SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nikhil Adhesives Ltd (526159)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526159 NSE: Chemicals | Small Cap | Nikhil Adhesives Share Price

₹76.97 -2.68 (-3.36%)

As on 24-Jun'26 16:59

Nikhil Adhesives Ltd (526159)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526159 NSE: Chemicals | Small Cap | Nikhil Adhesives Share Price

₹76.97 -2.68 (-3.36%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹354 Cr.
Current Price
₹77
52-Week Low / High
₹57 / 129
TTM EPS
₹3.8
TTM Sales
₹554 Cr.
Book Value per Share
₹31.7
P/E Ratio
20.37
Lower than its 5-year historical median
Industry PE
52.2
Price to Book (P/B)
2.43
Lower than its 5-year historical median
Price to Sales (P/S)
0.64
Lower than its 5-year historical median
EV/EBITDA
11.01
Lower than its 5-year historical median
Dividend Yield
0.29%
Profitability Efficiency
Return on Equity (ROE)
13.83%
Outperforms industry median
Return on Capital Employed (ROCE)
17.40%
Outperforms industry median
Return on Assets (ROA)
5.45%
Operating Profit Margin
6.4%
Net Profit Margin
2.88%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.62%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
20.41%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
27.25%
Asset Quality
Promoter Holding
54.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹141 Cr.
Equity
₹4.6 Cr.
Face Value
₹1
All Time Low / High
₹0.10 / 225.30

Nikhil Adhesives stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Nikhil Adhesives Ltd a good quality company?
Nikhil Adhesives Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nikhil Adhesives Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nikhil Adhesives Ltd vs industry peers?
Nikhil Adhesives Ltd revenue CAGR is 6.75%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Nikhil Adhesives Ltd?
Promoters hold 54.46% of the Nikhil Adhesives Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nikhil Adhesives Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 34.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nikhil Adhesives Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.8%17.6%16.9%22%22.3%33.3%39.7%24.3%16.7%17.4%-
Value Creation
Index
0.40.30.20.60.61.41.80.70.20.2-

Growth Parameters

Sales 270260330446422491814743564585554
Sales YoY Gr.--4%27.2%35.2%-5.5%16.4%65.7%-8.6%-24.1%3.6%-
Adj EPS 0.70.50.81.11.93.45.54.32.93.73.8
YoY Gr.--27.4%45.3%48.1%67.5%78.5%61.3%-22.4%-32.6%28.5%-
BVPS (₹) 4.14.67.68.69.913.318.622.124.828.231.7
Adj Net
Profit
2.92.13.65.28.815.725.319.613.31717
Cash Flow from Ops. 12.8-4.211.116.420.922.924.720.614.26.9-
Debt/CF from Ops. 2.7-10.82.92.11.61.21.11.53.68.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9%6.8%-10.4%3.6%
Adj EPS 19.8%14.1%-12.4%28.5%
BVPS24%23.2%14.9%13.8%
Share Price 31.5% 2.4% -13.8% -20.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.912.113.41420.629.434.52112.313.912.6
Op. Profit
Mgn %
4.84.33.93.75.16.35.35.25.56.46.4
Net Profit
Mgn %
1.10.81.11.22.13.23.12.62.42.93.1
Debt to
Equity
2.22.60.90.90.70.50.30.30.50.40.1
Working Cap
Days
10512012111012313910711212912866
Cash Conv.
Cycle
58272632342529465721

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales270260330446422491814743564585
Operating Expenses + 259248317430403460770709533548
Manufacturing Costs18182027303360636056
Material Costs220213274375337395674595426429
Employee Cost 66810121214191924
Other Costs 15111518242123322838
Operating Profit 11111317193143353137
Operating Profit Margin (%) 4.1%4.3%3.9%3.7%4.5%6.3%5.3%4.7%5.5%6.3%
Other Income + 0011101001
Exceptional Items 00-10000000
Interest 8778876678
Depreciation 2122334567
Profit Before Tax 234792134241822
Tax 0112269756
Profit After Tax 223571625171317
PAT Margin (%) 0.6%0.8%0.9%1.2%1.7%3.2%3.1%2.3%2.4%2.9%
Adjusted EPS (₹)0.40.50.61.11.53.45.53.72.93.7
Dividend Payout Ratio (%)0%0%16.10%8.80%6.50%4.40%3.60%5.40%6.90%6%

Valuation of Nikhil Adhesives - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16183540466185102114130
Share Capital 4455555555
Reserves 1214303541568197109125
Debt +32433029272121214348
Long Term Debt16261415162018162525
Short Term Debt16171614112351723
Minority Interest0000000000
Trade Payables60588098871601601219388
Others Liabilities 11121220324849524658
Total Liabilities 119130157186191291316295295323

Fixed Assets

Net Fixed Assets +24233037445464769496
Gross Block40404858688294111134143
Accumulated Depreciation16171921242730354147
CWIP 0100601401
Investments 0000000000
Inventories26213440377276847688
Trade Receivables4464789795151145110101113
Cash Equivalents 65331365126
Others Assets 181611981024161320
Total Assets 119130157186191291316295295323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13-4111621232521147
PBT 234792134241822
Adjustment 9910815119151316
Changes in Working Capital 2-15-22-0-6-8-12-13-26
Tax Paid -0-1-1-1-2-3-11-6-4-5
Cash Flow From Investing Activity + -2-1-6-10-12-7-15-19-17-10
Capex -1-2-7-10-14-7-15-19-17-10
Net Investments 02011-00-00-0
Others -100-0-000000
Cash Flow From Financing Activity + -94-5-7-9-15-6-310-3
Net Proceeds from Shares 00140000000
Net Proceeds from Borrowing -110-12104-2-29-0
Interest Paid -8-6-6-8-8-7-6-6-8-8
Dividend Paid -000-1-0-0-1-1-1-1
Others 01-11-1-1126106
Net Cash Flow 1-0-0-0-113-17-7

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.5212.1110.8213.9916.4929.3934.5318.2112.2913.83
ROCE (%)19.817.5616.9121.9822.2533.2539.7424.2616.717.4
Asset Turnover Ratio2.582.322.372.62.242.042.682.431.911.89
PAT to CFO Conversion(x)6.5-23.673.231.4411.241.080.41
Working Capital Days
Receivable Days5368.5076.6071.4082.7091.4066.4062.6068.2066.80
Inventory Days31.3029.7029.5030.2033.2040.3033.1039.3051.8051.20
Payable Days94.40100.8091.4086.4099.80114.1086.8086.4091.5076.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.9113.1013.100.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nikhil Adhesives Ltd FAQs

The current trading price of Nikhil Adhesives on 24-Jun-2026 16:59 is ₹76.97.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Nikhil Adhesives stood at ₹353.6 Cr

The latest P/E ratio of Nikhil Adhesives as of 23-Jun-2026 is 20.37.

The latest P/B ratio of Nikhil Adhesives as of 23-Jun-2026 is 2.43.

The 52-week high of Nikhil Adhesives is ₹129.0 and the 52-week low is ₹56.78.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nikhil Adhesives is ₹554 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nikhil Adhesives Ltd is a good quality company.

The key valuation ratios of Nikhil Adhesives Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nikhil Adhesives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nikhil Adhesives Ltd

Nikhil Adhesives (NAL) founded in 1986 as Hans marketing & Services Pvt. Ltd., is a leading manufacturing and marketing company in India .The company markets various chemicals such as VAM, BAM, 2EHA, EA etc. representing, MITCO (Petronas) Malaysia & Other Multinational Companies all over the world. Nikhil Adhesives has about 300 industrial customers, 500 dealers and distributors and about 3000 retail outlets all over india.

The company tries to deliver value products and services by employing state of the art technology and absolute focus to their customers. The synergy of commitment, technology and prompt deliverables is what makes Nikhil Adhesives the right choices.

The company is having two manufacturing facilities, one in Dahanu with capacity of -12000 MT and the other in Silvasa with Capacity of 12000 MT.

The state of the art laboratory equipped with modern testing equipments is constantly upgrading the information base and working always towards product perfection. Our laboratory activities are focused on the development of new grades as well as improvement of existing products. The laboratory is managed by qualified and experienced persons from the field of emulsion technology. Regular interactions of R&D and technical services persons are arranged with customers to understand their requirements in totality. This helps company to do value addition to the product range manufactured by the company.

Product Range of the company includes: Industrial Chemicals

  • Paint Emulsions
  • Textile
  • Emulsions
  • Construction
  • Chemicals
  • Adhesives

Consumer Chemicals

  • Consumer Products
  • Household Products
  • Art & Crafts

Trading

  • Monomers
  • Ethoxylates  
  • Solvents

Milestones

  • 1986 – Nikhil adhesive Ltd. Was founded as Hans marketing & Services Pvt. Ltd. (HM&S Pvt. Ltd.).
  • 1992 – HM&S Pvt. Ltd. Merged with M/s Nikhil Industries under the name Nikhil Adhesives.
  • 1992 – Nikhil Adhesives became Public limited company (traded on the Bombay Stock Exchange).
  •  2003 – Nikhil Adhesives Ltd. Acquired M/s Mafatlal Dyes & Chemicals Ltd. formerly known as Hoechst Dyes & Chemicals Ltd. the pioneers of adhesives business in India, along with their Brands, Hoechst German Technology and Machineries.
  • 2007 – Nikhil Adhesives Ltd. expanded their manufacturing activity and setup a new additional unit at Silvassa equiped with modern machineries and facilities to produce and cater to the requirement of various industries.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: