Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Refnol Resins & Chemicals Ltd (530815)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530815 NSE: Chemicals | Small Cap | Refnol Resins & Chem Share Price
₹102.85 0.00 (0.00%)
As on 10-Oct'23 17:59
Refnol Resins & Chemicals Ltd (530815)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530815 NSE: Chemicals | Small Cap | Refnol Resins & Chem Share Price
₹102.85 0.00 (0.00%)
As on 10-Oct'23 17:59
Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹102.9
52-Week Low / High
₹101 / 109
TTM EPS
₹0.3
TTM Sales
₹66.5 Cr.
Book Value per Share
₹65
P/E Ratio
361.07
Higher than its 5-year historical median
Industry PE
46.6
Price to Book (P/B)
1.60
Higher than its 5-year historical median
Price to Sales (P/S)
0.48
Higher than its 5-year historical median
EV/EBITDA
21.29
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-2.34%
Return on Capital Employed (ROCE)
1.90%
Return on Assets (ROA)
-1.13%
Operating Profit Margin
1.7%
Net Profit Margin
-0.72%
Gross Profit Margin
0.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.31%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-2.88%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 112.25
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Refnol Resins & Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -22.7% | 30.8% | 92.9% | 18.3% | 7.6% | 11.1% | 7.9% | 3.3% | 3.7% | 5.9% | - |
| Value Creation Index ⓘ | NA | NA | 5.6 | 0.3 | -0.5 | -0.2 | -0.4 | -0.8 | -0.7 | -0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 15.7 | 20.3 | 22.7 | 24.3 | 27.9 | 31.6 | 26 | 19 | 34.8 | 38.1 | 38 |
| Sales YoY Gr. | - | 29.1% | 11.7% | 7.1% | 15.2% | 13% | -17.6% | -26.9% | 83% | 9.3% | - |
| Adj EPS ⓘ | -4.7 | -1.5 | 2.6 | 2.4 | 0.7 | 2.1 | 1.7 | -1.3 | -0.4 | 1.1 | 0.9 |
| YoY Gr. | - | NA | NA | -9.1% | -71.6% | 210.3% | -21.3% | -179.5% | NA | NA | - |
| BVPS (₹) ⓘ | -9 | -10.6 | -7.8 | 37.9 | 38.9 | 41.7 | 42 | 41.1 | 40.6 | 41.2 | 41.4 |
| Adj Net Profit ⓘ | -1.4 | -0.5 | 0.8 | 0.7 | 0.2 | 0.7 | 0.5 | -0.4 | -0.1 | 0.3 | 0 |
| Cash Flow from Ops. ⓘ | 1.7 | 1.5 | 0.7 | 0.2 | 0.3 | 2 | 0.7 | 1.4 | 1.5 | 1.4 | - |
| Debt/CF from Ops. ⓘ | 2.8 | 3 | 6.4 | 22.9 | 21.7 | 2.9 | 9.4 | 4.3 | 3.9 | 4.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 10.3% | 6.4% | 13.5% | 9.3% | ||||
| Adj EPS ⓘ | NA | 9.9% | -13.1% | NA | ||||
| BVPSⓘ | NA | 1.2% | -0.6% | 1.6% | ||||
| Share Price | 18.1% | 23.5% | -2.1% | - | ||||
Key Financial Parameters ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -53.3 | -35.3 | 59.5 | 10.8 | 1.7 | 5.2 | 3.9 | -3.1 | -1.1 | 2.6 | 2.1 |
| Op. Profit Mgn % ⓘ | -0.3 | 2.3 | 7.4 | 6.5 | 4.2 | 6.9 | 6.2 | 4.9 | 3.4 | 4.4 | 4.2 |
| Net Profit Mgn % ⓘ | -9.2 | -2.3 | 3.6 | 3.1 | 0.8 | 2.1 | 2 | -2.1 | -0.4 | 0.9 | 0.7 |
| Debt to Equity ⓘ | -1.8 | -1.4 | -2.1 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | - |
| Working Cap Days ⓘ | 188 | 154 | 147 | 146 | 148 | 143 | 165 | 216 | 140 | 142 | 70 |
| Cash Conv. Cycle ⓘ | 156 | 128 | 126 | 90 | 51 | 42 | 62 | 91 | 57 | 52 | 1 |
Valuation of Refnol Resins & Chem - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.78 | 37.28 | 38.22 | 37.76 | 43.64 | 47.96 | 43.07 | 31.77 | 50.42 | 64.50 |
| Operating Expenses ⓘ + | 29.92 | 35.38 | 35.13 | 35.28 | 42.94 | 45.52 | 40.73 | 31.08 | 49.38 | 63.49 |
| Operating Profit ⓘ | 0.87 | 1.90 | 3.10 | 2.48 | 0.70 | 2.44 | 2.34 | 0.68 | 1.04 | 1.01 |
| Operating Profit Margin (%) | 2.8% | 5.1% | 8.1% | 6.6% | 1.6% | 5.1% | 5.4% | 2.2% | 2.1% | 1.6% |
| Other Income ⓘ + | 0.15 | 0.25 | 0.57 | 0.06 | 0.16 | 0.38 | 0.08 | 0.15 | 0.07 | 0.08 |
| Interest ⓘ | 1.43 | 1.45 | 1.30 | 1.23 | 1.27 | 1.42 | 1.10 | 1 | 0.87 | 0.96 |
| Depreciation ⓘ | 0.49 | 0.38 | 0.26 | 0.66 | 0.66 | 0.77 | 0.65 | 0.64 | 0.60 | 0.60 |
| Profit Before Tax ⓘ | -1.46 | 0.32 | 2.11 | 0.65 | -1.08 | 0.63 | 0.67 | -0.80 | -0.36 | -0.46 |
| Tax ⓘ | 0 | 0 | 0 | 0.10 | 0.08 | 0 | 0.09 | 0 | 0.04 | 0 |
| Profit After Tax | -1.46 | 0.32 | 2.11 | 0.55 | -1.15 | 0.63 | 0.58 | -0.80 | -0.40 | -0.46 |
| PAT Margin (%) | -4.8% | 0.9% | 5.5% | 1.5% | -2.6% | 1.3% | 1.4% | -2.5% | -0.8% | -0.7% |
| Adjusted EPS (₹) | -4.7 | 1.0 | 6.8 | 1.8 | -3.7 | 2.1 | 1.9 | -2.6 | -1.3 | -1.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 48.80% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 7.34 | 8.54 | 9.49 | 19.15 | 19.20 | 20.36 | 21.21 | 20.25 | 20.12 | 20.04 | |
| Debt + | 6.55 | 5.99 | 5.92 | 6.11 | 6.07 | 4.99 | 5.66 | 4.98 | 5.29 | 5.62 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 5.05 | 5.33 | 5.42 | 5.34 | 8.18 | 8.15 | 7.05 | 6.76 | 10.74 | 10.56 | |
| Others Liabilities ⓘ | 2.99 | 2.97 | 2.92 | 3.97 | 4.26 | 5.13 | 4.53 | 4.04 | 5.18 | 4.78 | |
| Total Liabilities ⓘ | 21.92 | 22.83 | 23.75 | 34.58 | 37.71 | 38.63 | 38.46 | 36.04 | 41.34 | 40.99 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 5.85 | 5.48 | 5.32 | 15.57 | 15.49 | 15.44 | 15.59 | 15.03 | 15.47 | 15.81 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0.40 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 3.86 | 3.85 | 4.27 | 3.97 | 4.31 | 4.63 | 5.09 | 4.53 | 7.56 | 6.44 | |
| Trade Receivables | 8.82 | 9.71 | 10.45 | 11.75 | 13.89 | 12.89 | 13.59 | 11.79 | 14.87 | 14.64 | |
| Cash Equivalents | 1.51 | 1.53 | 2.08 | 1.74 | 1.87 | 1.95 | 1.93 | 2.49 | 1.88 | 2.44 | |
| Others Assets ⓘ | 1.88 | 2.25 | 1.63 | 1.56 | 2.15 | 3.24 | 2.26 | 2.20 | 1.55 | 1.25 | |
| Total Assets ⓘ | 21.92 | 22.83 | 23.75 | 34.58 | 37.71 | 38.63 | 38.46 | 36.04 | 41.34 | 40.99 | |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1.30 | 1.99 | 1.68 | 0.58 | 1.44 | 3.16 | 1.74 | 2.11 | 1.49 | 2.15 |
| Cash Flow From Investing Activity ⓘ + | -0.10 | 0.04 | 0.22 | -0.31 | -0.48 | -1.15 | -0.24 | -0.03 | -0.98 | -1.23 |
| Cash Flow From Financing Activity ⓘ + | -0.59 | -2.04 | -1.40 | -0.62 | -0.85 | -1.96 | -1.56 | -1.53 | -1 | -0.42 |
| Net Cash Flow ⓘ | 0.61 | -0 | 0.50 | -0.36 | 0.11 | 0.05 | -0.06 | 0.54 | -0.49 | 0.50 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -41.31 | 8.97 | 44.06 | 4.54 | -6.08 | 3.23 | 2.83 | -3.91 | -1.99 | -2.34 |
| ROCE (%) | -0.28 | 17.36 | 30.79 | 10.03 | 0.73 | 7.71 | 6.49 | 0.74 | 1.98 | 1.9 |
| Asset Turnover Ratio | 1.52 | 1.74 | 1.72 | 1.36 | 1.22 | 1.26 | 1.12 | 0.85 | 1.3 | 1.57 |
| PAT to CFO Conversion(x) | N/A | 6.22 | 0.8 | 1.05 | N/A | 5.02 | 3 | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 94.20 | 86.80 | 92 | 102.30 | 106.10 | 101.90 | 112.20 | 145.80 | 96.50 | 83.50 |
| Inventory Days | 44.20 | 36.20 | 37.10 | 37.90 | 34.20 | 34 | 41.20 | 55.20 | 43.80 | 39.60 |
| Payable Days | 0 | 0 | 0 | 44.30 | 92.10 | 100.10 | 109.70 | 134.10 | 94.40 | 91.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Refnol Resins & Chemicals Ltd FAQs
The current trading price of Refnol Resins & Chem on 10-Oct-2023 17:59 is ₹102.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Oct-2023 the market cap of Refnol Resins & Chem stood at ₹31.78 Cr
The latest P/E ratio of Refnol Resins & Chem as of 09-Oct-2023 is 116.8.
The latest P/B ratio of Refnol Resins & Chem as of 09-Oct-2023 is 2.48.
The 52-week high of Refnol Resins & Chem is ₹108.9 and the 52-week low is ₹101.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Refnol Resins & Chem is ₹37.70 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Refnol Resins & Chemicals Ltd is a average quality company.
The key valuation ratios of Refnol Resins & Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
No data found
About Refnol Resins & Chemicals Ltd
Refnol Resins & Chemicals was incorporated in 1980 as Refnol Oil Refineries Private Limited. Promoted by Khatau Group of Bombay, company was set up with an objective to re-refine waste lubricating oils.
The re-refining business was shut down in 1986 and started manufacturing range of textile sizing chemicals.
Today company operates five business divisions which are as follows:
Textile Sizing Chemicals- The division was started in 1986 and into manufacturing and marketing a comprehensive range of performance chemicals for the sizing of warp yarns. The company markets this product successfully in India and overseas.
Unsaturated & Saturated Polyester Resins - Started in 1989, the division is into manufacturing of unsaturated polyester resins for composite applications of all kinds such as chemical equipments, transportation and marine, construction and architecture.
Today it is India’s first and the largest exporter of such resins delivering successfully to major customers in the Middle East, Europe and South Asia. It also manufactures saturated polyester resins for coil coatings, stoving enamels and special applications.
Garment Wash Chemicals and Textile Enzymes - The company started operation of garment wash chemicals and textile enzymes in 1994 in collaboration with AB Enzymes Finland Oy. The company markets this product in India, Bangladesh, Gulf Cooperation Council countries and Kenya. A full range of garment finishing chemicals and auxiliaries are manufactured and sold together with the enzyme formulations to the garment manufacturing industry in these countries.
Laundry & Cleaning Chemicals - Company commenced manufacturing of laundry and cleaning chemicals in 2002 which was primarily aimed at institutional & industrial users.
Textile Auxiliaries - Started in 2003, this division manufactures full range of chemicals for the textile and fabric manufacturing process, pre-treatment, dyeing & printing, finishing & special applications.
Company’s manufacturing unit is located at Plot No. 23, Phase - III, GIDC Industrial Estate, Naroda, Ahmedabad - 382330, India. It also operates subsidiary under the name Refnol Overseas.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
