SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Master Chemicals Ltd (506867)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506867 NSE: Chemicals | Small Cap | Master Chemicals Share Price

₹31.08 0.00 (0.00%)

As on 17-Nov'25 16:59

Master Chemicals Ltd (506867)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506867 NSE: Chemicals | Small Cap | Master Chemicals Share Price

₹31.08 0.00 (0.00%)

As on 17-Nov'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹31.1
52-Week Low / High
₹31 / 31
TTM EPS
₹-7.8
TTM Sales
₹0 Cr.
Book Value per Share
₹-32.5
P/E Ratio
0.00
Industry PE
50.1
Price to Book (P/B)
-0.96
Price to Sales (P/S)
0.00
EV/EBITDA
-3.65
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-28.98%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
70.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹0.2 Cr.
Face Value
₹10
All Time Low / High
₹17.00 / 31.08

Master Chemicals stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Master Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-9.7%-9.4%-8.9%-12.2%-18.7%-67.2%-242.6%0%0%0%-
Value Creation
Index ⓘ		-1.7-1.7-1.6-1.9-2.3-5.8NANANANA-

Growth Parameters ⓘ
Sales ⓘ00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS ⓘ-2-2.1-2.2-2.7-3.6-8.4-9-10.9-8.9-7-7.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ19.325.123.221.116.98-0.6-13.8-22.5-31.6-32.5
Adj Net
Profit ⓘ		-0.1-0.1-0.1-0.1-0.1-0.2-0.2-0.3-0.2-0.2-0
Cash Flow from Ops. ⓘ-0.1-0.1-0.1-000-0000-
Debt/CF from Ops. ⓘ0000000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANANA
Adj EPS ⓘNANANANA
BVPSⓘ-205.6%-213.3%NANA
Share Price 1% 2% 1.6% 5%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-9.7-9.6-8.9-12.2-18.7-67.2-242.6151.348.925.824.5
Op. Profit
Mgn % ⓘ		0000000000NAN
Net Profit
Mgn % ⓘ		0000000000-INF
Debt to
Equity ⓘ		0000000000-
Working Cap
Days ⓘ		00000000000
Cash Conv.
Cycle ⓘ		00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses ⓘ + 0.050.050.050.070.090.200.220.270.220.17
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 00000.020.150.150.210.140.15
Other Costs ⓘ 0.050.050.050.070.070.060.070.050.070.02
Operating Profit ⓘ -0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27-0.22-0.17
Operating Profit Margin (%) ----------
Other Income ⓘ + 0000000000
Exceptional Items ⓘ 0000000000
Interest ⓘ 0000000000
Depreciation ⓘ 0000000000
Profit Before Tax ⓘ -0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27-0.22-0.17
Tax ⓘ 0000000000
Profit After Tax -0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27-0.22-0.17
PAT Margin (%) ----------
Adjusted EPS (₹)-2.0-2.1-2.2-2.7-3.6-8.4-9.0-10.9-8.9-7.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Master Chemicals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.470.610.570.520.410.20-0.01-0.34-0.55-0.77
Share Capital ⓘ 0.250.250.250.250.250.250.250.250.250.25
Reserves ⓘ 0.230.370.320.270.17-0.05-0.26-0.58-0.80-1.02
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.040.030.030.100.180.450.600.670.921.07
Others Liabilities ⓘ 0.010.010.010.010.020.090.130.240.240.27
Total Liabilities ⓘ 0.520.650.610.620.600.730.720.570.610.57

Fixed Assets

Net Fixed Assets ⓘ +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP ⓘ 0000000000
Investments ⓘ 0.370.560.570.590.570.560.570.540.540.48
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.120.060.020.010.010.0200.010.050.06
Others Assets ⓘ 0.020.020.020.020.020.150.150.030.020.03
Total Assets ⓘ 0.520.650.610.620.600.730.720.570.610.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0.05-0.06-0.05-0.0100.01-0.0200.040.01
PBT ⓘ -0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27-0.22-0.17
Adjustment ⓘ 0000000000
Changes in Working Capital ⓘ -0-0.010.010.060.090.220.20.270.260.18
Tax Paid ⓘ 0000000000
Cash Flow From Investing Activity ⓘ + 0000000000
Capex 0000000000
Net Investments 0000000000
Others ⓘ 0000000000
Cash Flow From Financing Activity ⓘ + 0000000000
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ 0000000000
Net Cash Flow ⓘ -0.05-0.06-0.05-0.0100.01-0.0200.040.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.69-9.64-8.89-12.21-18.68-67.17N/AN/AN/AN/A
ROCE (%)-9.69-9.42-8.89-12.21-18.68-67.17N/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Master Chemicals Ltd FAQs

The current trading price of Master Chemicals on 17-Nov-2025 16:59 is ₹31.08.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Nov-2025 the market cap of Master Chemicals stood at ₹0.76 Cr

The latest P/E ratio of Master Chemicals as of 16-Nov-2025 is 0.00.

The latest P/B ratio of Master Chemicals as of 16-Nov-2025 is -0.96.

The 52-week high of Master Chemicals is ₹31.08 and the 52-week low is ₹31.08.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Master Chemicals is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Master Chemicals Ltd is a below average quality company.

The key valuation ratios of Master Chemicals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Master Chemicals Ltd

Master Group of Industries was established in 1963 as a joint venture with Bayer A.G. of Germany to manufacture foam mattresses. Even though the group’s mainstay is foam products with domestic foam market share of well over 50%, it has rapidly diversified its activities into other areas such as textiles, auto-motive parts, office chairs, spring mattress production etc.

Master Chemical, formed in 1984, introduced the spray foam application in the last decade and over the years the company has successfully insulated thousands of projects all over the country. It is the market leader in spray foam business with a share of over 70% and have worked for many prestigious organizations all over Pakistan. In order to meet the demand of its customers, Master Chemicals continues to expand its activities for conservation of energy and developed other products like XPS insulation board, PU sheets etc. which are also widely used as insulation materials.

Master Chemicals offers easy to apply solutions to increase comfort and reduce heating demand in winter and cooling demand in summer. Master Chemicals pay great attention to improving the quality of products and therefore their partner for the supplies of PU raw materials is exclusively BASF, the number one chemical company in the world, having its polyurethane headquarter in Europe. Master Chemicals, which is active in PU chemicals business for more than 20 years, introduced master thermoshield, a product that could assist in saving substantial electricity and contribute towards a more energy efficient Pakistan.

Products:

• Master Thermoshield Polyurethane Spray Insulation

• Master Thermoshield Extruded Polystyrene Insulation

• Master Thermoshield Polyurethane Insulation board

Group companies:

• Master Enterprises

• Master Chemical 

• Procon Engineering 

• Master Textile 

• Master Motor Corporation 

• Master Polymer Industries 

• Durafoam

• Master Foam

• Master OffiSys.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: