Shivam Chemicals Ltd (544165) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544165 | NSE: | Chemicals | Small Cap

Shivam Chemicals Share Price

66.49 0.00 0.00%
as on 03-Dec'25 16:59

Shivam Chemicals Ltd (544165) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544165 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Shivam Chemicals

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shivam Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
43.91
Market Cap:
113 Cr.
52-wk low:
45
52-wk high:
88.9

Is Shivam Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shivam Chemicals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivam Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.8%58%30.9%13.2%12.6%-
Value Creation
Index
0.73.11.2-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.5178157136207207
Sales YoY Gr.-86.3%-12%-12.9%52.1%-
Adj EPS 0.73.631.61.41.5
YoY Gr.-415.9%-16.6%-47.1%-14%-
BVPS (₹) 4.37.811.212.821.621.6
Adj Net
Profit
0.94.43.71.92.33
Cash Flow from Ops. 1.5-3-2.2-3.8-10.7-
Debt/CF from Ops. 1-1.7-3.1-2.9-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA5.2%52.1%
Adj EPS NANA-27.6%-14%
BVPSNANA40.3%69%
Share Price - - - 25.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.358.831.313.18.77
Op. Profit
Mgn %
1.73.63.22.31.9NAN
Net Profit
Mgn %
0.92.52.41.41.11.2
Debt to
Equity
0.30.50.50.70.3-
Working Cap
Days
0335272680
Cash Conv.
Cycle
0132126270

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shivam Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 1.2
TTM Sales (₹ Cr.) 207 224
BVPS (₹.) 21.6 20.9
Reserves (₹ Cr.) 20 18
P/BV 3.08 3.19
PE 43.91 53.96
From the Market
52 Week Low / High (₹) 45.00 / 88.90
All Time Low / High (₹) 45.00 / 88.90
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Shivam Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivam Chemicals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shivam Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales95178157136207
Operating Expenses 94172151133203
Manufacturing Costs68788
Material Costs84158141121191
Employee Cost 11111
Other Costs 34333
Operating Profit 26534
Operating Profit Margin (%) 1.7%3.6%3.2%2.3%1.9%
Other Income 00001
Interest 00001
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 16533
Tax 02111
Profit After Tax 14423
PAT Margin (%) 0.9%2.5%2.4%1.5%1.2%
Adjusted EPS (₹)0.73.63.01.61.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 510141637
Share Capital 0001217
Reserves 5913320
Minority Interest00000
Debt1571110
Long Term Debt00000
Short Term Debt1571110
Trade Payables26265
Others Liabilities 13212
Total Liabilities 1024243454

Fixed Assets

Gross Block11111
Accumulated Depreciation00001
Net Fixed Assets 00011
CWIP 00000
Investments 00227
Inventories00004
Trade Receivables714121523
Cash Equivalents 00001
Others Assets 29101718
Total Assets 1024243454

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-3-2-4-11
PBT 16533
Adjustment 00011
Changes in Working Capital 0-8-6-7-14
Tax Paid -0-2-1-1-1
Cash Flow From Investing Activity 0-0-1-0-6
Capex 0-0-0-0-0
Net Investments 00-10-6
Others 00000
Cash Flow From Financing Activity -234416
Net Proceeds from Shares 000020
Net Proceeds from Borrowing -3-0-400
Interest Paid -0-0-0-0-1
Dividend Paid 00000
Others 1484-3
Net Cash Flow -00-0-0-0

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.3959.1931.5913.519.79
ROCE (%)23.8458.0230.913.1712.56
Asset Turnover Ratio9.6110.596.594.684.71
PAT to CFO Conversion(x)2-0.75-0.5-2-3.67
Working Capital Days
Receivable Days2722303634
Inventory Days00003
Payable Days910101211

Shivam Chemicals Ltd Stock News

Shivam Chemicals Ltd FAQs

The current trading price of Shivam Chemicals on 03-Dec-2025 16:59 is ₹66.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2025 the market cap of Shivam Chemicals stood at ₹113.0.
The latest P/E ratio of Shivam Chemicals as of 02-Dec-2025 is 43.91.
The latest P/B ratio of Shivam Chemicals as of 02-Dec-2025 is 3.08.
The 52-week high of Shivam Chemicals is ₹88.90 and the 52-week low is ₹45.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivam Chemicals is ₹207.4 ( Cr.) .

About Shivam Chemicals Ltd

Shivam Chemicals Limited was incorporated as Sun Organosys Private Limited on October 12, 2010 under the provisions of Companies Act, 1956 with the Registrar of Companies, Mumbai. The name of the Company was changed to Shivam Chemicals Private Limited vide Ordinary Resolution dated January 17, 2012 and a fresh certificate of incorporation was issued on January 30, 2012 by the Registrar of Companies, Mumbai. Thereafter, the status of the Company was changed to Public Limited and the name of the Company was changed to Shivam Chemicals Limited vide Special Resolution dated November 04, 2023 and a fresh certificate of incorporation consequent to conversion was issued on November 21, 2023 by the Registrar of Companies, Mumbai.

The company is a manufacturer of Hydrated Lime (Calcium Hydroxide) & a distributor of various products such as Poultry feed supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, Limestone Powder, etc. With rich experience and knowledge it has built a well-established marketing network across India and it distributes animal feed products for various well renowned manufacture over the years. The Company is engaged in the business of wholesale sale of feed ingredient such as Di Calcium Phosphate and Mono Calcium Phosphate and Chemical Product such as Hydrated Lime (Calcium Hydroxide) and Quick lime (Calcium oxide). The company offers wide range of high-quality feed products. It consists of poultry feed, cattle feed and specialised chemical. The manufacturing activity is carried out by its wholly owned subsidiary Shivam Chemicals and Minerals Private Limited and is located at Dahej Gujarat. 

Business area of the company

The company is engaged in the business of wholesale sale of feed ingredient such as Di Calcium Phosphate and Mono Calcium Phosphate and Chemical Product such as Hydrated Lime (Calcium Hydroxide) and Quick lime (Calcium oxide).

Products of the company 

  • Poultry feed supplement (MBM)
  • Di -Calcium Phosphate (Feed Grade) 
  • Magnesium Oxide
  • Limestone Powder
  • Hydrated Lime (Calcium Hydroxide)

History and milestones

  • 2010: The Company was incorporated as Private Company in the name of Sun Organosys Private Limited
  • 2012: Change of Name of the company from Sun Organosys Private Limited to Shivam Chemicals Private Limited. 
  • 2018 Awarded as Platinum Supplier of DCP by Godrej Agrovet. 
  • 2020: Awarded as Platinum Supplier of DCP by Godrej Agrovet. 
  • 2022: Awarded as Elite Supplier? of Di-Calcium Phosphate by Godrej Agrovet. 
  • 2022: The Company acquired entire shares of Shivam Chemicals & Minerals Pvt. Ltd.
  • 2023: Conversion of company from Private Limited Company to Public Limited Company vide Special Resolution passed at General Meeting dated November 04, 2023.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×