Paushak Ltd (PAUSHAKLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532742 | NSE: PAUSHAKLTD | Chemicals | Small Cap

Paushak Share Price

573.55 1.05 0.18%
as on 05-Dec'25 16:59

Paushak Ltd (PAUSHAKLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532742 | NSE: PAUSHAKLTD | Chemicals | Small Cap

DeciZen - make an informed investing decision on Paushak

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Paushak stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.02
Market Cap:
1,411.6 Cr.
52-wk low:
468.3
52-wk high:
991.2

Is Paushak Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Paushak: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Paushak Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.3%18.6%29.4%33.7%22.5%20.7%17.4%22%18.7%13.1%-
Value Creation
Index
0.90.31.11.40.60.50.30.60.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.966.7103140138141150212206211216
Sales YoY Gr.--14.4%55.2%34.9%-1.2%2.2%6.5%41.5%-2.9%2.3%-
Adj EPS 4.83812.413.114.614.820.519.717.618.5
YoY Gr.--37.3%164.9%55.3%5.5%11.1%1.6%38.4%-3.5%-10.8%-
BVPS (₹) 26.832.444.17292.2110.2123.9143.5165.5188.8198.5
Adj Net
Profit
12.47.720.530.632.335.936.550.448.743.445
Cash Flow from Ops. 13.512.410.523.545.429.84442.75637.6-
Debt/CF from Ops. 000.10000000.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%8.9%12%2.3%
Adj EPS 15.5%6.1%6%-10.8%
BVPS24.2%15.4%15.1%14.1%
Share Price 17.8% 5.5% -18.6% -13.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.610.220.921.11614.412.615.312.89.99.5
Op. Profit
Mgn %
21.518.628.428.831.135.836.235.531.428.329.2
Net Profit
Mgn %
15.911.619.82223.425.524.323.823.620.621
Debt to
Equity
0000000000.10.1
Working Cap
Days
13214213713913513414011813515383
Cash Conv.
Cycle
8395778075627270918647

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Paushak Ltd.

Standalone Consolidated
TTM EPS (₹) 18.5 -
TTM Sales (₹ Cr.) 216 -
BVPS (₹.) 198.5 -
Reserves (₹ Cr.) 477 -
P/BV 2.88 -
PE 31.02 -
From the Market
52 Week Low / High (₹) 468.25 / 991.20
All Time Low / High (₹) 2.75 / 1550.00
Market Cap (₹ Cr.) 1,412
Equity (₹ Cr.) 12.3
Face Value (₹) 5
Industry PE 48.1

Management X-Ray of Paushak:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Paushak - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Paushak

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7867103140138141150212206211
Operating Expenses 61557499959196137142151
Manufacturing Costs17111518222231484652
Material Costs28253754453430464544
Employee Cost 9121418182022273035
Other Costs 6789101513172020
Operating Profit 17122940435054756460
Operating Profit Margin (%) 21.5%18.2%28.4%28.8%31.0%35.8%36.1%35.4%31.3%28.3%
Other Income 353356592014
Interest 0000000000
Depreciation 3334459131415
Exceptional Items 00010200200
Profit Before Tax 17142949455250727159
Tax 4371010141318179
Profit After Tax 12112139353738545449
PAT Margin (%) 15.9%16.4%20.8%27.9%25.3%26.5%25.1%25.4%26.4%23.4%
Adjusted EPS (₹)4.84.38.415.814.215.115.321.922.020.0
Dividend Payout Ratio (%)8%9%4%4%5%5%10%10%11%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6983113178227272306354408465
Share Capital 3333333333
Reserves 6580110174224269302351405462
Minority Interest0000000000
Debt10100000025
Long Term Debt00000000025
Short Term Debt1010000000
Trade Payables851711141118151620
Others Liabilities 561326294642465761
Total Liabilities 8294144214270329367415481572

Fixed Assets

Gross Block413843485571175190206210
Accumulated Depreciation213710152028415469
Net Fixed Assets 203537384151147149152141
CWIP 1201616688729190
Investments 183353116163154151182223139
Inventories991218161419232222
Trade Receivables21163932263340525155
Cash Equivalents 0001110111
Others Assets 10236822425
Total Assets 8294144214270329367415481572

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14121024453044435638
PBT 17142949455250727159
Adjustment 0-21-9-3-143-61
Changes in Working Capital 12-13-611-8-1-204-11
Tax Paid -4-2-6-11-9-13-9-13-13-11
Cash Flow From Investing Activity -13-11-10-0-43-29-42-38-50-57
Capex -17-6-6-10-19-56-48-15-39-160
Net Investments 3-6-510-28253-28-1698
Others 1111323445
Cash Flow From Financing Activity -1-2-1-23-2-2-2-4-519
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000025
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -1-1-1-1-2-2-2-4-5-6
Others 0-10-22-000-000
Net Cash Flow 0-0000-1-000-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.714.4321.8926.817.2514.9513.0316.3814.2711.3
ROCE (%)26.2918.6329.4433.7322.4520.717.442218.6813.11
Asset Turnover Ratio1.110.820.880.780.570.470.430.540.460.4
PAT to CFO Conversion(x)1.171.090.480.621.290.811.160.81.040.78
Working Capital Days
Receivable Days92949693787688799191
Inventory Days35453639453940363938
Payable Days96941099699133181134127150

Paushak Ltd Stock News

Paushak Ltd FAQs

The current trading price of Paushak on 05-Dec-2025 16:59 is ₹573.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Paushak stood at ₹1,411.6.
The latest P/E ratio of Paushak as of 04-Dec-2025 is 31.02.
The latest P/B ratio of Paushak as of 04-Dec-2025 is 2.88.
The 52-week high of Paushak is ₹991.2 and the 52-week low is ₹468.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paushak is ₹216.3 ( Cr.) .

About Paushak Ltd

Paushak, an Alembic Group company, was established in 1972, 40 Kms outside Vadodara (Gujarat) and about 400 Kms north of Mumbai. Over the years the company has established a multi product capability in Phosgene & its derivatives manufacturing.

In last more than 25 years the experience of the company has given it an Indigenous process development capability. The company has also handled custom synthesis and contract based research.

The company offers a high degree of supply reliability for large scale products and speciality chemicals. Its production complex consists of multiple products plants that can be fine turned to run under optimal conditions for a given product.

It has been manufacturing Phosgene for mare than three decades from the basic raw materials. Paushak is producing more than 150 tons of Phosgene per month. Paushak has production capacity of 150 tons per month of phosgene with a turnover of $ 3.5 Million per annum with a workforce of 200 plus.

The company has an in-house process development and R & D laboratory. They also have corporate support in production, R&D, QA, etc.

Phosgene is a versatile molecule and its derivatives have applications in diverse fields like pharmaceuticals, agrochemicals , polyurethanes, perfumeries, dyes, etc.

Product range of the company includes:

  • Isocyanates
  • Chloroformates
  • Carbamoyl Chlorides
  • Urea & Other

Achievements/ recognition:

  • Certificate of merit for the years 1990-91 & 1991-1992 by Chemexcil (Government of India)
  • Recognized for export performance by government of Gujarat in the year 1991-1992
  • Recognized for its contribution towards environment in the year 1997 by Forest Department (State government).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×