Haryana Leather Chemicals Ltd (524080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524080 | NSE: | Chemicals | Small Cap

Haryana Leather Chem Share Price

67.50 1.00 1.50%
as on 05-Dec'25 14:23

Haryana Leather Chemicals Ltd (524080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524080 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Haryana Leather Chem

Based on:

M-Cap below 100cr DeciZen not available

Haryana Leather Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.88
Market Cap:
32.6 Cr.
52-wk low:
56
52-wk high:
102.8

Is Haryana Leather Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Haryana Leather Chem: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Haryana Leather Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%11.2%8%7.4%9.2%6.7%5.5%7.1%14.4%8%-
Value Creation
Index
-0.1-0.2-0.4-0.5-0.3-0.5-0.6-0.50.0-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.739.135.636.93527.838.942.544.44951
Sales YoY Gr.--1.7%-8.9%3.7%-5%-20.5%39.7%9.3%4.6%10.4%-
Adj EPS 3.83.93.42.74.13.12.63.76.54.73.9
YoY Gr.-1.3%-11.1%-21%50.9%-24.9%-16%43%75.1%-27.1%-
BVPS (₹) 5357.560.162.265.568.871.575.483.887.589.6
Adj Net
Profit
1.91.91.71.321.51.31.83.22.32
Cash Flow from Ops. 4.93.81.31.33.9-6.810.4-1.97.90.2-
Debt/CF from Ops. 0.1000.60-00-0.303.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%7%8%10.4%
Adj EPS 2.4%2.9%22.2%-27.1%
BVPS5.7%5.9%7%4.4%
Share Price 9.9% 18.8% 16.3% -23.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.575.84.46.44.63.758.15.54.5
Op. Profit
Mgn %
97.964.46.36.43.25.275.45.6
Net Profit
Mgn %
4.74.94.73.65.75.43.34.37.14.73.8
Debt to
Equity
00000000000
Working Cap
Days
13512015215315423717618020919782
Cash Conv.
Cycle
5145545958767175706859

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Haryana Leather Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 3.9 -
TTM Sales (₹ Cr.) 50.9 -
BVPS (₹.) 89.6 -
Reserves (₹ Cr.) 39 -
P/BV 0.74 -
PE 16.88 -
From the Market
52 Week Low / High (₹) 56.00 / 102.79
All Time Low / High (₹) 1.00 / 124.00
Market Cap (₹ Cr.) 32.6
Equity (₹ Cr.) 4.9
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Haryana Leather Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Haryana Leather Chem - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Haryana Leather Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales39.7239.0535.5736.8735.0327.8438.8842.4844.4249.03
Operating Expenses 36.1635.9933.4535.2332.8426.0737.6540.2941.4146.41
Manufacturing Costs2.062.372.011.741.541.411.551.791.712.12
Material Costs26.4525.2724.4326.0422.8318.0829.7130.6330.1533.38
Employee Cost 2.742.993.403.613.623.113.363.804.504.86
Other Costs 4.905.363.613.844.843.483.034.075.056.05
Operating Profit 3.563.072.121.632.191.771.232.193.012.62
Operating Profit Margin (%) 9.0%7.9%6.0%4.4%6.3%6.4%3.2%5.1%6.8%5.3%
Other Income 0.731.041.081.321.441.201.421.173.551.70
Interest 0.200.080.120.110.090.040.050.050.060.08
Depreciation 1.131.050.870.710.710.760.770.780.870.90
Exceptional Items -0000000000
Profit Before Tax 2.962.982.212.142.832.171.842.535.643.34
Tax 0.931.020.480.600.730.570.520.671.031.04
Profit After Tax 2.031.961.731.542.091.601.311.864.622.30
PAT Margin (%) 5.1%5.0%4.9%4.2%6.0%5.7%3.4%4.4%10.4%4.7%
Adjusted EPS (₹)4.14.03.53.14.33.32.73.89.44.7
Dividend Payout Ratio (%)19%20%23%26%0%0%0%26%11%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2628.2229.4730.5432.1633.7635.0736.9941.1142.92
Share Capital 4.914.914.914.914.914.914.914.914.914.91
Reserves 21.0923.3124.5625.6327.2528.8530.1632.0836.2138.01
Minority Interest0000000000
Debt0.230.160.050.700.060.0100.610.280.71
Long Term Debt0000.020.0100000
Short Term Debt0.230.160.050.680.050.0100.610.280.71
Trade Payables4.626.407.275.146.472.785.373.214.254.37
Others Liabilities 3.132.451.962.352.442.432.732.072.572.42
Total Liabilities 33.9937.2338.7538.7341.1338.9743.1742.8748.2150.42

Fixed Assets

Gross Block29.2529.9030.7331.2531.8832.9033.2134.1333.9335.32
Accumulated Depreciation14.3715.4216.2016.7317.3717.5718.3419.1119.6520.44
Net Fixed Assets 14.8714.4814.5314.5214.5115.3414.8715.0114.2814.88
CWIP 0.090.220.0100000.120.190.04
Investments 0000000000
Inventories3.753.544.262.883.171.873.703.193.314.43
Trade Receivables7.918.779.539.119.237.9810.079.889.3510.58
Cash Equivalents 5.378.258.179.4011.922.2312.191.928.777.50
Others Assets 1.991.982.252.812.3011.562.3312.7512.3113
Total Assets 33.9937.2338.7538.7341.1338.9743.1742.8748.2150.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4.863.761.271.263.89-6.8210.36-1.937.920.19
PBT 2.962.982.212.142.832.171.842.535.643.34
Adjustment 1.260.600.930.230.270.760.800.810.890.95
Changes in Working Capital 1.531.11-1.37-0.591.42-9.298.18-4.652.27-3.11
Tax Paid -0.90-0.93-0.50-0.52-0.62-0.46-0.45-0.61-0.89-0.99
Cash Flow From Investing Activity -0.36-0.78-0.73-0.63-0.68-1.57-0.31-0.98-0.70-1.84
Capex -0.36-0.78-0.71-0.63-0.68-1.57-0.31-1.03-0.20-1.35
Net Investments 0000000000
Others 00-0.01-00000.05-0.49-0.49
Cash Flow From Financing Activity -0.33-0.10-0.630.60-0.70-0.07-0.040.58-0.350.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.36000000000
Interest Paid -0.13-0.03-0.05-0.05-0.05-0.02-0.03-0.03-0.03-0.04
Dividend Paid 00-0.470000000
Others 0.16-0.07-0.110.65-0.65-0.05-0.010.61-0.330.43
Net Cash Flow 4.162.88-0.081.232.52-8.4610.02-2.336.87-1.27

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.137.245.995.136.684.853.825.1711.835.47
ROCE (%)12.2211.228.047.49.26.75.477.1114.438.04
Asset Turnover Ratio1.251.190.960.950.880.70.950.990.980.99
PAT to CFO Conversion(x)2.391.920.730.821.86-4.267.91-1.041.710.08
Working Capital Days
Receivable Days747292929611385867974
Inventory Days39313935323326302729
Payable Days808010287939350514547

Haryana Leather Chemicals Ltd Stock News

Haryana Leather Chemicals Ltd FAQs

The current trading price of Haryana Leather Chem on 05-Dec-2025 14:23 is ₹67.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Haryana Leather Chem stood at ₹32.64.
The latest P/E ratio of Haryana Leather Chem as of 04-Dec-2025 is 16.88.
The latest P/B ratio of Haryana Leather Chem as of 04-Dec-2025 is 0.74.
The 52-week high of Haryana Leather Chem is ₹102.8 and the 52-week low is ₹56.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haryana Leather Chem is ₹50.89 ( Cr.) .

About Haryana Leather Chemicals Ltd

Haryana Leather Chemicals is a joint venture with ICAP-SIRA Italy, having technical alliance with Vismon, Spain. The company specializes in the field of leather and shoe chemical manufacturing. Its range of products includes syntans, fatliquors, finishing chemicals, shoe finishes and shoe adhesives.

It has an integrated chemical research and manufacturing facility for a comprehensive range of specialty chemicals and coatings for leather, textile and footwear; and a wide range of adhesives.

The outsourcing opportunities offered by Haryana to the leading Industrial chemicals specialists set a new world standard in production economies & quality, cut costs, reduce development time, speed up deliveries and maximize profits.

In the rapidly changing global markets, ecological and economic constraints are creating new challenges for large and multinational chemical producers. Haryana enables their outsourcing partners to meet with such situations by ’toll manufacturing’; using latest quality control technologies, higher production efficiencies and yet respects the environmental and safety responsibilities.

Haryana’s standard of quality and service is recognized worldwide. Intensive research on product development and application, an emphasis on environmental responsibility and safety, backed by the ISO 9001-2000 quality system has enabled users worldwide to achieve a high value addition to their products.

Haryana can be off-shore partner for highly economical research, development, pilot production, toll manufacturing of industrial coatings: Acrylics & Polyurethane dispersions, Pigmented coatings, varnishes and lacquers, Acrylic PVC processing aids and spray dried products.

Companies is struggling with capacity or budgetary constrains, engaged in resins and polymers for surface coatings, adhesives, sealants will find Haryana as an ideal offshore partner to get their formulations developed or toll manufactured.

Product range of the company includes:

Leather Chemicals

  • Syntans
  • Fatliquors
  • Finishes

Footwear Finishes

  • Adhesives
  • Finishes
  • Auxiliaries

Textile Binders

  • Acrylics
  • Polyurethane Dispersions

Adhesives

  • Pressure-Sensitive
  • Polyurethanes
  • Synthetic Rubber

Achievements/ recognition:

  • It has got ISO 9001-2000 certification.
  • The first Indian company to free its leather chemical products of banned chemicals.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×