HP Adhesives Ltd (HPAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543433 | NSE: HPAL | Chemicals | Small Cap

HP Adhesives Share Price

43.57 -0.43 -0.98%
as on 05-Dec'25 15:23

HP Adhesives Ltd (HPAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543433 | NSE: HPAL | Chemicals | Small Cap

DeciZen - make an informed investing decision on HP Adhesives

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HP Adhesives stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.50
Market Cap:
404.3 Cr.
52-wk low:
42.2
52-wk high:
86.7

Is HP Adhesives Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of HP Adhesives: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HP Adhesives Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%-7.5%34.2%11%11.4%18.6%14.1%-
Value Creation
Index
NANA-1.51.4-0.2-0.20.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0084.5118165233236251263
Sales YoY Gr.-NANA39.8%39.3%41.6%1.3%6.5%-
Adj EPS 0001.50.61.32.21.91.7
YoY Gr.-NANA15000%-60.9%113.6%72.2%-13.4%-
BVPS (₹) 000.421516.118.42020.5
Adj Net
Profit
000.19.85.411.619.917.216
Cash Flow from Ops. 000.711.3-10.2-5.121.69.7-
Debt/CF from Ops. 0054.23.8-1.3-0.900.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA24.4%15.1%6.5%
Adj EPS NA185%47.2%-13.4%
BVPSNA121%10.2%8.9%
Share Price - - -18.8% -49.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
003.4129.57.28.112.69.88.6
Op. Profit
Mgn %
00510.16.4813109.4
Net Profit
Mgn %
000.18.33.358.46.96
Debt to
Equity
0014.13.30.10000
Working Cap
Days
000159183180177162101
Cash Conv.
Cycle
0008270779610172

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - HP Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 1.8
TTM Sales (₹ Cr.) 263 265
BVPS (₹.) 20.5 20.5
Reserves (₹ Cr.) 170 170
P/BV 2.15 2.14
PE 25.50 24.97
From the Market
52 Week Low / High (₹) 42.20 / 86.66
All Time Low / High (₹) 42.20 / 131.00
Market Cap (₹ Cr.) 404
Equity (₹ Cr.) 18.4
Face Value (₹) 2
Industry PE 48.1

Management X-Ray of HP Adhesives:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HP Adhesives - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HP Adhesives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85118165233236251
Operating Expenses 80106154214205226
Manufacturing Costs3347911
Material Costs5481121168148158
Employee Cost 111416202732
Other Costs 12713182225
Operating Profit 41211193125
Operating Profit Margin (%) 5.0%10.1%6.4%8.0%13.0%10.0%
Other Income 264335
Interest 333222
Depreciation 223345
Exceptional Items -700-100
Profit Before Tax -5138152823
Tax -132485
Profit After Tax -5106112118
PAT Margin (%) -5.6%8.5%3.6%4.7%8.7%7.1%
Adjusted EPS (₹)-0.71.60.71.22.21.9
Dividend Payout Ratio (%)0%0%0%0%13%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 213137148169184
Share Capital 131318181818
Reserves -11-0119130151166
Minority Interest000000
Debt343110306
Long Term Debt194300
Short Term Debt34235006
Trade Payables152631201623
Others Liabilities 21816131215
Total Liabilities 5488194184198228

Fixed Assets

Gross Block192938557297
Accumulated Depreciation81013162024
Net Fixed Assets 111926395273
CWIP 171817164
Investments 00001825
Inventories193241454856
Trade Receivables202332373642
Cash Equivalents 1148195
Others Assets 3630451823
Total Assets 5488194184198228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 111-10-52210
PBT -5138152823
Adjustment 444531
Changes in Working Capital 2-4-20-20-2-7
Tax Paid -0-2-2-3-7-7
Cash Flow From Investing Activity -5-16-678-15-9
Capex -5-16-165-16-14
Net Investments 00-520-03
Others -001221
Cash Flow From Financing Activity 4586-12-62
Net Proceeds from Shares 00118000
Net Proceeds from Borrowing 018-11-4-4-0
Interest Paid -3-3-3-2-0-0
Dividend Paid 00000-3
Others 6-10-18-6-25
Net Cash Flow -109-1002

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-190.34132.868.017.612.9710.11
ROCE (%)-7.5334.1810.9711.4118.6114.12
Asset Turnover Ratio1.551.661.171.231.241.18
PAT to CFO Conversion(x)N/A1.1-1.67-0.451.050.56
Working Capital Days
Receivable Days866661545757
Inventory Days807982677275
Payable Days1039287564545

HP Adhesives Ltd Stock News

HP Adhesives Ltd FAQs

The current trading price of HP Adhesives on 05-Dec-2025 15:23 is ₹43.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of HP Adhesives stood at ₹404.2.
The latest P/E ratio of HP Adhesives as of 04-Dec-2025 is 25.50.
The latest P/B ratio of HP Adhesives as of 04-Dec-2025 is 2.15.
The 52-week high of HP Adhesives is ₹86.66 and the 52-week low is ₹42.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HP Adhesives is ₹263.2 ( Cr.) .

About HP Adhesives Ltd

HP Adhesives was originally formed as a partnership firm under the name and style of M/s. H.P. International pursuant to a deed of partnership dated January 01, 1987. M/s. HP International was thereafter converted into a private limited company HP Adhesives Private Limited on May 07, 2019, pursuant to the provisions of Chapter XXI of the Companies Act. Subsequently, the company has been converted into a public limited company and the name of the company changed to “HP Adhesives Limited” pursuant to a special resolution passed at the Extra-Ordinary General Meeting of the company held on June 23, 2021 and a fresh Certificate of Incorporation dated July 01, 2021 issued by the RoC.

The company has a robust business model aimed at consistently expanding its product portfolio by introducing new product categories as well as SKUs to cater to multiple end-use applications which are sold through its distribution network across India. With strict focus on product quality and long-standing track record in the distributor network, it has an established brand image which helps it in penetrating new product categories. The company constantly engages with its distributor network through marketing and promotional activities and also conduct a range of activities such as distributor meets, retailer meets and plumber and carpenter meets which leads to promotion of its product brands.

Business area of the company

The company is a fast-growing multi-product, multi-category consumer adhesives and sealants company. For its largest product category - PVC solvent cement, it is amongst the leading manufacturing companies in India in the consumer/ bazaar segment of the adhesive industry. It manufactures a wide range of consumer adhesives and sealants such as PVC, cPVC and uPVC solvent cement, synthetic rubber adhesive, PVA adhesives, silicone sealant, acrylic sealant, gasket shellac, other sealants and PVC pipe lubricant which are sold across India, through an extensive distribution network of distributors, and exported also to several countries, through network of distributors and direct customers. It also manufactures these products for select large PVC pipe manufacturing companies under co-branding or private label on order basis. Apart from the above products, it also sells ancillary products like ball valves, thread seal and other tapes and FRP products for drainage and architectural solutions that are distributed along with its products to the end customers through its distribution network.

Key events and milestones

  • 1987: Partnership Firm in the name and style of H.P. International founded by Haresh Dhanraj Motwani and Seema Abhichandani
  • 1988: Established manufacturing plant at Andheri East, Mumbai.
  • 2001: Reconstitution of partnership firm, H.P. International with Haresh Dhanraj Motwani and his wife, Anjana Haresh Motwani as partners.
  • 2004: Launch of brand ‘Strong Weld’.
  • 2004: Shifted manufacturing facility to Village Padghavalli, Raigad, Maharashtra for manufacturing of PVC solvent cement.
  • 2007: Karan Haresh Motwani, the company's Promoter, admitted as a Partner to the partnership firm, H.P. International.
  • 2012: Shifted manufacturing facility to Village Narangi, Raigad, Maharashtra.
  • 2011: Received NSF International Certification for manufacturing solvent cements.
  • 2018: Commenced manufacturing synthetic rubber adhesives and PVA adhesives.
  • 2019: Commenced manufacturing of silicone sealants and gasket shellac.
  • 2019: Conversion of the company’s business from partnership firm to private limited company.
  • 2019: Started trading in Ball Valves, PTFE and Masking Tape.
  • 2021: Conversion of the Company from private limited to public limited company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×