Nikhil Adhesives Ltd (526159) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526159 | NSE: | Chemicals | Small Cap

Nikhil Adhesives Share Price

94 -0.27 -0.29%
as on 05-Dec'25 15:21

Nikhil Adhesives Ltd (526159) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526159 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Nikhil Adhesives

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Nikhil Adhesives stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.95
Market Cap:
433.1 Cr.
52-wk low:
79
52-wk high:
129

Is Nikhil Adhesives Ltd an attractive stock to invest in?

1. Is Nikhil Adhesives Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nikhil Adhesives Ltd is a good quality company.

2. Is Nikhil Adhesives Ltd undervalued or overvalued?

The key valuation ratios of Nikhil Adhesives Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Nikhil Adhesives Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nikhil Adhesives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nikhil Adhesives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nikhil Adhesives Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.8%17.6%16.9%22%22.3%33.3%39.7%24.3%16.7%17.4%-
Value Creation
Index
0.40.30.20.60.61.41.80.70.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 270260330446422491814743564585530
Sales YoY Gr.--4%27.2%35.2%-5.5%16.4%65.7%-8.6%-24.1%3.6%-
Adj EPS 0.70.50.81.11.93.45.54.32.93.73.2
YoY Gr.--27.4%45.3%48.1%67.5%78.5%61.3%-22.4%-32.6%28.5%-
BVPS (₹) 4.14.67.68.69.913.318.622.124.828.229.6
Adj Net
Profit
2.92.13.65.28.815.725.319.613.31714
Cash Flow from Ops. 12.8-4.211.116.420.922.924.720.614.26.9-
Debt/CF from Ops. 2.7-10.82.92.11.61.21.11.53.68.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%6.8%-10.4%3.6%
Adj EPS 19.8%14.1%-12.4%28.5%
BVPS24%23.2%14.9%13.8%
Share Price 34.3% 36.7% -16% -23.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.912.113.41420.629.434.52112.313.910.9
Op. Profit
Mgn %
4.84.33.93.75.16.35.35.25.56.46.5
Net Profit
Mgn %
1.10.81.11.22.13.23.12.62.42.92.7
Debt to
Equity
2.22.60.90.90.70.50.30.30.50.40.1
Working Cap
Days
10512012111012313910711212912870
Cash Conv.
Cycle
58272632342529465722

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 10.90%

Sales growth has been subdued in last 3 years -10.44%

Net Profit has been subdued in last 3 years -12.38%

Sales growth is not so good in last 4 quarters at -9.01%

Latest Financials - Nikhil Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 0.1
TTM Sales (₹ Cr.) 530 234
BVPS (₹.) 29.6 0
Reserves (₹ Cr.) 131 10
P/BV 3.19 0.00
PE 29.95 0.00
From the Market
52 Week Low / High (₹) 79.00 / 129.00
All Time Low / High (₹) 0.10 / 225.30
Market Cap (₹ Cr.) 433
Equity (₹ Cr.) 4.6
Face Value (₹) 1
Industry PE 48.1

Management X-Ray of Nikhil Adhesives:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.9122.9122.9113.1013.100.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nikhil Adhesives - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nikhil Adhesives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales270260330446422491814743564585
Operating Expenses 259248317430403460770709533548
Manufacturing Costs18182027303360636056
Material Costs220213274375337395674595426429
Employee Cost 66810121214191924
Other Costs 15111518242123322838
Operating Profit 11111317193143353137
Operating Profit Margin (%) 4.1%4.3%3.9%3.7%4.5%6.3%5.3%4.7%5.5%6.3%
Other Income 0011101001
Interest 8778876678
Depreciation 2122334567
Exceptional Items 00-10000000
Profit Before Tax 234792134241822
Tax 0112269756
Profit After Tax 223571625171317
PAT Margin (%) 0.6%0.8%0.9%1.2%1.7%3.2%3.1%2.3%2.3%2.9%
Adjusted EPS (₹)0.40.50.61.11.53.45.53.72.93.7
Dividend Payout Ratio (%)0%0%16%9%7%4%4%5%7%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16183540466185102114130
Share Capital 4455555555
Reserves 1214303541568197109125
Minority Interest0000000000
Debt32433029272121214348
Long Term Debt16261415162018162525
Short Term Debt16171614112351723
Trade Payables60588098871601601219388
Others Liabilities 11121220324849524658
Total Liabilities 119130157186191291316295295323

Fixed Assets

Gross Block40404858688294111134143
Accumulated Depreciation16171921242730354147
Net Fixed Assets 24233037445464769496
CWIP 0100601401
Investments 0000000000
Inventories26213440377276847688
Trade Receivables4464789795151145110101113
Cash Equivalents 65331365126
Others Assets 181611981024161320
Total Assets 119130157186191291316295295323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13-4111621232521147
PBT 234792134241822
Adjustment 9910815119151316
Changes in Working Capital 2-15-22-0-6-8-12-13-26
Tax Paid -0-1-1-1-2-3-11-6-4-5
Cash Flow From Investing Activity -2-1-6-10-12-7-15-19-17-10
Capex -1-2-7-10-14-7-15-19-17-10
Net Investments 02011-00-00-0
Others -100-0-000000
Cash Flow From Financing Activity -94-5-7-9-15-6-310-3
Net Proceeds from Shares 00140000000
Net Proceeds from Borrowing -110-12104-2-29-0
Interest Paid -8-6-6-8-8-7-6-6-8-8
Dividend Paid -000-1-0-0-1-1-1-1
Others 01-11-1-1126106
Net Cash Flow 1-0-0-0-113-17-7

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.5212.1110.8213.9916.4929.3934.5318.2112.2913.83
ROCE (%)19.817.5616.9121.9822.2533.2539.7424.2616.717.4
Asset Turnover Ratio2.582.322.372.62.242.042.682.431.911.89
PAT to CFO Conversion(x)6.5-23.673.231.4411.241.080.41
Working Capital Days
Receivable Days53697771839166636867
Inventory Days31303030334033395251
Payable Days94101918610011487869277

Nikhil Adhesives Ltd Stock News

Nikhil Adhesives Ltd FAQs

The current trading price of Nikhil Adhesives on 05-Dec-2025 15:21 is ₹94.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Nikhil Adhesives stood at ₹433.1.
The latest P/E ratio of Nikhil Adhesives as of 04-Dec-2025 is 29.95.
The latest P/B ratio of Nikhil Adhesives as of 04-Dec-2025 is 3.19.
The 52-week high of Nikhil Adhesives is ₹129.0 and the 52-week low is ₹79.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nikhil Adhesives is ₹530.3 ( Cr.) .

About Nikhil Adhesives Ltd

Nikhil Adhesives (NAL) founded in 1986 as Hans marketing & Services Pvt. Ltd., is a leading manufacturing and marketing company in India .The company markets various chemicals such as VAM, BAM, 2EHA, EA etc. representing, MITCO (Petronas) Malaysia & Other Multinational Companies all over the world. Nikhil Adhesives has about 300 industrial customers, 500 dealers and distributors and about 3000 retail outlets all over india.

The company tries to deliver value products and services by employing state of the art technology and absolute focus to their customers. The synergy of commitment, technology and prompt deliverables is what makes Nikhil Adhesives the right choices.

The company is having two manufacturing facilities, one in Dahanu with capacity of -12000 MT and the other in Silvasa with Capacity of 12000 MT.

The state of the art laboratory equipped with modern testing equipments is constantly upgrading the information base and working always towards product perfection. Our laboratory activities are focused on the development of new grades as well as improvement of existing products. The laboratory is managed by qualified and experienced persons from the field of emulsion technology. Regular interactions of R&D and technical services persons are arranged with customers to understand their requirements in totality. This helps company to do value addition to the product range manufactured by the company.

Product Range of the company includes: Industrial Chemicals

  • Paint Emulsions
  • Textile
  • Emulsions
  • Construction
  • Chemicals
  • Adhesives

Consumer Chemicals

  • Consumer Products
  • Household Products
  • Art & Crafts

Trading

  • Monomers
  • Ethoxylates  
  • Solvents

Milestones

  • 1986 – Nikhil adhesive Ltd. Was founded as Hans marketing & Services Pvt. Ltd. (HM&S Pvt. Ltd.).
  • 1992 – HM&S Pvt. Ltd. Merged with M/s Nikhil Industries under the name Nikhil Adhesives.
  • 1992 – Nikhil Adhesives became Public limited company (traded on the Bombay Stock Exchange).
  •  2003 – Nikhil Adhesives Ltd. Acquired M/s Mafatlal Dyes & Chemicals Ltd. formerly known as Hoechst Dyes & Chemicals Ltd. the pioneers of adhesives business in India, along with their Brands, Hoechst German Technology and Machineries.
  • 2007 – Nikhil Adhesives Ltd. expanded their manufacturing activity and setup a new additional unit at Silvassa equiped with modern machineries and facilities to produce and cater to the requirement of various industries.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×