Master Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 506867 | NSE: | Chemicals | Small Cap

Master Chemicals Share Price

29.60 0.00 0.00%
as on 27-Dec'21 18:01

DeciZen - make an informed investing decision on Master Chemicals

M-Cap below 100cr DeciZen not available

Master Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.7 Cr.
52-wk low:
29.6
52-wk high:
29.6

Is Master Chemicals Ltd an attractive stock to invest in?

1. Is Master Chemicals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Master Chemicals Ltd is a below average quality company.

2. Is Master Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Master Chemicals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Master Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Master Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Master Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Master Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.3%-0.1%-9.7%-9.5%-8.9%-12.2%-18.7%-67.2%-242.6%151.3%-
Value Creation
Index
-0.8-1.0-1.7-1.7-1.6-1.9-2.3-5.8NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.5-0-2-2.1-2.2-2.7-3.6-8.4-9-10.9-10.9
YoY Gr.--102%NANANANANANANANA-
BVPS (₹) 21.321.319.325.123.221.116.98-0.6-13.84.5
Adj Net
Profit
00-0.1-0.1-0.1-0.1-0.1-0.2-0.2-0.30
Cash Flow from Ops. 00-0.1-0.1-0.100000-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -241.2%NANANA
BVPS-195.3%-190.1%-193.5%NA
Share Price 0.5% 1% 1.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.3-0.1-9.7-9.6-8.9-12.2-18.7-67.2-242.6151.3232.6
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
0000000000-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Master Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) -10.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 4.5 -
Reserves (₹ Cr.) - -
P/BV 6.62 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 29.60 / 29.60
All Time Low / High (₹) 17.00 / 30.75
Market Cap (₹ Cr.) 0.7
Equity (₹ Cr.) 0.2
Face Value (₹) 10
Industry PE 49.7

Management X-Ray of Master Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Master Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 0.020.040.050.050.050.070.090.200.220.27
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000.020.150.150.21
Other Costs 0.020.040.050.050.050.070.070.060.070.05
Operating Profit -0.02-0.04-0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27
Operating Profit Margin (%) ----------
Other Income 0.040.0400000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.020-0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27
Tax 0.01000000000
Profit After Tax 0.010-0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27
PAT Margin (%) ----------
Adjusted EPS (₹)0.50.0-2.0-2.1-2.2-2.7-3.6-8.4-9.0-10.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.520.520.470.610.570.520.410.20-0.01-0.34
Share Capital 0.250.250.250.250.250.250.250.250.250.25
Reserves 0.280.280.230.370.320.270.17-0.05-0.26-0.58
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.020.040.040.030.030.100.180.450.600.67
Others Liabilities 0.010.010.010.010.010.010.020.090.130.24
Total Liabilities 0.550.570.520.650.610.620.600.730.720.57

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0.370.370.370.560.570.590.570.560.570.54
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.160.170.120.060.020.010.010.0200.01
Others Assets0.020.020.020.020.020.020.020.150.150.03
Total Assets 0.550.570.520.650.610.620.600.730.720.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.020-0.05-0.06-0.05-0.0100.01-0.020
PBT 0.020-0.05-0.05-0.05-0.07-0.09-0.20-0.22-0.27
Adjustment 0000000000
Changes in Working Capital 00-0-0.010.010.060.090.220.20.27
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.020-0.05-0.06-0.05-0.0100.01-0.020
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.32-0.05-9.69-9.64-8.89-12.21-18.68-67.17N/AN/A
ROCE (%)3.48-0.05-9.69-9.42-8.89-12.21-18.68-67.17N/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)2N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Master Chemicals Ltd Stock News

Master Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Master Chemicals on 27-Dec-2021 18:01 is ₹29.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Dec-2021 18:01 the market cap of Master Chemicals stood at ₹0.73.
The latest P/E ratio of Master Chemicals as of 27-Dec-2021 18:01 is 0.00.
The latest P/B ratio of Master Chemicals as of 27-Dec-2021 18:01 is 6.62.
The 52-week high of Master Chemicals is ₹29.60 and the 52-week low is ₹29.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Master Chemicals is ₹0.00 ( Cr.) .

About Master Chemicals Ltd

Master Group of Industries was established in 1963 as a joint venture with Bayer A.G. of Germany to manufacture foam mattresses. Even though the group’s mainstay is foam products with domestic foam market share of well over 50%, it has rapidly diversified its activities into other areas such as textiles, auto-motive parts, office chairs, spring mattress production etc.

Master Chemical, formed in 1984, introduced the spray foam application in the last decade and over the years the company has successfully insulated thousands of projects all over the country. It is the market leader in spray foam business with a share of over 70% and have worked for many prestigious organizations all over Pakistan. In order to meet the demand of its customers, Master Chemicals continues to expand its activities for conservation of energy and developed other products like XPS insulation board, PU sheets etc. which are also widely used as insulation materials.

Master Chemicals offers easy to apply solutions to increase comfort and reduce heating demand in winter and cooling demand in summer. Master Chemicals pay great attention to improving the quality of products and therefore their partner for the supplies of PU raw materials is exclusively BASF, the number one chemical company in the world, having its polyurethane headquarter in Europe. Master Chemicals, which is active in PU chemicals business for more than 20 years, introduced master thermoshield, a product that could assist in saving substantial electricity and contribute towards a more energy efficient Pakistan.

Products:

• Master Thermoshield Polyurethane Spray Insulation

• Master Thermoshield Extruded Polystyrene Insulation

• Master Thermoshield Polyurethane Insulation board

Group companies:

• Master Enterprises

• Master Chemical 

• Procon Engineering 

• Master Textile 

• Master Motor Corporation 

• Master Polymer Industries 

• Durafoam

• Master Foam

• Master OffiSys.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.