Indokem Ltd (INDOKEM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504092 | NSE: INDOKEM | Chemicals | Small Cap

Indokem Share Price

832.60 14.80 1.81%
as on 05-Dec'25 15:23

Indokem Ltd (INDOKEM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504092 | NSE: INDOKEM | Chemicals | Small Cap

DeciZen - make an informed investing decision on Indokem

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indokem stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
516.00
Market Cap:
2,280.7 Cr.
52-wk low:
76.6
52-wk high:
930

Is Indokem Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indokem: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indokem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%55.6%-2.6%0%4.9%10.7%9.4%3.7%-3.5%6.6%-
Value Creation
Index
-0.23.0-1.2NA-0.7-0.2-0.3-0.7-1.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.871.67879.489.679.2114141140154156
Sales YoY Gr.-21.9%9%1.8%12.9%-11.6%43.3%23.9%-0.8%10.1%-
Adj EPS -0.21.1-1.2-0.601.41.1-0.3-1.90.21.6
YoY Gr.-NA-213.9%NANA4566.7%-23.6%-125.2%NANA-
BVPS (₹) 3.21312.111.711.913.114.320.811.611.912.3
Adj Net
Profit
-0.42.6-3-1.40.13.42.6-0.7-5.30.74
Cash Flow from Ops. 251.920.42.61.9-0.41.73.84-
Debt/CF from Ops. 0.22.73.221.73.35-31.413.165.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%11.4%10.6%10.1%
Adj EPS NA51.6%-39.2%NA
BVPS15.7%0%-5.9%3.1%
Share Price 61% 130.7% 102% 932%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.611.4-9.8-4.80.211.27.8-1.5-101.313.1
Op. Profit
Mgn %
3.3-11.8-2.8-0.42.274.22.6-0.23.34.8
Net Profit
Mgn %
-0.73.7-3.8-1.80.14.32.3-0.5-3.80.42.8
Debt to
Equity
0.60.20.20.30.30.30.40.40.70.70.2
Working Cap
Days
22118017116514417113612613313874
Cash Conv.
Cycle
676345444252535148396

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indokem Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 2
TTM Sales (₹ Cr.) 156 180
BVPS (₹.) 12.3 15.5
Reserves (₹ Cr.) 6 15
P/BV 66.69 52.63
PE 516.00 402.95
From the Market
52 Week Low / High (₹) 76.60 / 930.00
All Time Low / High (₹) 0.50 / 930.00
Market Cap (₹ Cr.) 2,281
Equity (₹ Cr.) 27.9
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Indokem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indokem - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indokem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales597278799079114141140154
Operating Expenses 578080808874109137140149
Manufacturing Costs1944446131112
Material Costs445359606957859495104
Employee Cost 5688879151616
Other Costs 712107679151817
Operating Profit 2-9-2-02554-05
Operating Profit Margin (%) 3.2%-12.1%-2.8%-0.4%2.2%6.2%4.2%2.6%-0.2%3.2%
Other Income 12421101101
Interest 3111111333
Depreciation 0111111222
Exceptional Items 0000000000
Profit Before Tax -014-2-1133-1-51
Tax 000000000-0
Profit After Tax -014-2-1133-1-51
PAT Margin (%) -0.6%19.3%-2.2%-1.5%0.6%3.7%2.5%-0.4%-3.8%0.6%
Adjusted EPS (₹)-0.25.7-0.7-0.50.21.21.2-0.2-1.90.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15322928293235515253
Share Capital 26242424242424242828
Reserves -127545810262525
Minority Interest0000000000
Debt55688912161515
Long Term Debt5568789131312
Short Term Debt0000113323
Trade Payables13192218201820242942
Others Liabilities 30777778222220
Total Liabilities 63626562646675113118130

Fixed Assets

Gross Block28252829303032707879
Accumulated Depreciation7112345101315
Net Fixed Assets 21242627272626606564
CWIP 0000111100
Investments 1000000111
Inventories910810111013192328
Trade Receivables19222520212329262531
Cash Equivalents 1111011111
Others Assets 11555455635
Total Assets 63626562646675113118130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2522032-0244
PBT -014-2-1133-1-51
Adjustment 4-1832333465
Changes in Working Capital 2260-0-1-4-6-23-2
Tax Paid 0-0-0-000-00-0-0
Cash Flow From Investing Activity -11-3-2-1-1-1-3-1-1
Capex -2-0-3-2-1-1-1-3-1-1
Net Investments 11000-00-000
Others 0000000000
Cash Flow From Financing Activity -24-311-2-022-3-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3012-01340-0
Interest Paid -3-1-1-1-1-1-1-3-3-3
Dividend Paid 0000000000
Others -18-2000-00-000
Net Cash Flow 0-0-00-00-0-0-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.4370.35-5.64-4.011.789.718.48-1.22-12.682.81
ROCE (%)11.555.58-2.6304.8810.719.423.69-3.476.59
Asset Turnover Ratio1.011.231.251.251.421.221.621.51.211.24
PAT to CFO Conversion(x)N/A0.14N/AN/A30.67-0N/AN/A4
Working Capital Days
Receivable Days102981071018210082716767
Inventory Days58454242434938425560
Payable Days1051101281241021228286102124

Indokem Ltd Stock News

Indokem Ltd FAQs

The current trading price of Indokem on 05-Dec-2025 15:23 is ₹832.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indokem stood at ₹2,280.7.
The latest P/E ratio of Indokem as of 04-Dec-2025 is 516.0.
The latest P/B ratio of Indokem as of 04-Dec-2025 is 66.69.
The 52-week high of Indokem is ₹930.0 and the 52-week low is ₹76.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indokem is ₹156.4 ( Cr.) .

About Indokem Ltd

Indokem, a Khatau Group company was set up in 1946 to manufacture process and market a wide range of exclusive dyestuffs to the growing textile industry in India. From its very inception, Indokem has been customer driven and highly service oriented group, providing value added products consistently. Keeping in view the need of consolidation, Indonon Vat Dyes Plant was started in 1990's on a sprawling complex at Ankleshwar. This is an ultra modern plant specialised in Anthraquinone Chemistry, which manufactures a range of Anthraquinone based Vat Dyes.

Innovation, enterprise and a concern for quality have contributed to the success and growth of the group over the years. The company's capabilities and achievements lend confidence to meet tomorrow's challenges.

In 1874, Seth Khatau Makanji laid the foundation stone of Khatau Makanji Spinning and Weaving Company Limited. Soon Khatau sarees, voiles and fabrics became synonymous with high quality premium fabric. From these early days, the group has grown into a multidimensional enterprise, covering industries such as textiles, Chemicals, Dyestuffs, Shipping, Electrical Cables, Footwear, etc.

In the late 20th century, business became more competitive and the Group confirmed, formed various Strategic Business Units (SBU). Indokem Limited, Refnol Resins and Chemicals Ltd and associated companies were such units under the stewardship of M. K. Khatau (Chairman & Managing Director).

From its very inception, Indokem has been customer driven and highly service oriented group, providing value added products consistently.

The Indonon Vat Dyes factory of the company was started in 1980s on a sprawling complex at Ankleshwar. This is an ultra modern plant specialised in Anthraquinone Chemistry, which manufactures a range of Anthraquinone based Vat Dyes - Ultra Conc powders, Micro Disperse Vat Dyes and Vat Pastes.

Indokem ventured into manufacturing Anthraquinone series of Vat dyes in 1990’s to cater the growing needs of Textile Industry. The project set up on an area of over 40 acres has an investment of about Rs 350 million. The factory is located at Ankleshwar in Gujarat State, about 300 km north of Mumbai.

The company’s international presence is strengthened by their three international group companies.

  • Indokem Exports Ltd., Mumbai, India.
  • Tex Care Middle East L.L.C, Sharjah, UAE.
  • Indokem Overseas Ltd., Chennai, India.

Product range of the company includes:

  • Indonon Vat Dyes - For Yarn Dyeing, Continuous Dyeing & Pastes.
  • Sizing Chemicals - For sizing of wrap yarns.
  • Eco-Friendly Dyes.
  • Textile Auxiliaries.

Other Products:

  • Reactive DyesL:
  • Indocron M Dyes.
  • Indocron HE Dyes.-Disperse Dyes.-Acid Dyes.-Pigment Emulsions
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×