SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Keltech Energies Ltd (506528)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506528 NSE: Chemicals | Small Cap | Keltech Energies Share Price

₹7,789.90 118.05 (1.54%)

As on 23-Jul'26 16:59

Keltech Energies Ltd (506528)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506528 NSE: Chemicals | Small Cap | Keltech Energies Share Price

₹7,789.90 118.05 (1.54%)

As on 23-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹779 Cr.
Current Price
₹7,789.9
52-Week Low / High
₹2,900 / 9,110
TTM EPS
₹286.7
TTM Sales
₹532 Cr.
Book Value per Share
₹1,529.5
P/E Ratio
27.18
Higher than its 5-year historical median
Industry PE
52
Price to Book (P/B)
5.09
Higher than its 5-year historical median
Price to Sales (P/S)
1.46
Higher than its 5-year historical median
EV/EBITDA
17.51
Higher than its 5-year historical median
Dividend Yield
0.02%
Profitability Efficiency
Return on Equity (ROE)
20.66%
Outperforms industry median
Return on Capital Employed (ROCE)
22.21%
Outperforms industry median
Return on Assets (ROA)
8.80%
Operating Profit Margin
7.7%
Net Profit Margin
5.39%
Gross Profit Margin
8.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.71%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.64%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.92%
Asset Quality
Promoter Holding
54.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹152 Cr.
Equity
₹1 Cr.
Face Value
₹10
All Time Low / High
₹4.05 / 9109.60

Keltech Energies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Keltech Energies Ltd a good quality company?
Keltech Energies Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Keltech Energies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Keltech Energies Ltd vs industry peers?
Keltech Energies Ltd revenue CAGR is 17.71%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Keltech Energies Ltd?
Promoters hold 54.33% of the Keltech Energies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Keltech Energies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 25.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Keltech Energies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 18.4%20.1%14.3%10.4%6.3%11.9%20.9%25.9%26%22.2%-
Value Creation
Index
0.30.40.0-0.3-0.6-0.20.50.90.90.6-

Growth Parameters

Sales 201202226216220355563449489532532
Sales YoY Gr.-0.5%12%-4.6%2%61.1%58.7%-20.2%8.9%8.7%-
Adj EPS 59.47760.347.24162.7112.5187.2238.7244.5286.7
YoY Gr.-29.6%-21.7%-21.6%-13.2%52.8%79.6%66.4%27.5%2.4%-
BVPS (₹) 454.2528.5582.1621.8638.8703.5812.3995.71,246.21,529.61,529.5
Adj Net
Profit
5.97.764.74.16.311.318.723.924.529
Cash Flow from Ops. 13.110.82.35.57.720.618.351.2-17.648.5-
Debt/CF from Ops. 1.91.8104.12.91.41.70.5-2.21.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.4%19.3%-1.9%8.7%
Adj EPS 17%42.9%29.5%2.4%
BVPS14.4%19.1%23.5%22.7%
Share Price 31.9% 56.4% 73.9% 82.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
13.915.710.97.86.59.314.920.721.317.618.7
Op. Profit
Mgn %
8.19.56.76.46.14.24.67.27.87.77.6
Net Profit
Mgn %
33.82.72.21.91.824.24.94.65.4
Debt to
Equity
0.50.40.40.40.40.40.40.20.30.50.3
Working Cap
Days
961041071261269270879711660
Cash Conv.
Cycle
1326303330222119268

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales201202226216220355563449489532
Operating Expenses + 185183211202207340537417451491
Manufacturing Costs20232424232934364642
Material Costs118114136126133256438303316345
Employee Cost 12131415161827303438
Other Costs 34343838343739475666
Operating Profit 16191514131526323841
Operating Profit Margin (%) 8.1%9.4%6.7%6.4%6.1%4.2%4.6%7.2%7.8%7.7%
Other Income + 0010022567
Exceptional Items 0000-300003
Interest 3332235444
Depreciation 4556566778
Profit Before Tax 911863817263339
Tax 34211257810
Profit After Tax 68652712192529
PAT Margin (%) 2.9%3.7%2.7%2.2%0.9%1.9%2.1%4.3%5.1%5.4%
Adjusted EPS (₹)58.475.560.347.418.866.3119.2194.2249.4286.7
Dividend Payout Ratio (%)4.30%3.30%4.20%3.20%8%2.30%1.30%0.80%0.60%0.50%

Valuation of Keltech Energies - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 45535862647081100125153
Share Capital 1111111111
Reserves 4452576163698099124152
Debt +19131919192424193464
Long Term Debt119437111051142
Short Term Debt851616121315142322
Minority Interest0000000000
Trade Payables28223433395558659176
Others Liabilities 27312926253642403871
Total Liabilities 119119140140147185205223287364

Fixed Assets

Net Fixed Assets +565656545470697168117
Gross Block6267727680102105115117174
Accumulated Depreciation6111621263236434957
CWIP 11136111938
Investments 00000710202213
Inventories14151819203640354249
Trade Receivables32283938404662485762
Cash Equivalents 43981079322619
Others Assets 13161718181814156465
Total Assets 119119140140147185205223287364

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1311258211851-1849
PBT 911863817263339
Adjustment 79657710865
Changes in Working Capital -1-5-9-3-16-426-5113
Tax Paid -2-4-3-4-1-1-5-9-6-8
Cash Flow From Investing Activity + -12-4-5-3-7-23-8-17-10-75
Capex -12-4-5-4-7-16-5-9-12-86
Net Investments 00000-7-3-809
Others 0000000022
Cash Flow From Financing Activity + -1-84-2-32-4-111030
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2-1-5-1441-6534
Interest Paid -3-3-2-2-2-3-5-4-4-4
Dividend Paid -0-0-0-0-0-0-0-0-0-0
Others 1-3110-51-0-180
Net Cash Flow 0-11-0-2-1623-183

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)13.6815.3710.857.872.989.8815.7321.4822.2520.66
ROCE (%)18.3520.1114.2810.426.2611.9420.8525.9326.0422.21
Asset Turnover Ratio1.941.741.811.541.532.142.892.11.921.63
PAT to CFO Conversion(x)2.171.380.331431.52.68-0.721.69
Working Capital Days
Receivable Days45.1053.3054.1064.8064.1044.2035.1044.7039.1040.60
Inventory Days21.4025.3026.6031.6032.502924.8030.3028.6031.30
Payable Days78.2079.7074.1097.1098.9067.2047.1073.8089.8088.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Keltech Energies Ltd FAQs

The current trading price of Keltech Energies on 23-Jul-2026 16:59 is ₹7,789.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jul-2026 the market cap of Keltech Energies stood at ₹779.0 Cr

The latest P/E ratio of Keltech Energies as of 22-Jul-2026 is 27.18.

The latest P/B ratio of Keltech Energies as of 22-Jul-2026 is 5.09.

The 52-week high of Keltech Energies is ₹9,109.6 and the 52-week low is ₹2,900.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Keltech Energies is ₹532 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Keltech Energies Ltd is a good quality company.

The key valuation ratios of Keltech Energies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Keltech Energies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Keltech Energies Ltd

Keltech Energies, (KEL), formerly known as Karnataka Explosive, a public limited company established in 1977 is a member of the renowned Chowgule Group of Goa. The group is in the fields of mining, shipping, shipbuilding, chemicals, explosives, expanded perlite, breweries and many other industries.

Keltech Energies manufactures watergel cartridge explosives, bulk emulsion explosives, mono methyl amine nitrate (MMAN) solution and a variety of expanded perlite products. Apart from the domestic market, KEL’s watergel explosives, MMAN and perlite products are also being exported to other countries.

Expanded perlite is manufactured by Keltech Energies, perlite division at Vishwasnagar near Mangalore, Karnataka. This plant setup in 1985 with technical assistance from Silibrico Corporation Inc., U S A produces a wide range of perlite products to meet the requirement of the following industries:  

  • Construction and insulation  
  • Cryogenic  
  • Horticulture  
  • Refractories  
  • Explosives  
  • Foundry   
  • Poultry feed   
  • Garment washing       

The company added a second expander in 1997 to cater to the needs of the markets in northern India. The company also has a portable expander to carryout site expansion and filling of annular space of cryogenic tanks.

KEL Perlite is a registered member of the Perlite Institute Inc., U S A and has access to the latest technical information in the application of expanded perlite. The ore for expansion is imported from Greece, Turkey, New Zealand, U S A and is selected based on the application.

KEL is an ISO certified company and has expertise to carryout thermal insulation work of cryogenic tanks.

Marketing all perlite products and turnkey installation jobs is undertaken by Chowgule Industries, a sister concern of KEL.

KEL also undertakes turnkey installation of in-situ light weight perlite-concrete blocks for base insulation of cryogenic tanks and annular insulation filling of double wall LNG tanks.

Tie Ups 

KEL obtained the technology for manufacturing Watergel explosives from M/s Dupont de Nemours Co. Inc.,USA.

The company had another technical collaboration with M/s Silbrico Corporation, USA for manufacturing expanded perlite products for use in construction, low temperature insulation, refractory, fillers, foundry, medicine carrier, thermoplastics, horticultural and other applications.

KEL is a member of the International Society of Explosives Engineers as well as the Perlite Institute Inc.

Products of Company

  • Explosives
  • Perlite
  • Fire Proofing

Achievements/ recognition

In September 2000, the company obtained ISO 9002 accreditation through Det Norske Vertias. This was upgraded to ISO 9001-2000 version in 2002.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: