Kilburn Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 524699 | NSE: | Chemicals | Small Cap

Kilburn Chemicals Share Price

26.50 0.00 0.00%
as on 11-May'20 18:01

DeciZen - make an informed investing decision on Kilburn Chemicals

M-Cap below 100cr DeciZen not available

Kilburn Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
0.35
Market Cap:
12.1 Cr.
52-wk low:
8.7
52-wk high:
9.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Kilburn Chemicals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Kilburn Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 3.4%0.2%-0.6%1.5%0.1%-7.1%-15%-8%-8.6%-4.2%-
Value Creation
Index
-0.8-1.0-1.1-0.9-1.0-1.5-2.1-1.6-1.6-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.71.81.41.100.10.90100
Sales YoY Gr.--33.2%-24.3%-21.9%-99.1%1,100%675%-100%NA-100%-
Adj EPS 2.90.2-0.51.20.1-13-36.2-12.3-12.2-6.324.9
YoY Gr.--94.1%-405.9%NA-91%-11918.2%NANANANA-
BVPS (₹) 87.881.681.982.8786024.612.3038.512.3
Adj Net
Profit
2.10.1-0.41.10.1-15.4-50.3-17.1-17-7.635
Cash Flow from Ops. 1.9-2.2-0.6-4.24.312.6-6.2-1.30.951.3-
Debt/CF from Ops. 000-220.914.2-30.2-151.22122.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -209%-324.5%NANA
BVPS-8.8%-13.2%16.1%128166.7%
Share Price 8.4% -3.8% 45.1% 205.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
3.30.2-0.61.50.1-20.1-95.6-66.8-199-32.697.9
Op. Profit
Mgn %
22.15.1-25.5-115.6-4556.5-10939.4-1624.20-433.30-182.9
Net Profit
Mgn %
78.97.7-31.1103.8880.2-13196.8-5395.40-16650INF
Debt to
Equity
0000.11.12.55.511.14276.52.6-
Working Cap
Days
3,1033,7384,4916,3366,70,72791,89412,253047,42000
Cash Conv.
Cycle
2751,5333,3694,2921,64,90411,1843,57203,51800

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Kilburn Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 24.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 12.3 -
Reserves (₹ Cr.) 3 -
P/BV 0.71 -
PE 0.35 -
From the Market
52 Week Low / High (₹) 8.67 / 9.12
All Time Low / High (₹) 1.00 / 149.85
Market Cap (₹ Cr.) 12.1
Equity (₹ Cr.) 13.9
Face Value (₹) 10
Industry PE 46.7

Management X-Ray of Kilburn Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kilburn Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales2.711.811.371.070.010.120.9301.020
Operating Expenses 2.151.771.722.310.5812.8916.074.695.4516.36
Manufacturing Costs0.580.550.540.290.030.117.410.290.080.06
Material Costs00000.010.09-1.8102.440
Employee Cost 0.510.420.060.040.110.337.103.221.541.09
Other Costs 1.060.801.131.980.4312.363.371.181.3915.21
Operating Profit 0.570.04-0.35-1.24-0.57-12.78-15.14-4.69-4.43-16.36
Operating Profit Margin (%) 20.9%2.4%-25.5%-115.0%-4,570.2%-10,939.4%-1,624.2%--433.0%-
Other Income 2.851.260.945.870.991.100.260.260.020.09
Interest 0.010.0200.0100.4921.070.0700
Depreciation 1.171.160.820.450.050.3412.3712.6112.6112.60
Exceptional Items 0-0.010.0600000060.60
Profit Before Tax 2.240.11-0.184.170.37-12.51-48.31-17.11-17.0231.73
Tax 0.12-0.35-0.44-0.640.142.841.9800-2.83
Profit After Tax 2.120.460.264.800.23-15.35-50.30-17.11-17.0234.56
PAT Margin (%) 78.1%25.3%19.1%448.2%1,866.9%-13,139.6%-5,394.8%--1,665.0%-
Adjusted EPS (₹)2.90.60.35.30.2-13.0-36.2-12.3-12.228.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 65.1766.8567.1175.5880.4471.1134.1717.070.0446.75
Share Capital 7.438.198.199.1310.3211.8613.9113.9113.9112.15
Reserves 57.7458.6658.9266.4570.1259.2520.273.16-13.8634.60
Minority Interest0000000000
Debt0008.2290173.01158.30133.09189.45123.26
Long Term Debt0008.2290173.01153.33128.160123.26
Short Term Debt0000004.964.93189.450
Trade Payables0.8900000.431.671.671.670
Others Liabilities 10.976.215.177.6020.6729.5874.74104.40248.2037.84
Total Liabilities 77.0373.0672.2991.40191.11274.12268.88256.22439.37207.86

Fixed Assets

Gross Block40.6740.5940.5920.2419.74230.37241.67241.67241.67237.54
Accumulated Depreciation6.457.568.390.500.050.3612.7325.3437.9447.24
Net Fixed Assets34.2233.0332.2119.7419.69230.01228.94216.34203.73190.30
CWIP 8.7410.8812.7822.97110.733.973.973.973.971.41
Investments 13.1310.249.9422.1900000
Inventories00000.076.9911.0511.058.613.88
Trade Receivables3.2612.7212.6512.560.020.140.140.140.140.02
Cash Equivalents 0.851.880.5926.2627.4912.351.180.941.020.69
Others Assets16.844.324.137.8830.9320.6723.6023.79221.9011.56
Total Assets 77.0373.0672.2991.40191.11274.12268.88256.22439.37207.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 1.94-2.16-0.63-4.214.3012.62-6.24-1.250.8951.25
PBT 2.240.12-0.244.170.37-12.51-48.31-17.11-17.0231.73
Adjustment 1.18-0.04-0.05-4.36-0.9411.5332.3512.4412.5913.53
Changes in Working Capital -0.76-1.6-0.29-0.635.114.99.743.445.328.02
Tax Paid -0.72-0.65-0.05-3.39-0.23-1.30-0.01-0.020-2.03
Cash Flow From Investing Activity -0.292-0.6615.33-87.34-100.95-10.970.120.182.46
Capex -14.70-2.15-1.903.71-0.011.95-11.30002.46
Net Investments 14.384.131.2311.38000000
Others 0.020.010.010.24-87.34-102.910.330.120.18-0.01
Cash Flow From Financing Activity -1.511.20014.5585.2287.408.070.97-0.08-53.92
Net Proceeds from Shares 01.2206.323.474.5000012.15
Net Proceeds from Borrowing 000081.7883.0116.901.38-0.08-189.33
Interest Paid 0-0.02000-0.07-8.79-0.3400
Dividend Paid -1.51000-0.02-0.040000
Others 0008.2200-0.04-0.070123.26
Net Cash Flow 0.131.03-1.2825.662.18-0.93-9.14-0.160.99-0.21
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)3.30.690.396.730.3-20.25-95.54-66.78-198.96147.7
ROCE (%)3.510.2-0.265.440.29-5.68-11.52-7.95-8.5917.65
Asset Turnover Ratio0.040.020.020.01000000
PAT to CFO Conversion(x)0.92-4.7-2.42-0.8818.7N/AN/AN/AN/A1.48
Working Capital Days
Receivable Days3451,6083,3694,2920238550510
Inventory Days00001,88003,53103,5100
Payable Days000067853-21202500

Kilburn Chemicals Ltd Stock News

Kilburn Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kilburn Chemicals on 11-May-2020 18:01 is ₹26.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-May-2020 18:01 the market cap of Kilburn Chemicals stood at ₹12.06.
The latest P/E ratio of Kilburn Chemicals as of 11-May-2020 18:01 is 0.35.
The latest P/B ratio of Kilburn Chemicals as of 11-May-2020 18:01 is 0.71.
The 52-week high of Kilburn Chemicals is ₹9.12 and the 52-week low is ₹8.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Chemicals is ₹0.00 ( Cr.) .

About Kilburn Chemicals Ltd

Kilburn Chemicals (KCL) is a leading producer and exporter of Anatase Grade Titanium Dioxide in India. It produces Titanium Dioxide by the Sulphate route. KCL also manufactures and exports the by-product Ferrous Sulphate. KCL's manufacturing plant is based at the Sipcot Industrial Complex in Tuticorin in the South Indian State of Tamil Nadu. KCL commenced operations in November 1994.

KCL has a world-wide reputation for quality. In addition to the prestigious ISO 9001-2000 certification, the company's Titanium Dioxide pigment is certified by the Bureau of Indian Standards as conforming to IS-411 specifications. KCL exports a sizeable quantity of its Titanium Dioxide and Ferrous Sulphate to various countries including United States of America. KCL is committed to provide total Customer Satisfaction by offering enhanced services, establishing long-term working relationships with customers in order to understand and meet their individual needs. Every employee is driven by the need to put the customer first.

A strong Research & Development back-up is one of the core strengths of KCL. Pure and applied research combined with technological innovations help to develop quality products to the highest specification. The product's bio-capability for cosmetic applications is constantly monitored by the company. KCL's plant is Environment-Friendly, having a 100% self-integrated pollution abatement scheme. At KCL, people work full-time on managing environmental responsibilities to ensure that relevant standards are complied with. As a part of efficient waste management, the Effluent Utilization Plant produces by-products like Ferrous Sulphate. KCL has plans to introduce other value-added products. KCL's most important asset is its motivated and well-rewarded workforce. The company culture fosters team spirit and encourages initiative together with an awareness of joint accountability.

KCL has made safety a top priority through strict compliance with relevant laws and regulations. The workforce is provided with comprehensive safety training. All these factors combine with professional and innovative management to make KCL a dynamic, growth-oriented organization well on its way to become an industry leader.

KCL has a well equipped laboratory for testing all materials of input, intermediates and finished products. Latest equipments are being added every year.The Anatase Grade Titanium Di-oxide produced by KCL is tested to ISI prescribed standards and all pigments marketed conform to BIS specifications. KCL is an ISO 9001 : 2000 certified manufacturer of Titanium Di-oxide in India. KCL has a full fledged R & D department which concentrates on Process and New Product Development.

Product range of the company includes:

Titanium Dioxide

Titanium Dioxide is produced from Iimenite, a mineral found in rich abundance in beach sands and hard rock. This material is treated to produce the Titanium Dioxide which is then milled to produce fine particles. A white powder that makes it possible to render true-to-life colours.

Ferrous Sulphate Hepta Hydrate (Copperas)

Kilburn Chemicals Ltd is the major producer of copperas, with over a decade of experience supplying to various user industries. Kilburn Chemicals produces Titanium Dioxide (Anatase) through sulphate process and copperas is produced as a by-product after crystallization and separation from the process liquor.

Copperas is suggested for usage in the Cement Industry in order to reduce the hexavalent chromium content to below 2 ppm. To this effect, an EU directive has already come into force to protect workers during possible skin contact with hydrated cement. Copperas is used as an additive in cement to minimize the risks of the harmful hexavalent chromium contained in cement. Kilburn Chemicals is able to supply copperas to cement manufacturers fulfilling the requirements of EU directive 76/769/EEC, 26th amendment. The directive demands the reduction of hexavalent chromium content to below 2 pm.

Clientele:

  • Berger Paints India Ltd. (Kolkata)
  • Ballarpur Industries Ltd. (Chandrapur)
  • Esab India Ltd. (Chennai)
  • Godrej Soaps Ltd. (Mumbai)
  • Goodlass Nerolac Paints Ltd. (Mumbai)
  • Hindustan Lever Ltd. (Kolkata)
  • ICI India Ltd.(Kolkata)
  • Lakhani India Ltd. (Faridabad)
  • Preston India Pvt.Ltd. (Bangalore)
  • Procter & Gamble (Mumbai)
  • Pudumjee Pulp & Paper Mills Ltd.(Mumbai)
  • Shalimar Paints (Kolkata)

Achievements/ recognition:

  • Kilburn Chemicals Ltd is an ISO 9001:2000 certified company situated in Tuticorn, India.
  • Certified by the Bureau of Indian Standards as conforming to IS-411 specifications.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.