SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Laxmi Organic Industries Ltd (LXCHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543277 NSE: LXCHEM Chemicals | Small Cap | Laxmi Organic Inds. Share Price

₹174.75 -6.60 (-3.64%)

As on 22-Jul'26 16:59

Laxmi Organic Industries Ltd (LXCHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543277 NSE: LXCHEM Chemicals | Small Cap | Laxmi Organic Inds. Share Price

₹174.75 -6.60 (-3.64%)

As on 22-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,844 Cr.
Current Price
₹174.8
52-Week Low / High
₹107 / 241
TTM EPS
₹2.9
TTM Sales
₹2,809 Cr.
Book Value per Share
₹70.7
P/E Ratio
61.12
Higher than its 5-year historical median
Industry PE
53.2
Price to Book (P/B)
2.47
Lower than its 5-year historical median
Price to Sales (P/S)
1.72
Lower than its 5-year historical median
EV/EBITDA
28.25
Higher than its 5-year historical median
Dividend Yield
0.17%
Profitability Efficiency
Return on Equity (ROE)
4.11%
Underperforms industry median
Return on Capital Employed (ROCE)
4.87%
Underperforms industry median
Return on Assets (ROA)
2.28%
Operating Profit Margin
6.6%
Net Profit Margin
2.82%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-4.62%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.35%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-32.84%
Asset Quality
Promoter Holding
69.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,905 Cr.
Equity
₹55.4 Cr.
Face Value
₹2
All Time Low / High
₹107.45 / 628.05

Laxmi Organic Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Laxmi Organic Industries Ltd a good quality company?
Laxmi Organic Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Laxmi Organic Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Laxmi Organic Industries Ltd vs industry peers?
Laxmi Organic Industries Ltd revenue CAGR is 16.73%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Laxmi Organic Industries Ltd?
Promoters hold 69.35% of the Laxmi Organic Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Laxmi Organic Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -7.18% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmi Organic Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 22.3%25.3%20.3%18%20%24.9%13%9.8%9%4.9%-
Value Creation
Index
0.70.90.50.30.50.80.0-0.3-0.4-0.7-

Growth Parameters

Sales 1,0081,2731,4291,3591,6062,8822,6912,8242,9452,8092,809
Sales YoY Gr.-26.3%12.3%-4.9%18.2%79.4%-6.6%5%4.3%-4.6%-
Adj EPS 1212.53.42.94.89.35.24.74.73.22.9
YoY Gr.-3.9%-73.2%-14.6%68.5%93.8%-44.2%-10.2%0.6%-32.9%-
BVPS (₹) 48.660.718.219.639.447.652.664.368.470.770.7
Adj Net
Profit
75.278.283.764.312724613812913187.579
Cash Flow from Ops. 143-0.219413511060.6161521114173-
Debt/CF from Ops. 0.7-843.70.710.71.62.30.32.23.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.1%11.8%1.4%-4.6%
Adj EPS -13.8%-8.1%-15.4%-32.9%
BVPS4.3%12.4%10.4%3.5%
Share Price - -8.5% -11.6% -13.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2822.920.114.417.121.210.2874.54
Op. Profit
Mgn %
12.411.911.39.213.1129.49.310.26.66.2
Net Profit
Mgn %
7.56.15.94.77.98.65.14.64.43.12.8
Debt to
Equity
0.30.50.30.30.10.10.30.10.10.30.2
Working Cap
Days
11111913315516114017315316618676
Cash Conv.
Cycle
334038206163220111612

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,0081,2731,4291,3591,6062,8822,6912,8242,9452,809
Operating Expenses + 8891,1241,2751,2391,4012,5452,4442,5662,6622,634
Manufacturing Costs115140164180189289383376396420
Material Costs6838809769311,0481,9761,7791,8921,9161,886
Employee Cost 283748587510197143120153
Other Costs 6367876990180185155229175
Operating Profit 118149153120205337247258282174
Operating Profit Margin (%) 11.8%11.7%10.7%8.8%12.7%11.7%9.2%9.1%9.6%6.2%
Other Income + 246892129292515
Exceptional Items 00026000000
Interest 1310161518172262022
Depreciation 2729414845477010512275
Profit Before Tax 811131039015129418317616593
Tax 10372512295449494713
Profit After Tax 7177787912324013512711879
PAT Margin (%) 7.0%6.0%5.4%5.8%7.6%8.3%5.0%4.5%4.0%2.8%
Adjusted EPS (₹)11.312.33.13.54.79.15.14.64.32.9
Dividend Payout Ratio (%)1.70%2%2.30%0%10.80%7.70%9.80%13%11.70%10.50%

Valuation of Laxmi Organic Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3043804564411,0401,2551,3951,7741,8941,960
Share Capital 10105045535353555555
Reserves 2943704053969871,2021,3411,7191,8381,905
Debt +79171109982189355103246510
Long Term Debt425375901021309743493
Short Term Debt371183481187225520317
Minority Interest0000000000
Trade Payables158199300393444687452755697726
Others Liabilities 73899392230136127389431478
Total Liabilities 6158399581,0241,7352,1662,3293,0203,2673,674

Fixed Assets

Net Fixed Assets +1952733273273153616948721,1611,499
Gross Block2223284234705025969891,2721,6832,091
Accumulated Depreciation275596143187236295400522593
CWIP 483031236017788459419652
Investments 23202021253228714916756
Inventories64123128144170323242248359345
Trade Receivables215289304317385625537603541529
Cash Equivalents 15744345341771182919436
Others Assets 5697103158245473362399527558
Total Assets 6158399581,0241,7352,1662,3293,0203,2673,674

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 143-019413511061161521114173
PBT 811131036515129418317616593
Adjustment 3833555657718111313834
Changes in Working Capital 40-1276429-71-252-62274-16456
Tax Paid -15-20-28-16-26-52-41-42-25-10
Cash Flow From Investing Activity + -36-84-121-3-60423-362-496-274-404
Capex -31-88-970-71-176-312-252-400-602
Net Investments -1-370-22-41-15-99-10118
Others -57-31-3-511240-36-14513781
Cash Flow From Financing Activity + -10982-70-115485-87241-1091248
Net Proceeds from Shares 000050009268100
Net Proceeds from Borrowing -3711301621-136130-10-80474
Interest Paid -11-9-14-11-14-3-17-21-17-25
Dividend Paid -1-1-2-2-8-13-19-13-17-14
Others -6081-84-118-1465137-234196-187
Net Cash Flow -2-2417-9-44015-6817

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)26.3222.4518.6317.5416.5520.8910.178.046.444.11
ROCE (%)22.2725.2720.2518.0319.9824.912.959.769.034.87
Asset Turnover Ratio1.791.781.591.371.161.481.21.060.940.81
PAT to CFO Conversion(x)2.01-02.491.710.890.251.194.10.972.19
Working Capital Days
Receivable Days61.8071.2075.7083.4079.7063.9078.8073.3070.9069.50
Inventory Days29.1026.4032.1036.6035.8031.2038.3031.6037.6045.70
Payable Days75.5074.2093.40135.80145.70104.50116.80116.30138.30137.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Laxmi Organic Industries Ltd FAQs

The current trading price of Laxmi Organic Inds. on 22-Jul-2026 16:59 is ₹174.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jul-2026 the market cap of Laxmi Organic Inds. stood at ₹4,844.3 Cr

The latest P/E ratio of Laxmi Organic Inds. as of 21-Jul-2026 is 61.12.

The latest P/B ratio of Laxmi Organic Inds. as of 21-Jul-2026 is 2.47.

The 52-week high of Laxmi Organic Inds. is ₹240.6 and the 52-week low is ₹107.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmi Organic Inds. is ₹2,809 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Laxmi Organic Industries Ltd is a average quality company.

The key valuation ratios of Laxmi Organic Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Laxmi Organic Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Laxmi Organic Industries Ltd

Laxmi Organic Industries is a leading manufacturer of Acetyl Intermediates and Specialty Intermediates with almost three decades of experience in large scale manufacturing of chemicals. Since its inception in 1989, it has been on a journey of transformation. It initially started manufacturing acetaldehyde and acetic acid in 1992, and soon thereafter moved on to manufacturing of ethyl acetate in 1996. It is currently among the largest manufacturers of ethyl acetate in India with a market share of approximately 30% of the Indian ethyl acetate market. Further, post completion of the Yellowstone Chemicals (YCPL) Acquisition, its market share in the ethyl acetate market will be further enhanced. In Fiscal 2010, the company commenced manufacturing the Specialty Intermediates by acquiring Clariant’s diketene business.

The company’s products are currently divided into two broad categories, namely the Acetyl Intermediates and the Specialty Intermediates. The Acetyl Intermediates include ethyl acetate, acetaldehyde, fuel-grade ethanol and other proprietary solvents, while the Specialty Intermediates comprises of ketene, diketene derivatives namely esters, acetic anhydride, amides, arylides and other chemicals. Its products find application in various high-growth industries, including pharmaceuticals, agrochemicals, dyes & pigments, inks & coatings, paints, printing & packaging, flavours & fragrances, adhesives and other industrial applications. It also proposes to diversify into manufacturing of specialty fluorochemicals to which end, it has recently acquired assets including plant & machinery, design and operating paperwork, REACH registrations and patents of Miteni, a manufacturer of organic fluorospecialties and electrochemical fluorination. The company currently have two manufacturing facilities in Mahad, Maharashtra, with one facility dedicated to Acetyl Intermediates and another dedicated to Specialty Intermediates, which are strategically located in proximity to several ports and each other.

Business area of the company

The company is a specialty chemical manufacturer that operates in 2 business segments; Acetyl Intermediates (AI) and Specialty Intermediates (SI).

Major events and milestones of company:

  • 1992: Commission of the AI Manufacturing Facility at Raigad for manufacturing of glacial acetic acid.
  • 1996: Commenced production of ethyl acetate.
  • 2004: Installation of two windmills at Chitradurga district, Karnataka with capacities of 0.6 MW each.
  • 2004: Receipt of ISO 9001-2000 certifications for manufacture and marketing of ethyl acetate, acetic acid and absolute alcohol.
  • 2006: Installation of windmill at Ghatnandre, Sangli, Maharashtra with capacity of 1.25 MW.
  • 2008: Expansion of ethyl acetate manufacturing capacity at the AI Manufacturing Facility to 51,000 MT.
  • 2008: Setting up of distillery at Jarandeshwar.
  • 2010: Acquisition of Clariant’s ketene/diketene business and expansion into diketene and diketene derivatives products by commissioning of the SI Manufacturing Facility.
  • 2010: Receipt of ISO 14001:2009 and OHSAS 18001:2007 certifications for manufacturing and marketing of ethyl acetate, acetic acid and its derivatives, acetaldehyde and absolute alcohol.
  • 2011: Increase from 8,900 MT to 13,380 MT in the capacity of diketene and diketene derivatives and expansion of ethyl acetate capacity to 120,750 MT.
  • 2011: Setting up of DSIR approved R&D centre at company’s SI Manufacturing Facility.
  • 2012: Investment by the International Finance Corporation in company.
  • 2013: Incorporation of company’s Subsidiary, Laxmi Organic (Europe) B.V., in Netherlands, Europe.
  • 2013: Incorporation of company’s Subsidiary, Laxmi Petrochem Middle East FZE in Sharjah.
  • 2018: Commissioning of company’s hydro-electric power project at Yedgaon.
  • 2019: Receipt of DSIR registration for the Rabale Innovation Centre.
  • 2020: Acquisition of assets from Miteni by VLPL.
  • 2021: Investment in Cleanwin Energy One LLP, which is engaged in the business of generation of renewable energy to acquire 26% stake, and execution of a power purchase agreement in connection therewith.

Awards, accreditations or recognitions:

  • 2018: The company won the Maharashtra Safety Awards - 2018 for Meritorious Performance in Industrial Safety During the Year 2017 in Chemicals & Fertilizers, granted by the National Safety Council – Maharashtra Chapter.
  • 2020: The company won the ICC Award 2019 for Excellence in Energy Conservation and Management, granted by the Indian Chemical Council.
  • 2020: The company won the 21st National Award for Excellence in Energy Management 2020 for Energy Efficient Unit, granted by the Confederation of Indian Industry for the manufacturing Unit 2 in Mahad.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: