11-1.37-0.591.42-9.298.18-4.652.27-3.11
Tax Paid -0.90-0.93-0.50-0.52-0.62-0.46-0.45-0.61-0.89-0.99
Cash Flow From Investing Activity + -0.36-0.78-0.73-0.63-0.68-1.57-0.31-0.98-0.70-1.84
Capex -0.36-0.78-0.71-0.63-0.68-1.57-0.31-1.03-0.20-1.35
Net Investments 0000000000
Others 00-0.01-00000.05-0.49-0.49
Cash Flow From Financing Activity + -0.33-0.10-0.630.60-0.70-0.07-0.040.58-0.350.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.36000000000
Interest Paid -0.13-0.03-0.05-0.05-0.05-0.02-0.03-0.03-0.03-0.04
Dividend Paid 00-0.470000000
Others 0.16-0.07-0.110.65-0.65-0.05-0.010.61-0.330.43
Net Cash Flow 4.162.88-0.081.232.52-8.4610.02-2.336.87-1.27

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.137.245.995.136.684.853.825.1711.835.47
ROCE (%)12.2211.228.047.49.26.75.477.1114.438.04
Asset Turnover Ratio1.251.190.960.950.880.70.950.990.980.99
PAT to CFO Conversion(x)2.391.920.730.821.86-4.267.91-1.041.710.08
Working Capital Days
Receivable Days74.3071.7091.8092.3095.60112.8084.7085.707974.20
Inventory Days38.5031.3039.1035.3031.503326.2029.6026.7028.80
Payable Days80.1079.70102.208792.8093.305051.1045.2047.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Haryana Leather Chemicals Ltd FAQs

The current trading price of Haryana Leather Chem on 07-Jul-2026 16:01 is ₹62.90.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jul-2026 the market cap of Haryana Leather Chem stood at ₹30.86 Cr

The latest P/E ratio of Haryana Leather Chem as of 06-Jul-2026 is 12.98.

The latest P/B ratio of Haryana Leather Chem as of 06-Jul-2026 is 0.69.

The 52-week high of Haryana Leather Chem is ₹88.80 and the 52-week low is ₹50.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haryana Leather Chem is ₹51.39 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Haryana Leather Chemicals Ltd is a average quality company.

The key valuation ratios of Haryana Leather Chemicals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Haryana Leather Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Haryana Leather Chemicals Ltd

Haryana Leather Chemicals is a joint venture with ICAP-SIRA Italy, having technical alliance with Vismon, Spain. The company specializes in the field of leather and shoe chemical manufacturing. Its range of products includes syntans, fatliquors, finishing chemicals, shoe finishes and shoe adhesives.

It has an integrated chemical research and manufacturing facility for a comprehensive range of specialty chemicals and coatings for leather, textile and footwear; and a wide range of adhesives.

The outsourcing opportunities offered by Haryana to the leading Industrial chemicals specialists set a new world standard in production economies & quality, cut costs, reduce development time, speed up deliveries and maximize profits.

In the rapidly changing global markets, ecological and economic constraints are creating new challenges for large and multinational chemical producers. Haryana enables their outsourcing partners to meet with such situations by ’toll manufacturing’; using latest quality control technologies, higher production efficiencies and yet respects the environmental and safety responsibilities.

Haryana’s standard of quality and service is recognized worldwide. Intensive research on product development and application, an emphasis on environmental responsibility and safety, backed by the ISO 9001-2000 quality system has enabled users worldwide to achieve a high value addition to their products.

Haryana can be off-shore partner for highly economical research, development, pilot production, toll manufacturing of industrial coatings: Acrylics & Polyurethane dispersions, Pigmented coatings, varnishes and lacquers, Acrylic PVC processing aids and spray dried products.

Companies is struggling with capacity or budgetary constrains, engaged in resins and polymers for surface coatings, adhesives, sealants will find Haryana as an ideal offshore partner to get their formulations developed or toll manufactured.

Product range of the company includes:

Leather Chemicals

  • Syntans
  • Fatliquors
  • Finishes

Footwear Finishes

  • Adhesives
  • Finishes
  • Auxiliaries

Textile Binders

  • Acrylics
  • Polyurethane Dispersions

Adhesives

  • Pressure-Sensitive
  • Polyurethanes
  • Synthetic Rubber

Achievements/ recognition:

  • It has got ISO 9001-2000 certification.
  • The first Indian company to free its leather chemical products of banned chemicals.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: