Heubach Colorants India Ltd (HEUBACHIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506390 | NSE: HEUBACHIND | Chemicals | Small Cap

Heubach Colorants(I) Share Price

434 -1.30 -0.30%
as on 05-Dec'25 15:23

Heubach Colorants India Ltd (HEUBACHIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506390 | NSE: HEUBACHIND | Chemicals | Small Cap

DeciZen - make an informed investing decision on Heubach Colorants(I)

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Heubach Colorants India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.41
Market Cap:
1,004.8 Cr.
52-wk low:
427.9
52-wk high:
619.8

Is Heubach Colorants India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Heubach Colorants(I): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Heubach Colorants India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%5.5%5.2%5%11.8%59.6%12.2%9.5%12.9%14.2%-
Value Creation
Index
-0.5-0.6-0.6-0.7-0.23.3-0.1-0.3-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9129811,0141,0291,093731840766791825827
Sales YoY Gr.-7.6%3.3%1.5%6.3%-33.2%14.9%-8.7%3.2%4.4%-
Adj EPS 18.310.43.96.920.418.816.591723.626.5
YoY Gr.--43.4%-62.3%75.5%197.4%-8.1%-12.3%-45.5%89.6%39.1%-
BVPS (₹) 232291.5270.6267.1282.2176.4179.3187.3204.7226.7241
Adj Net
Profit
42.223.9915.847.143.33820.739.254.561
Cash Flow from Ops. -11981.6-1.129.410156.713.136.394.5111-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.1%-5.5%-0.6%4.4%
Adj EPS 2.9%3%12.8%39.1%
BVPS-0.3%-4.3%8.1%10.8%
Share Price -5.2% 3.4% 2.7% -20.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.13.61.42.67.48.29.34.98.71111.3
Op. Profit
Mgn %
5.96.84.64.88.811.87.389.19.910.3
Net Profit
Mgn %
4.62.40.91.54.35.94.52.756.67.4
Debt to
Equity
00000000000
Working Cap
Days
131149164179186262197220207184122
Cash Conv.
Cycle
4344491817525366624983

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Heubach Colorants India Ltd.

Standalone Consolidated
TTM EPS (₹) 26.5 131.9
TTM Sales (₹ Cr.) 827 962
BVPS (₹.) 241 0
Reserves (₹ Cr.) 533 459
P/BV 1.81 0.00
PE 16.41 3.30
From the Market
52 Week Low / High (₹) 427.90 / 619.80
All Time Low / High (₹) 35.90 / 1185.00
Market Cap (₹ Cr.) 1,005
Equity (₹ Cr.) 23.1
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Heubach Colorants(I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Heubach Colorants(I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Heubach Colorants(I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1409811,0141,0291,093731840766791825
Operating Expenses 1,076914970979998649778705719743
Manufacturing Costs1139894888475116112116132
Material Costs719597650433456421519465470462
Employee Cost 106919159626364697585
Other Costs 1371281354003958979585865
Operating Profit 64674449968262617282
Operating Profit Margin (%) 5.6%6.8%4.3%4.8%8.7%11.2%7.3%8.0%9.1%9.9%
Other Income 6092811181595919
Interest 1011430023
Depreciation 50393829393620202321
Exceptional Items 000002550-60-9
Profit Before Tax 743633307131349405668
Tax 1412121220946211517
Profit After Tax 592422195121943194151
PAT Margin (%) 5.2%2.5%2.1%1.8%4.6%29.9%5.2%2.5%5.2%6.2%
Adjusted EPS (₹)25.710.69.48.022.094.718.88.317.822.3
Dividend Payout Ratio (%)583%236%53%124%50%216%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 669673625616651407414432472523
Share Capital 23232323232323232323
Reserves 646650602593628384391409449500
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables146168184189135178170177175159
Others Liabilities 869284891576352527876
Total Liabilities 902933893895943649636662726758

Fixed Assets

Gross Block417432447469376280298313360365
Accumulated Depreciation5389124160149130148167188205
Net Fixed Assets 365343323309227150150146172160
CWIP 5101021398845
Investments 74112411281109344
Inventories142156168184126135150129124131
Trade Receivables177173178182148170168218195154
Cash Equivalents 2932283532321239113191
Others Assets 111107145152326145139119113113
Total Assets 902933893895943649636662726758

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -14882-12910157133695111
PBT 503633307131549405668
Adjustment 1938173737-21815302221
Changes in Working Capital 317-29-276-16-38-193234
Tax Paid -221-10-22-11-13-24-13-15-16-13
Cash Flow From Investing Activity -35-50677-784155-9-17-37
Capex -51-22-26-23-22-94-16-16-11
Net Investments 8-339029-5449416-1-34
Others 8521-1-690108
Cash Flow From Financing Activity -799-29-70-28-25-474-35-0-3-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0-1-0-4-3-0-0-2-3
Dividend Paid -446-28-69-23-12-464-35000
Others -35200-5-10-7-0-0-1-2
Net Cash Flow -9833-48-2-2-17277469

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.753.653.332.99841.3110.554.539.0910.33
ROCE (%)7.175.485.244.9611.7559.612.179.512.8614.21
Asset Turnover Ratio0.91.161.131.151.190.921.311.181.141.11
PAT to CFO Conversion(x)-2.513.42-0.051.531.980.260.31.892.322.18
Working Capital Days
Receivable Days50606264557974929577
Inventory Days45515762526562665857
Payable Days749699157130136123136137132

Heubach Colorants India Ltd Stock News

Heubach Colorants India Ltd FAQs

The current trading price of Heubach Colorants(I) on 05-Dec-2025 15:23 is ₹434.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Heubach Colorants(I) stood at ₹1,004.8.
The latest P/E ratio of Heubach Colorants(I) as of 04-Dec-2025 is 16.41.
The latest P/B ratio of Heubach Colorants(I) as of 04-Dec-2025 is 1.81.
The 52-week high of Heubach Colorants(I) is ₹619.8 and the 52-week low is ₹427.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Heubach Colorants(I) is ₹827.1 ( Cr.) .

About Heubach Colorants India Ltd

Clariant Chemicals (India) is one of India's leading specialty chemicals companies and is the No. 1 player in pigments, textile chemicals and leather chemicals. The company combines leading edge technology and innovations with superior applications and customer service skills. Clariant is committed to sustainable growth in India. Their 1,200 employees generate sales of Rs 950 crore through four business divisions - Textile, Leather and Paper Chemicals, Pigments and Additives, Functional Chemicals and Masterbatches.

Their innovative products play a key role in their customers' manufacturing and treatment processes and add value to their end products. Their success is based on the knowhow of their people and their ability to identify new customer needs at an early stage and to work together with customers to develop innovative, efficient solutions. Clariant's presence in India through its affiliates goes back to more than five decades. Its journey began in 1947 with the founding of Sandoz Products . The acquisition of the Hoechst specialty chemicals business in 1997 brought Colour-Chem and its subsidiaries Vanavil Dyes and Chemicals and Kundalika Investments into its fold. Thereafter, the acquisition of BTP plc in 2000 led to the integration of a fourth company BTP India into the group's operations in India. In 2006, four of the affiliates were integrated into Colour-Chem and the company was subsequently renamed Clariant Chemicals (India).

Clariant Chemicals (India) represents a valuable repository of manufacturing and marketing experience. Its constituents were all well respected companies who played an invaluable role in the development of the textiles, leather, paints, plastics, printing inks and agrochemicals industries in India.

Divisions:

Textile, Leather and Paper Chemicals-

The division is one of India's leading suppliers of specialty chemicals and dyes for the textile, leather and paper industries. The textile business provides complete solutions from fiber to fabric, through a wide range of chemicals for pre-treatment, dyeing and finishing and also dyes for various substrates and applications. With a state-of-the-art Technical Service center in Thane and four regional laboratories in Surat, Panipat, Tirupur and Bangalore, it ensures quality and speedy service that meets the specific requirements of its customers.

Pigments and Additives-

Clariant Chemicals (India) is India's leading manufacturer and supplier of pigments and their preparations. The company pioneered the manufacture of pigments in India. The division develops and produces pigments for paints, plastics, inks, cosmetics, detergents and special applications like viscose, latex etc. The product range includes high-performance pigments to meet the exacting demands of the automotive, coil coating industries. Printing pigments are supplied to the printing ink industry and, increasingly, for non impact printing, ink jet and laser printing.

Functional Chemicals-

The Functional Chemicals Division is the newest division in Clariant Chemicals (India) . Currently, its activity consists mainly of supplying products from Clariant associate companies - both through indents and through stock and sale - for the Indian Detergents, Crop Protection, Personal Care, Performance Chemicals and Metalworking and Oilfields markets.

Masterbatches-

Clariant Chemicals (India) (then Sandoz) started its Masterbatches business in the nineties with Masterbatches for Plastics and Fibres. As Sandoz, it was the first company in India to bring the concept of Masterbatches to India. The division supplies coloured concentrates, additives and special mixtures of these components.

Milestones:

  • 1947 -Sandoz Products begain operations in India.
  • 1961 -The company's name was changed to Sandoz (India)
  • 1962 -Manufacture of dyes and chemicals commenced at Kolshet
  • 1996 -The company's name was changed to Clariant (India)
  • 1999 -Company achieved Trading House status 
  • 2001 -Manufacture of Masterbatches commenced at Kolshet

Awards
2010
-Clariant Chemicals (India) Limited’s Roha site won the ‘Vasundhara Award - 2009
-Clariant Chemicals (India) Limited’s Industrial & Consumer Specialties Business was awarded with the Frost & Sullivan 2010 India Excellence Award.
2011
-Clariant Chemicals (India) Limited has been honored by the Dyestuffs Manufacturers Association of India (DMAI) with two Awards: One for‘Excellent Performance in the field of Pollution Control by a large Scale Unit for the year 2010-2011 and the other for Excellent Performance in the field of Safety & Hazards Control by a Large Scale Unit for the year 2010-11.
2012
-Clariant Chemicals (India) Limited wins National Safety Council Award in Maharashtra.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×