SH Kelkar And Company Ltd (SHK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539450 | NSE: SHK | Chemicals | Small Cap

SH Kelkar & Co Share Price

164.50 -3.85 -2.29%
as on 05-Dec'25 15:23

SH Kelkar And Company Ltd (SHK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539450 | NSE: SHK | Chemicals | Small Cap

DeciZen - make an informed investing decision on SH Kelkar & Co

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SH Kelkar And Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
15.05
Market Cap:
2,330.3 Cr.
52-wk low:
141.5
52-wk high:
288

Is SH Kelkar And Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SH Kelkar & Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SH Kelkar And Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17%18.8%15.5%11.7%6.7%16.1%9.5%7.8%12.8%8.5%-
Value Creation
Index
0.20.40.1-0.2-0.50.2-0.3-0.5-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9259811,0211,0481,1141,3221,5641,6871,8412,1232,235
Sales YoY Gr.-6%4.1%2.7%6.3%18.6%18.3%7.8%9.2%15.4%-
Adj EPS 4.87764.39.111.24.98.97.711.2
YoY Gr.-44.4%-0.6%-14.1%-27.5%110.2%22.6%-56.5%83.9%-14%-
BVPS (₹) 49.556.159.359.758.367.373.276.987.691.996.1
Adj Net
Profit
7010110086.361.112915467.1123106155
Cash Flow from Ops. 86.410210377.220519550.219710715.7-
Debt/CF from Ops. 10.71.74.41.82.71335.948.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.7%13.8%10.7%15.4%
Adj EPS 5.3%12.1%-11.8%-14%
BVPS7.1%9.5%7.9%4.9%
Share Price -2.5% 3.8% 4.8% -40.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.413.212107.314.515.76.510.88.611.9
Op. Profit
Mgn %
16.31715.813.414.518.113.812.616.614.211.8
Net Profit
Mgn %
7.610.39.78.25.59.79.94.16.856.9
Debt to
Equity
0.10.10.20.40.40.50.60.60.50.60.2
Working Cap
Days
223223268307273235246253245246126
Cash Conv.
Cycle
13312814616015212612913012412734

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SH Kelkar And Company Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 11.2
TTM Sales (₹ Cr.) 1,211 2,235
BVPS (₹.) 53 96.1
Reserves (₹ Cr.) 595 1,191
P/BV 3.18 1.75
PE 28.46 15.05
From the Market
52 Week Low / High (₹) 141.50 / 287.95
All Time Low / High (₹) 47.60 / 361.90
Market Cap (₹ Cr.) 2,330
Equity (₹ Cr.) 138.4
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of SH Kelkar & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.136.136.136.136.155.585.585.600.565.66
* Pledged shares as % of Promoter's holding (%)

Valuation of SH Kelkar & Co - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SH Kelkar & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9259811,0211,0481,1141,3221,5641,6871,8412,123
Operating Expenses 7748148629109551,0831,3501,4741,5381,826
Manufacturing Costs57606064686880101100123
Material Costs4955185445716117249009649971,157
Employee Cost 112122125128138150199212238290
Other Costs 111114132146138140172196204257
Operating Profit 151167159138159239214212303297
Operating Profit Margin (%) 16.3%17.0%15.6%13.2%14.3%18.1%13.7%12.6%16.4%14.0%
Other Income 101226238231817624
Interest 226516262016244049
Depreciation 30192431526272808695
Exceptional Items 00-130-3613-12-200-61
Profit Before Tax 11015314311554194132104183115
Tax 374851271950-17415941
Profit After Tax 731059388361441496312474
PAT Margin (%) 7.9%10.7%9.1%8.4%3.2%10.9%9.6%3.7%6.7%3.5%
Adjusted EPS (₹)5.17.36.56.12.510.210.74.48.85.3
Dividend Payout Ratio (%)30%24%27%0%38%17%7%45%8%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7168128578638249521,0131,0641,2131,272
Share Capital 145145145145141141138138138138
Reserves 5716677127196838108759261,0741,134
Minority Interest00011113803810
Debt7362164334342493625553527606
Long Term Debt309487054332363319173175
Short Term Debt4453116264288161262234354431
Trade Payables163111156134173247352365355400
Others Liabilities 5088224198107179209182284382
Total Liabilities 1,0031,0731,4001,5411,4571,8742,2792,2022,3812,660

Fixed Assets

Gross Block2703464325715949291,2281,2391,3441,442
Accumulated Depreciation435094123135200281326411490
Net Fixed Assets 227296338448459728946913933952
CWIP 187603818289261346
Investments 3550961119711231011
Inventories335350348374337429555603657718
Trade Receivables229217277284317375461438490506
Cash Equivalents 82552441661391236710387
Others Assets 7697258244164173183131176340
Total Assets 1,0031,0731,4001,5411,4571,8742,2792,2022,3812,660

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 86102103772051955019710716
PBT 11015314311553194132104182114
Adjustment 4319186013280110114134195
Changes in Working Capital -27-25-21-6247-66-13018-149-239
Tax Paid -41-46-36-36-28-12-62-39-59-54
Cash Flow From Investing Activity -77-104-164-137-40-149-160-103-82-72
Capex -24-38-121-116-45-301-48-61-96
Net Investments -54-69-47410-1-211610
Others 134-253-119-160-34-3714
Cash Flow From Financing Activity -24-162849-1968812-175899
Net Proceeds from Shares 210000000000
Net Proceeds from Borrowing 00000076-39-4543
Interest Paid -16-5-4-14-26-17-12-20-34-44
Dividend Paid -440-25-25-16-14-11-19-29-10
Others -173-115788-154119-41-97117111
Net Cash Flow -14-17-33-11-31134-97-813443

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.0113.7211.110.214.2516.2215.216.0610.875.96
ROCE (%)16.9718.8415.511.676.716.089.487.7512.788.45
Asset Turnover Ratio1.031.030.840.720.750.80.760.760.810.85
PAT to CFO Conversion(x)1.180.971.110.885.691.350.343.130.860.22
Working Capital Days
Receivable Days78768697989597969185
Inventory Days120117122125116105114124124117
Payable Days9697899392106122136132119

SH Kelkar And Company Ltd Stock News

SH Kelkar And Company Ltd FAQs

The current trading price of SH Kelkar & Co on 05-Dec-2025 15:23 is ₹164.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SH Kelkar & Co stood at ₹2,330.3.
The latest P/E ratio of SH Kelkar & Co as of 04-Dec-2025 is 28.46.
The latest P/B ratio of SH Kelkar & Co as of 04-Dec-2025 is 3.18.
The 52-week high of SH Kelkar & Co is ₹287.9 and the 52-week low is ₹141.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SH Kelkar & Co is ₹1,211 ( Cr.) .

About SH Kelkar And Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×