Mangalam Organics Ltd (MANORG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514418 | NSE: MANORG | Chemicals | Small Cap

Mangalam Organics Share Price

495 16.00 3.34%
as on 05-Dec'25 14:20

Mangalam Organics Ltd (MANORG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514418 | NSE: MANORG | Chemicals | Small Cap

DeciZen - make an informed investing decision on Mangalam Organics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Mangalam Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.64
Market Cap:
410.2 Cr.
52-wk low:
339
52-wk high:
654.1

Is Mangalam Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mangalam Organics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mangalam Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.8%7.3%20.9%77.1%37.9%49.7%20%-3.9%4%6.2%-
Value Creation
Index
-1.1-0.50.54.51.72.60.4-1.3-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 170177241425375338491467405410448
Sales YoY Gr.-4.1%36.4%76.3%-11.8%-9.7%45.1%-4.9%-13.2%1.1%-
Adj EPS -6.55.315.884.764.599.463.5-294.8916.2
YoY Gr.-NA196.8%435.4%-23.9%54.1%-36.1%-145.6%NA87.5%-
BVPS (₹) 46.551.867.6141.7196294355.8324.8329.5338.4348.7
Adj Net
Profit
-5.94.814.372.555.285.154.4-24.84.17.714
Cash Flow from Ops. 11.721.124.729.293.326.4-84.665.754.7-46.5-
Debt/CF from Ops. 5.42.41.61.70.20.9-2.32.73-5.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%1.8%-5.8%1.1%
Adj EPS NA-32.6%-47.9%87.5%
BVPS24.7%11.5%-1.7%2.7%
Share Price 35.3% 2.7% -2.8% 10.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.410.926.579.538.240.619.6-8.51.52.74.7
Op. Profit
Mgn %
-11.96.810.425.823.137.918.6-0.68.511.78.2
Net Profit
Mgn %
-3.52.7617.114.725.211.1-5.311.93.1
Debt to
Equity
1.51.10.70.40.10.10.60.60.60.90.1
Working Cap
Days
21418313194119143189248240275124
Cash Conv.
Cycle
985956518110113318016617713

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mangalam Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 16.2 28.3
TTM Sales (₹ Cr.) 448 578
BVPS (₹.) 348.7 360.4
Reserves (₹ Cr.) 290 300
P/BV 1.37 1.33
PE 29.64 16.94
From the Market
52 Week Low / High (₹) 339.00 / 654.05
All Time Low / High (₹) 1.10 / 1300.00
Market Cap (₹ Cr.) 410
Equity (₹ Cr.) 8.6
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Mangalam Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mangalam Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mangalam Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales170177241425375338491467405410
Operating Expenses 196164216316288210400470371362
Manufacturing Costs15142433364052554149
Material Costs154122170245209123278361287257
Employee Cost 1091222252730232730
Other Costs 17201016182040321626
Operating Profit -2712251088612891-33448
Operating Profit Margin (%) -15.8%6.8%10.4%25.5%23.1%37.8%18.6%-0.7%8.5%11.7%
Other Income 31112111122
Interest 6434514131520
Depreciation 556691415171919
Exceptional Items 0001-1000000
Profit Before Tax -73181016311474-31311
Tax 3-2429153020-6-13
Profit After Tax -1051472488554-2548
PAT Margin (%) -6.1%2.7%5.9%17.0%12.8%25.1%11.1%-5.4%1.0%1.9%
Adjusted EPS (₹)-11.45.315.884.556.099.163.4-29.74.99.1
Dividend Payout Ratio (%)0%0%6%1%2%2%2%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 424761121168252305278282290
Share Capital 9999999999
Reserves 333852113159243296270274281
Minority Interest0000000000
Debt624940501724188163151242
Long Term Debt2311169038291531
Short Term Debt38383943924151134136211
Trade Payables18161813112431281733
Others Liabilities 2114109181219171827
Total Liabilities 143125129193215311543486468593

Fixed Assets

Gross Block868895119179211286326354385
Accumulated Depreciation515662687790105121140159
Net Fixed Assets 35323351102121181205214227
CWIP 0014308000
Investments 0010000111
Inventories4438346665106243172120203
Trade Receivables12172437313444587455
Cash Equivalents 311131341110
Others Assets 493726321316665158107
Total Assets 143125129193215311543486468593

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 122125299326-856655-46
PBT -73181026311474-31311
Adjustment 219810141418283138
Changes in Working Capital -293-5233-72-1556816-95
Tax Paid 00-5-30-17-30-22040
Cash Flow From Investing Activity -2-2-7-27-59-28-83-32-27-30
Capex -2-3-7-28-59-29-83-32-29-31
Net Investments 00010-0-0-00-0
Others 0000010122
Cash Flow From Financing Activity -12-18-13-6-362166-33-2875
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 14-12-1063-938-9-1416
Interest Paid -6-4-3-4-5-1-4-13-15-20
Dividend Paid 000-1-1-1-1-100
Others -20-1-0-7-3213134-11080
Net Cash Flow -215-4-20-110-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-21.8710.8626.579.3133.1540.4519.51-8.721.482.71
ROCE (%)-0.767.3220.9377.1437.9249.7220.02-3.914.026.23
Asset Turnover Ratio1.211.471.922.641.841.291.150.910.850.77
PAT to CFO Conversion(x)N/A4.21.790.41.940.31-1.57N/A13.75-5.75
Working Capital Days
Receivable Days33273126333529405958
Inventory Days1067653436492130162131144
Payable Days50513723215336302936

Mangalam Organics Ltd Stock News

Mangalam Organics Ltd FAQs

The current trading price of Mangalam Organics on 05-Dec-2025 14:20 is ₹495.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mangalam Organics stood at ₹410.2.
The latest P/E ratio of Mangalam Organics as of 04-Dec-2025 is 29.64.
The latest P/B ratio of Mangalam Organics as of 04-Dec-2025 is 1.37.
The 52-week high of Mangalam Organics is ₹654.0 and the 52-week low is ₹339.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mangalam Organics is ₹448.3 ( Cr.) .

About Mangalam Organics Ltd

The House of Dujodwalas owes its existence and sustained growth to Ramgopal M Dujodwala, A pioneer in the field of Rosin and Terpene Chemicals. His vision and innovation backed by a missionary zeal, has led to all-round steady growth with solid foundations in production and marketing of the Groups' products.

Dujodwala Products, established in 1947, is engaged in manufacturing/supplying the products of the Pine Chemical industry which consists of Gum Rosin, Oil of Turpentine and their derivatives.

It was a crucial time when partition of the country took place. The only factory owned by Britishers remained on the other side of border and raw material remained with their country. The government was very keen for utilization of this perishable item by industrial units. Getting this opportunity they started their operations by developing one after other items, by putting various units. Keeping in view, constant development is the law of life. Learning new methods through R & D became the moto, reviving Ronald Graham - a great mathematician of his times, says 'Once you stop learning you start to decay.'

With investments of over Rs 200 million in fixed assets, mostly out of owned funds, and with an established product range and economic size of operations, the traditionally conservative House of Dujodwalas is now all set to embrace the new culture of privatization and integration with global economy, that is now sweeping India. In this context, the House of Dujodwalas, driven by an ambitious younger generation, is drawing up plans for across-the-board investments in forward integration and downstream projects.

Product range of the company includes:

  • Gum Rosin
  • Turpentine Oil
  • Pine Oil
  • Terpineol
  • Dipentine
  • Camphor
  • Camphor Oil
  • Sodium Acetate
  • Rosin modified Maleic Resin
  • Rosin modified Phenolic Resin
  • Ester Gum
  • Paper Sizing Chemical
  • Terpene Phenolic Resin
  • Pine Tar
  • Longifolene
  • Terpene Resin
  • Alkyl Phenolic Resin
  • Polyester
  • Phenolic Resin
  • Ketonic Resin
  • Polyamide Resins
  • Foundry Resin

Achievements/ recognition:

  • R. M. Dujodwala (Chairman - Dujodwala Resins & Terpenes Ltd. ) has received Rajiv Gandhi Excellence Award. 
  • R. M. Dujodwala (Chairman - Dujodwala Resins & Terpenes Ltd. ) has received Award from  Mother Teresa. 
  • Udyog Rattan Award from Institute of Economic Studies in respect of help to economic development in country.  
  • Samajshri award from Indian Council of Management executives for public services.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×