TCM Ltd (524156) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524156 | NSE: | Chemicals | Small Cap

TCM Share Price

68.74 -3.56 -4.92%
as on 05-Dec'25 15:22

TCM Ltd (524156) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524156 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on TCM

Based on:

M-Cap below 100cr DeciZen not available

TCM stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
27.21
Market Cap:
54.1 Cr.
52-wk low:
35
52-wk high:
81

Is TCM Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TCM: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TCM Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%-66.7%-7.3%1.1%8.9%-
Value Creation
Index
NANANANANANA-5.8-1.5-0.9-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.40.94.33.57.231.724.721
Sales YoY Gr.-NANANA130%362%-18.6%106.9%342%-21.9%-
Adj EPS -0.9-1.1-0.6-1.70.71.2-7.7-3.70.34.42.7
YoY Gr.-NANANANA64.8%-756.4%NANA1522.2%-
BVPS (₹) -48.3-49.4-50.8-53.2-51.8-5049.84646.250.648.2
Adj Net
Profit
-0.5-0.6-0.3-10.40.6-4.2-2.80.23.32
Cash Flow from Ops. -0.4-0.7-4.4-1.6-0.6-0.1-2.8-9.63.7-10.8-
Debt/CF from Ops. -58-35.9-1.2-3.3-10.1-52.6-2.2-0.10.1-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA93.2%92.6%-21.9%
Adj EPS NA43.9%NA1522.2%
BVPSNANA0.5%9.5%
Share Price 1.6% 17.1% 13.5% 44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.3-9.2-2.91.21.9-13.8-90.69.15.4
Op. Profit
Mgn %
000-218.1-81.40.7-67.1-35.6-1.1-2.9-8.1
Net Profit
Mgn %
000-239.342.215-121-38.70.613.39.4
Debt to
Equity
-1-1-0.2-0.2-0.2-0.20.2000.30.2
Working Cap
Days
0005,9782,816733953642397742328
Cash Conv.
Cycle
0001,88632121225268257495-19

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TCM Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 0.2
TTM Sales (₹ Cr.) 21.2 23
BVPS (₹.) 48.2 36.8
Reserves (₹ Cr.) 29 20
P/BV 1.50 1.97
PE 27.21 383.44
From the Market
52 Week Low / High (₹) 35.00 / 81.00
All Time Low / High (₹) 0.97 / 81.00
Market Cap (₹ Cr.) 54.1
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of TCM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TCM - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TCM

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000.400.924.253.467.1631.6524.73
Operating Expenses 0.500.720.361.261.674.225.779.713225.63
Manufacturing Costs0.270.160.060.090.400.260.291.153.012.06
Material Costs0000.420.651.882.615.8223.2618.18
Employee Cost 0.040.030.040.230.260.560.911.052.092.13
Other Costs 0.180.530.250.520.361.521.971.693.643.26
Operating Profit -0.50-0.72-0.36-0.86-0.750.03-2.32-2.55-0.35-0.90
Operating Profit Margin (%) ----218.0%-81.4%0.7%-67.1%-35.6%-1.1%-3.6%
Other Income 0.060.220.230.041.151.231.020.230.824.78
Interest 00.0500.120.010.010.010.270.150.60
Depreciation 0.060.06000.010.020.040.190.070.16
Exceptional Items 00-0.62000-2.58000
Profit Before Tax -0.50-0.61-0.75-0.950.391.23-3.93-2.780.243.12
Tax 000000.250-0.020.04-0.03
Profit After Tax -0.50-0.61-0.75-0.950.390.98-3.93-2.770.203.15
PAT Margin (%) ----239.0%42.2%23.1%-113.0%-38.6%0.6%12.7%
Adjusted EPS (₹)-0.9-1.1-1.4-1.70.71.8-7.2-3.70.34.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -26.30-26.9133.7332.4232.5533.5427.1334.3834.5837.84
Share Capital 3.403.403.403.403.403.403.407.487.487.48
Reserves -29.70-30.3130.3329.0229.1630.1423.7326.9027.1030.36
Minority Interest0000000000
Debt25.1525.975.385.385.645.836.011.060.2311.19
Long Term Debt19.6819.6800000.080.060.100.06
Short Term Debt5.476.305.385.385.645.835.9310.1311.12
Trade Payables3.383.182.682.973.413.850.471.012.732.36
Others Liabilities 3.913.8923.0628.3723.8325.2929.7336.0552.2731.79
Total Liabilities 6.146.1364.8569.1565.4468.5163.3472.5089.8183.18

Fixed Assets

Gross Block2.962.9658.0258.0258.0258.4654.7735.3917.198.90
Accumulated Depreciation1.641.700.010.010.020.040.080.270.340.44
Net Fixed Assets 1.331.2658.0158.0158.0158.4254.7035.1216.858.46
CWIP 0000000000
Investments 0.240.240.800.440.190.190.170.520.911.62
Inventories0.950.951.371.701.512.411.373.7930.5828.44
Trade Receivables1.511.501.501.511.782.521.854.678.456.74
Cash Equivalents 0.190.290.043.720.020.050.270.180.520.38
Others Assets 1.931.893.133.773.934.924.9928.2332.5037.53
Total Assets 6.146.1364.8569.1565.4468.5163.3472.5089.8183.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.43-0.72-4.39-1.63-0.56-0.11-2.79-9.563.74-10.79
PBT -0.50-0.61-0.75-0.950.390.98-3.93-2.780.243.12
Adjustment 0.060.060.1000.010.202.780.48-0.46-3.76
Changes in Working Capital 0-0.17-3.74-0.69-0.96-0.91-1.65-7.24.22-10.29
Tax Paid 0000000-0.05-0.270.15
Cash Flow From Investing Activity 003.98-0.01-0.01-0.042.814.39-2.780.53
Capex 003.98-0.010-0.433.68-1.49-0.520.34
Net Investments 0000-0.010.390.5300-0.30
Others 00-000-0-1.405.88-2.260.49
Cash Flow From Financing Activity 0.470.830.155.32-3.140.180.204.99-0.9410.37
Net Proceeds from Shares 000000010.0100
Net Proceeds from Borrowing 0000000.09-0.020.06-0.04
Interest Paid 000000-0.01-0.07-0.13-0.59
Dividend Paid 0000000000
Others 0.470.830.155.32-3.140.180.11-4.93-0.8710.99
Net Cash Flow 0.030.10-0.253.68-3.700.030.22-0.180.010.11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A00000-8.990.598.7
ROCE (%)N/AN/A0000-66.65-7.321.138.86
Asset Turnover Ratio0000.010.010.060.050.110.390.29
PAT to CFO Conversion(x)N/AN/AN/AN/A-1.44-0.11N/AN/A18.7-3.43
Working Capital Days
Receivable Days0001,38665418523116676112
Inventory Days0001,413636168199131198436
Payable Days0002,4431,784706302462951

TCM Ltd Stock News

TCM Ltd FAQs

The current trading price of TCM on 05-Dec-2025 15:22 is ₹68.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of TCM stood at ₹54.07.
The latest P/E ratio of TCM as of 04-Dec-2025 is 27.21.
The latest P/B ratio of TCM as of 04-Dec-2025 is 1.50.
The 52-week high of TCM is ₹81.00 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TCM is ₹21.23 ( Cr.) .

About TCM Ltd

TCM Limited formerly the Travancore Chemical & Manufacturing Co. Ltd. (TCM) made its debut in 1943 at Kundra in Kerala as a manufacturer of Potassium Chlorate – a vital raw material for the match Industry. In course of time the company diversified into a number of chemicals and established factories at Kalamassery in Kerala.

The company enjoys a premium quality image among its customers and has a proven track record as a reliable supplier. Most of company’s products and processes have been developed by In-house R & D effort and TCM has a competent team of qualified technical and managerial personal. The company employs over 900 people at its four factories in South India.

TCM’s presence in the nation’s activites ranges from Agriculture to Nuclear energy, from Space Science to common man’s Safety Match, from high profile TV industry to a host of industrial clientele.

Product range of the company includes:

The company has been the manufacturers and suppliers of India's best copper sulphate and other industrial chemicals like;

  • Copper Sulphate
  • Copper Oxychloride and its formulations
  • Strontium Nitrate
  • Strontium Carbonate
  • Sodium Sulphide
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×