SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indokem Ltd (INDOKEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504092 NSE: INDOKEM Chemicals | Small Cap | Indokem Share Price

₹492.25 2.40 (0.49%)

As on 02-Jul'26 16:59

Indokem Ltd (INDOKEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504092 NSE: INDOKEM Chemicals | Small Cap | Indokem Share Price

₹492.25 2.40 (0.49%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,373 Cr.
Current Price
₹492.3
52-Week Low / High
₹280 / 930
TTM EPS
₹0.8
TTM Sales
₹148 Cr.
Book Value per Share
₹13.5
P/E Ratio
644.51
Higher than its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
36.40
Higher than its 5-year historical median
Price to Sales (P/S)
9.27
Higher than its 5-year historical median
EV/EBITDA
182.96
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.81%
Underperforms industry median
Return on Capital Employed (ROCE)
6.59%
Underperforms industry median
Return on Assets (ROA)
0.74%
Operating Profit Margin
3.2%
Net Profit Margin
0.6%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.14%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.67%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹27.9 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 930.00

Indokem stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Indokem Ltd a good quality company?
Indokem Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Indokem Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Indokem Ltd vs industry peers?
Indokem Ltd revenue CAGR is 11.39%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Indokem Ltd?
Promoters hold 68.67% of the Indokem Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Indokem Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 58.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indokem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%55.6%-2.6%0%4.9%10.7%9.4%3.7%-3.5%6.6%-
Value Creation
Index
-0.23.0-1.2NA-0.7-0.2-0.3-0.7-1.3-0.5-

Growth Parameters

Sales 58.871.67879.489.679.2114141140154148
Sales YoY Gr.-21.9%9%1.8%12.9%-11.6%43.3%23.9%-0.8%10.1%-
Adj EPS -0.21.1-1.2-0.601.41.1-0.3-1.90.20.8
YoY Gr.-NA-213.9%NANA4566.7%-23.6%-125.2%NANA-
BVPS (₹) 3.21312.111.711.913.114.320.811.611.913.5
Adj Net
Profit
-0.42.6-3-1.40.13.42.6-0.7-5.30.72
Cash Flow from Ops. 251.920.42.61.9-0.41.73.84-
Debt/CF from Ops. 0.22.73.221.73.35-31.413.165.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%11.4%10.6%10.1%
Adj EPS NA51.6%-39.2%NA
BVPS15.7%0%-5.9%3.1%
Share Price 54.8% 63.8% 68.9% 75.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.611.4-9.8-4.80.211.27.8-1.5-101.36
Op. Profit
Mgn %
3.3-11.8-2.8-0.42.274.22.6-0.23.33
Net Profit
Mgn %
-0.73.7-3.8-1.80.14.32.3-0.5-3.80.41.4
Debt to
Equity
0.60.20.20.30.30.30.40.40.70.70.4
Working Cap
Days
22118017116514417113612613313885
Cash Conv.
Cycle
6763454442525351483918

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales597278799079114141140154
Operating Expenses + 578080808874109137140149
Manufacturing Costs1944446131112
Material Costs445359606957859495104
Employee Cost 5688879151616
Other Costs 712107679151817
Operating Profit 2-9-2-02554-05
Operating Profit Margin (%) 3.2%-12.1%-2.8%-0.4%2.2%6.2%4.2%2.6%-0.2%3.2%
Other Income + 12421101101
Exceptional Items 0000000000
Interest 3111111333
Depreciation 0111111222
Profit Before Tax -014-2-1133-1-51
Tax 000000000-0
Profit After Tax -014-2-1133-1-51
PAT Margin (%) -0.6%19.3%-2.2%-1.5%0.6%3.7%2.5%-0.4%-3.8%0.6%
Adjusted EPS (₹)-0.25.7-0.7-0.50.21.21.2-0.2-1.90.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Indokem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15322928293235515253
Share Capital 26242424242424242828
Reserves -127545810262525
Debt +55688912161515
Long Term Debt5568789131312
Short Term Debt0000113323
Minority Interest0000000000
Trade Payables13192218201820242942
Others Liabilities 30777778222220
Total Liabilities 63626562646675113118130

Fixed Assets

Net Fixed Assets +21242627272626606564
Gross Block28252829303032707879
Accumulated Depreciation7112345101315
CWIP 0000111100
Investments 1000000111
Inventories910810111013192328
Trade Receivables19222520212329262531
Cash Equivalents 1111011111
Others Assets 11555455635
Total Assets 63626562646675113118130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2522032-0244
PBT -014-2-1133-1-51
Adjustment 4-1832333465
Changes in Working Capital 2260-0-1-4-6-23-2
Tax Paid 0-0-0-000-00-0-0
Cash Flow From Investing Activity + -11-3-2-1-1-1-3-1-1
Capex -2-0-3-2-1-1-1-3-1-1
Net Investments 11000-00-000
Others 0000000000
Cash Flow From Financing Activity + -24-311-2-022-3-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3012-01340-0
Interest Paid -3-1-1-1-1-1-1-3-3-3
Dividend Paid 0000000000
Others -18-2000-00-000
Net Cash Flow 0-0-00-00-0-0-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.4370.35-5.64-4.011.789.718.48-1.22-12.682.81
ROCE (%)11.555.58-2.6304.8810.719.423.69-3.476.59
Asset Turnover Ratio1.011.231.251.251.421.221.621.51.211.24
PAT to CFO Conversion(x)N/A0.14N/AN/A30.67-0N/AN/A4
Working Capital Days
Receivable Days102.3098.20106.60101.4082.30100.5082.5070.6066.8066.90
Inventory Days58.2044.704241.70434937.704254.6060.20
Payable Days105.10109.80128.20124102121.7082.1086.10102.40124.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indokem Ltd FAQs

The current trading price of Indokem on 02-Jul-2026 16:59 is ₹492.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Indokem stood at ₹1,372.8 Cr

The latest P/E ratio of Indokem as of 01-Jul-2026 is 644.5.

The latest P/B ratio of Indokem as of 01-Jul-2026 is 36.40.

The 52-week high of Indokem is ₹930.0 and the 52-week low is ₹280.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indokem is ₹148 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indokem Ltd is a below average quality company.

The key valuation ratios of Indokem Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indokem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Indokem Ltd

Indokem, a Khatau Group company was set up in 1946 to manufacture process and market a wide range of exclusive dyestuffs to the growing textile industry in India. From its very inception, Indokem has been customer driven and highly service oriented group, providing value added products consistently. Keeping in view the need of consolidation, Indonon Vat Dyes Plant was started in 1990's on a sprawling complex at Ankleshwar. This is an ultra modern plant specialised in Anthraquinone Chemistry, which manufactures a range of Anthraquinone based Vat Dyes.

Innovation, enterprise and a concern for quality have contributed to the success and growth of the group over the years. The company's capabilities and achievements lend confidence to meet tomorrow's challenges.

In 1874, Seth Khatau Makanji laid the foundation stone of Khatau Makanji Spinning and Weaving Company Limited. Soon Khatau sarees, voiles and fabrics became synonymous with high quality premium fabric. From these early days, the group has grown into a multidimensional enterprise, covering industries such as textiles, Chemicals, Dyestuffs, Shipping, Electrical Cables, Footwear, etc.

In the late 20th century, business became more competitive and the Group confirmed, formed various Strategic Business Units (SBU). Indokem Limited, Refnol Resins and Chemicals Ltd and associated companies were such units under the stewardship of M. K. Khatau (Chairman & Managing Director).

From its very inception, Indokem has been customer driven and highly service oriented group, providing value added products consistently.

The Indonon Vat Dyes factory of the company was started in 1980s on a sprawling complex at Ankleshwar. This is an ultra modern plant specialised in Anthraquinone Chemistry, which manufactures a range of Anthraquinone based Vat Dyes - Ultra Conc powders, Micro Disperse Vat Dyes and Vat Pastes.

Indokem ventured into manufacturing Anthraquinone series of Vat dyes in 1990’s to cater the growing needs of Textile Industry. The project set up on an area of over 40 acres has an investment of about Rs 350 million. The factory is located at Ankleshwar in Gujarat State, about 300 km north of Mumbai.

The company’s international presence is strengthened by their three international group companies.

  • Indokem Exports Ltd., Mumbai, India.
  • Tex Care Middle East L.L.C, Sharjah, UAE.
  • Indokem Overseas Ltd., Chennai, India.

Product range of the company includes:

  • Indonon Vat Dyes - For Yarn Dyeing, Continuous Dyeing & Pastes.
  • Sizing Chemicals - For sizing of wrap yarns.
  • Eco-Friendly Dyes.
  • Textile Auxiliaries.

Other Products:

  • Reactive DyesL:
  • Indocron M Dyes.
  • Indocron HE Dyes.-Disperse Dyes.-Acid Dyes.-Pigment Emulsions
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: