SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HP Adhesives Ltd (HPAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543433 NSE: HPAL Chemicals | Small Cap | HP Adhesives Share Price

₹35.17 -0.86 (-2.39%)

As on 06-Jul'26 16:59

HP Adhesives Ltd (HPAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543433 NSE: HPAL Chemicals | Small Cap | HP Adhesives Share Price

₹35.17 -0.86 (-2.39%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹323 Cr.
Current Price
₹35.2
52-Week Low / High
₹26 / 53
TTM EPS
₹0.8
TTM Sales
₹249 Cr.
Book Value per Share
₹20.4
P/E Ratio
46.95
Lower than its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
1.73
Lower than its 5-year historical median
Price to Sales (P/S)
1.30
Lower than its 5-year historical median
EV/EBITDA
19.24
Lower than its 5-year historical median
Dividend Yield
1.14%
Profitability Efficiency
Return on Equity (ROE)
10.11%
In line with industry median
Return on Capital Employed (ROCE)
14.12%
Outperforms industry median
Return on Assets (ROA)
8.39%
Operating Profit Margin
10%
Net Profit Margin
7.1%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.31%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.27%
Asset Quality
Promoter Holding
71.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹169 Cr.
Equity
₹18.4 Cr.
Face Value
₹2
All Time Low / High
₹26.34 / 131.00

HP Adhesives stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is HP Adhesives Ltd a good quality company?
HP Adhesives Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does HP Adhesives Ltd performance compare with that of its Peers?
Q.1 Revenue growth of HP Adhesives Ltd vs industry peers?
HP Adhesives Ltd revenue CAGR is 24.35%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of HP Adhesives Ltd?
Promoters hold 71.35% of the HP Adhesives Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of HP Adhesives Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -23.89% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HP Adhesives Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%-7.5%34.2%11%11.4%18.6%14.1%-
Value Creation
Index
NANA-1.51.4-0.2-0.20.30.0-

Growth Parameters

Sales 0084.5118165233236251249
Sales YoY Gr.-NANA39.8%39.3%41.6%1.3%6.5%-
Adj EPS 0001.50.61.32.21.90.8
YoY Gr.-NANA15000%-60.9%113.6%72.2%-13.4%-
BVPS (₹) 000.421516.118.42020.4
Adj Net
Profit
000.19.85.411.619.917.27
Cash Flow from Ops. 000.711.3-10.2-5.121.69.7-
Debt/CF from Ops. 0054.23.8-1.3-0.900.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA24.4%15.1%6.5%
Adj EPS NA185%47.2%-13.4%
BVPSNA121%10.2%8.9%
Share Price - - -25.6% -31%

Key Financial Parameters

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
003.4129.57.28.112.69.83.7
Op. Profit
Mgn %
00510.16.4813105.2
Net Profit
Mgn %
000.18.33.358.46.92.8
Debt to
Equity
0014.13.30.10000
Working Cap
Days
000159183180177162111
Cash Conv.
Cycle
0008270779610180

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85118165233236251
Operating Expenses + 80106154214205226
Manufacturing Costs3347911
Material Costs5481121168148158
Employee Cost 111416202732
Other Costs 12713182225
Operating Profit 41211193125
Operating Profit Margin (%) 5.0%10.1%6.4%8.0%13.0%10.0%
Other Income + 264335
Exceptional Items -700-100
Interest 333222
Depreciation 223345
Profit Before Tax -5138152823
Tax -132485
Profit After Tax -5106112118
PAT Margin (%) -5.6%8.5%3.7%4.7%8.7%7.1%
Adjusted EPS (₹)-0.71.60.71.22.21.9
Dividend Payout Ratio (%)0%0%0%0%13.40%20.60%

Valuation of HP Adhesives - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 213137148169184
Share Capital 131318181818
Reserves -11-0119130151166
Debt +343110306
Long Term Debt194300
Short Term Debt34235006
Minority Interest000000
Trade Payables152631201623
Others Liabilities 21816131215
Total Liabilities 5488194184198228

Fixed Assets

Net Fixed Assets +111926395273
Gross Block192938557297
Accumulated Depreciation81013162024
CWIP 171817164
Investments 00001825
Inventories193241454856
Trade Receivables202332373642
Cash Equivalents 1148195
Others Assets 3630451823
Total Assets 5488194184198228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 111-10-52210
PBT -5138152823
Adjustment 444531
Changes in Working Capital 2-4-20-20-2-7
Tax Paid -0-2-2-3-7-7
Cash Flow From Investing Activity + -5-16-678-15-9
Capex -5-16-165-16-14
Net Investments 00-520-03
Others -001221
Cash Flow From Financing Activity + 4586-12-62
Net Proceeds from Shares 00118000
Net Proceeds from Borrowing 018-11-4-4-0
Interest Paid -3-3-3-2-0-0
Dividend Paid 00000-3
Others 6-10-18-6-25
Net Cash Flow -109-1002

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-190.34132.868.017.612.9710.11
ROCE (%)-7.5334.1810.9711.4118.6114.12
Asset Turnover Ratio1.551.661.171.231.241.18
PAT to CFO Conversion(x)N/A1.1-1.67-0.451.050.56
Working Capital Days
Receivable Days85.5065.9060.9054.305756.80
Inventory Days8078.6081.6067.4071.6075.40
Payable Days103.1092.5086.6056.1044.7045

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HP Adhesives Ltd FAQs

The current trading price of HP Adhesives on 06-Jul-2026 16:59 is ₹35.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of HP Adhesives stood at ₹323.1 Cr

The latest P/E ratio of HP Adhesives as of 05-Jul-2026 is 46.95.

The latest P/B ratio of HP Adhesives as of 05-Jul-2026 is 1.73.

The 52-week high of HP Adhesives is ₹53.18 and the 52-week low is ₹26.34.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HP Adhesives is ₹249 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HP Adhesives Ltd is a below average quality company.

The key valuation ratios of HP Adhesives Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of HP Adhesives Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About HP Adhesives Ltd

HP Adhesives, incorporated in the 1980s, has grown from a modest single-product operation into a distinguished manufacturer and distributor of high-quality adhesives and sealants. Over the years, the company has carefully broadened its portfolio, evolving into a trusted brand within the applicator community and serving a wide spectrum of applications across consumer segments.

The company offers a comprehensive range of high-performance adhesive and sealant solutions engineered to address diverse and demanding application requirements. Its operations are anchored by modern manufacturing facilities equipped with advanced equipment and supported by robust quality control procedures to ensure safety and consistency. This strong manufacturing foundation enables the company to meet rising demand while retaining the agility and quality focus that define its operations. Staying true to its philosophy of purposeful growth, the company remains committed to building its business responsibly and advancing with deliberate intent.

The company was originally formed as a partnership firm under the name and style of M/s. H.P. International pursuant to a deed of partnership dated January 01, 1987. M/s. HP International was thereafter converted into a private limited company HP Adhesives Private Limited on May 07, 2019, pursuant to the provisions of Chapter XXI of the Companies Act. Subsequently, the company has been converted into a public limited company and the name of the company changed to “HP Adhesives Limited” pursuant to a special resolution passed at the Extra-Ordinary General Meeting of the company held on June 23, 2021 and a fresh Certificate of Incorporation dated July 01, 2021 issued by the RoC.

Business area of the company

The company is engaged in Manufacturing and distribution of adhesives and sealants along with other ancillary products. 

Products

  • Solvent cement
  • Silicone Sealants
  • Contact Adhesive
  • White Glue / PVA
  • Epoxy Putty
  • Epoxy Adhesive
  • Spray Paint
  • Drainage Solution
  • Plumbing Accessories

Key events and milestones

  • 1987: Partnership Firm in the name and style of H.P. International founded by Haresh Dhanraj Motwani and Seema Abhichandani
  • 1988: Established manufacturing plant at Andheri East, Mumbai.
  • 2001: Reconstitution of partnership firm, H.P. International with Haresh Dhanraj Motwani and his wife, Anjana Haresh Motwani as partners.
  • 2004: Launch of brand ‘Strong Weld’.
  • 2004: Shifted manufacturing facility to Village Padghavalli, Raigad, Maharashtra for manufacturing of PVC solvent cement.
  • 2007: Karan Haresh Motwani, the company's Promoter, admitted as a Partner to the partnership firm, H.P. International.
  • 2012: Shifted manufacturing facility to Village Narangi, Raigad, Maharashtra.
  • 2011: Received NSF International Certification for manufacturing solvent cements.
  • 2018: Commenced manufacturing synthetic rubber adhesives and PVA adhesives.
  • 2019: Commenced manufacturing of silicone sealants and gasket shellac.
  • 2019: Conversion of the company’s business from partnership firm to private limited company.
  • 2019: Started trading in Ball Valves, PTFE and Masking Tape.
  • 2021: Conversion of the Company from private limited to public limited company.
  • 2021: HP Adhesives listed on the BSE & NSE.
  • 2022: The company has been granted Consent to Operate by Maharashtra Pollution Control Board (MPCB) for expansion with amalgamation of existing consent.
  • 2024: The company has incorporated wholly owned subsidiary in the name of ‘Unitybond Solutions’ (USPL) on April 11, 2024 vide Certificate of Incorporation issued by Ministry of Corporate Affairs.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: