Keltech Energies Ltd (506528) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506528 | NSE: | Chemicals | Small Cap

Keltech Energies Share Price

3,802.75 -118.80 -3.03%
as on 05-Dec'25 15:23

Keltech Energies Ltd (506528) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506528 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Keltech Energies

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Keltech Energies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.50
Market Cap:
392.2 Cr.
52-wk low:
2,486.2
52-wk high:
5,198

Is Keltech Energies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Keltech Energies: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Keltech Energies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.1%18.4%20.1%14.3%10.4%6.3%11.9%20.9%25.9%26%-
Value Creation
Index
0.30.30.40.0-0.3-0.6-0.20.50.90.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 179201202226216220355563449488517
Sales YoY Gr.-12.1%0.5%12%-4.6%2%61.1%58.7%-20.2%8.6%-
Adj EPS 50.759.47760.347.24162.7112.5187.2238.7270.4
YoY Gr.-17.3%29.6%-21.7%-21.6%-13.2%52.8%79.6%66.4%27.5%-
BVPS (₹) 399.4454.2528.5582.1621.8638.8703.5812.3995.71,246.21,386.3
Adj Net
Profit
5.15.97.764.74.16.311.318.723.927
Cash Flow from Ops. 613.110.82.35.57.720.618.351.2-17.6-
Debt/CF from Ops. 3.61.91.8104.12.91.41.70.5-2.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%17.7%11.2%8.6%
Adj EPS 18.8%38.3%56.2%27.5%
BVPS13.5%14.9%21%25.2%
Share Price 23.6% 48.9% 75.5% 3.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.313.915.710.97.86.59.314.920.721.320.5
Op. Profit
Mgn %
7.28.19.56.76.46.14.24.67.27.57.7
Net Profit
Mgn %
2.833.82.72.21.91.824.24.95.2
Debt to
Equity
0.50.50.40.40.40.40.40.40.20.30.1
Working Cap
Days
102961041071261269270879762
Cash Conv.
Cycle
81326303330222119311

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Keltech Energies Ltd.

Standalone Consolidated
TTM EPS (₹) 270.4 -
TTM Sales (₹ Cr.) 517 -
BVPS (₹.) 1,386.3 -
Reserves (₹ Cr.) 138 -
P/BV 2.83 -
PE 14.50 -
From the Market
52 Week Low / High (₹) 2486.20 / 5198.00
All Time Low / High (₹) 4.05 / 5198.00
Market Cap (₹ Cr.) 392
Equity (₹ Cr.) 1
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Keltech Energies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Keltech Energies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Keltech Energies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales179201202226216220355563449488
Operating Expenses 166185183211202207340537417451
Manufacturing Costs17202324242329343646
Material Costs115118114136126133256438303316
Employee Cost 11121314151618273034
Other Costs 24343438383437394756
Operating Profit 13161915141315263236
Operating Profit Margin (%) 7.2%8.1%9.4%6.7%6.4%6.1%4.2%4.6%7.2%7.5%
Other Income 1001002258
Interest 3333223544
Depreciation 4455656677
Exceptional Items 00000-30000
Profit Before Tax 89118638172633
Tax 3342112578
Profit After Tax 5686527121925
PAT Margin (%) 2.8%2.9%3.7%2.7%2.2%0.9%1.9%2.1%4.3%5.1%
Adjusted EPS (₹)50.758.475.560.347.418.866.3119.2194.2249.4
Dividend Payout Ratio (%)5%4%3%4%3%8%2%1%1%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4045535862647081100125
Share Capital 1111111111
Reserves 394452576163698099124
Minority Interest0000000000
Debt17191319191924241934
Long Term Debt101194371110511
Short Term Debt78516161213151423
Trade Payables23282234333955586591
Others Liabilities 29273129262536424038
Total Liabilities 109119119140140147185205223287

Fixed Assets

Gross Block476267727680102105115117
Accumulated Depreciation461116212632364349
Net Fixed Assets 43565656545470697168
CWIP 6111361119
Investments 0000007102022
Inventories12141518192036403542
Trade Receivables22322839384046624857
Cash Equivalents 4439810793226
Others Assets 23131617181818141564
Total Assets 109119119140140147185205223287

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 61311258211851-18
PBT 89118638172633
Adjustment 57965771086
Changes in Working Capital -4-1-5-9-3-16-426-51
Tax Paid -3-2-4-3-4-1-1-5-9-6
Cash Flow From Investing Activity -7-12-4-5-3-7-23-8-17-10
Capex -7-12-4-5-4-7-16-5-9-12
Net Investments 000000-7-3-80
Others 0000000002
Cash Flow From Financing Activity 1-1-84-2-32-4-1110
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 22-1-5-1441-65
Interest Paid -3-3-3-2-2-2-3-5-4-4
Dividend Paid -0-0-0-0-0-0-0-0-0-0
Others 21-3110-51-0-18
Net Cash Flow 00-11-0-2-1623-18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.3313.6815.3710.857.872.989.8815.7321.4822.25
ROCE (%)18.0718.3520.1114.2810.426.2611.9420.8525.9326.04
Asset Turnover Ratio1.871.941.741.811.541.532.142.892.11.91
PAT to CFO Conversion(x)1.22.171.380.331431.52.68-0.72
Working Capital Days
Receivable Days46455354656444354539
Inventory Days23212527323329253029
Payable Days84788074979967477490

Keltech Energies Ltd Stock News

Keltech Energies Ltd FAQs

The current trading price of Keltech Energies on 05-Dec-2025 15:23 is ₹3,802.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Keltech Energies stood at ₹392.1.
The latest P/E ratio of Keltech Energies as of 04-Dec-2025 is 14.50.
The latest P/B ratio of Keltech Energies as of 04-Dec-2025 is 2.83.
The 52-week high of Keltech Energies is ₹5,198 and the 52-week low is ₹2,486.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Keltech Energies is ₹517.4 ( Cr.) .

About Keltech Energies Ltd

Keltech Energies, (KEL), formerly known as Karnataka Explosive, a public limited company established in 1977 is a member of the renowned Chowgule Group of Goa. The group is in the fields of mining, shipping, shipbuilding, chemicals, explosives, expanded perlite, breweries and many other industries.

Keltech Energies manufactures watergel cartridge explosives, bulk emulsion explosives, mono methyl amine nitrate (MMAN) solution and a variety of expanded perlite products. Apart from the domestic market, KEL’s watergel explosives, MMAN and perlite products are also being exported to other countries.

Expanded perlite is manufactured by Keltech Energies, perlite division at Vishwasnagar near Mangalore, Karnataka. This plant setup in 1985 with technical assistance from Silibrico Corporation Inc., U S A produces a wide range of perlite products to meet the requirement of the following industries:  

  • Construction and insulation  
  • Cryogenic  
  • Horticulture  
  • Refractories  
  • Explosives  
  • Foundry   
  • Poultry feed   
  • Garment washing       

The company added a second expander in 1997 to cater to the needs of the markets in northern India. The company also has a portable expander to carryout site expansion and filling of annular space of cryogenic tanks.

KEL Perlite is a registered member of the Perlite Institute Inc., U S A and has access to the latest technical information in the application of expanded perlite. The ore for expansion is imported from Greece, Turkey, New Zealand, U S A and is selected based on the application.

KEL is an ISO certified company and has expertise to carryout thermal insulation work of cryogenic tanks.

Marketing all perlite products and turnkey installation jobs is undertaken by Chowgule Industries, a sister concern of KEL.

KEL also undertakes turnkey installation of in-situ light weight perlite-concrete blocks for base insulation of cryogenic tanks and annular insulation filling of double wall LNG tanks.

Tie Ups 

KEL obtained the technology for manufacturing Watergel explosives from M/s Dupont de Nemours Co. Inc.,USA.

The company had another technical collaboration with M/s Silbrico Corporation, USA for manufacturing expanded perlite products for use in construction, low temperature insulation, refractory, fillers, foundry, medicine carrier, thermoplastics, horticultural and other applications.

KEL is a member of the International Society of Explosives Engineers as well as the Perlite Institute Inc.

Products of Company

  • Explosives
  • Perlite
  • Fire Proofing

Achievements/ recognition

In September 2000, the company obtained ISO 9002 accreditation through Det Norske Vertias. This was upgraded to ISO 9001-2000 version in 2002.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×