Omega promo web banner
Omega promo Mobile banner

Thirumalai Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 500412 | NSE: TIRUMALCHM | Chemicals | Small Cap

Thirumalai Chemicals Share Price

309.45 5.25 1.73%
as on 18-Jul'25 16:59

Thirumalai Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 500412 | NSE: TIRUMALCHM | Chemicals | Small Cap

DeciZen - make an informed investing decision on Thirumalai Chemicals

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Thirumalai Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
38.54
Market Cap:
3,168.4 Cr.
52-wk low:
201.3
52-wk high:
395

Is Thirumalai Chemicals Ltd an attractive stock to invest in?

1. Is Thirumalai Chemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Thirumalai Chemicals Ltd is a good quality company.

2. Is Thirumalai Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Thirumalai Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Thirumalai Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Thirumalai Chemicals Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Thirumalai Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thirumalai Chemicals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 38.1%43.6%51.9%26.8%11.3%22.4%24.5%16.8%7.5%10.7%-
Value Creation
Index
1.72.12.70.9-0.20.60.80.2-0.5-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7808571,0129948658571,4381,8471,9872,1522,152
Sales YoY Gr.-9.8%18%-1.7%-13%-1%67.8%28.5%7.6%8.3%-
Adj EPS 47.414.19.33.611.514.810.93.58.38
YoY Gr.-82.8%91.7%-34%-61.2%218.6%28.7%-26.6%-68.1%138%-
BVPS (₹) 1835.850.256.854.270.884.89496.1108.1108.1
Adj Net
Profit
41.275.314495.23711815111135.684.682
Cash Flow from Ops. 11496.578.516111918126816.6129105-
Debt/CF from Ops. 0.3000.31.20.70.419.91.45-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.9%20%14.4%8.3%
Adj EPS 8.3%18%-17.7%138%
BVPS22.1%14.8%8.4%12.5%
Share Price 33.6% 38.8% 7.5% 5.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.627.332.717.46.518.41912.23.78.17.4
Op. Profit
Mgn %
10.815.722.715.68.722.216.79.54.47.47.1
Net Profit
Mgn %
5.38.814.39.64.313.710.561.83.93.8
Debt to
Equity
0.2000.10.30.20.10.30.20.50.4
Working Cap
Days
120124138171173109811191198853
Cash Conv.
Cycle
24-13317-7-34-25-24-17-145

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.38%

Return on Equity has declined versus last 3 years average to 7.40%

Sales growth is not so good in last 4 quarters at 8.64%

Latest Financials - Thirumalai Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 8 -4.5
TTM Sales (₹ Cr.) 2,152 2,050
BVPS (₹.) 108.1 112.9
Reserves (₹ Cr.) 1,096 1,145
P/BV 2.86 2.74
PE 38.54 0.00
From the Market
52 Week Low / High (₹) 201.30 / 395.00
All Time Low / High (₹) 2.08 / 395.00
Market Cap (₹ Cr.) 3,168
Equity (₹ Cr.) 10.2
Face Value (₹) 1
Industry PE 57

Management X-Ray of Thirumalai Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Thirumalai Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7808571,0129948658571,4381,8471,9872,152
Operating Expenses 6967257838407916681,1981,6721,8992,000
Manufacturing Costs395263736140101142109107
Material Costs5685806076726345189481,3711,6331,720
Employee Cost 29324033333752565659
Other Costs 60607261637397102101114
Operating Profit 841332291557419024017688152
Operating Profit Margin (%) 10.8%15.5%22.6%15.6%8.6%22.1%16.7%9.5%4.4%7.0%
Other Income 128101422915443831
Interest 21151111161918344444
Depreciation 11141015212532303434
Exceptional Items 0000000000
Profit Before Tax 641122181436015420515648105
Tax 21387447193752371222
Profit After Tax 437414496411181521203682
PAT Margin (%) 5.5%8.6%14.2%9.7%4.7%13.7%10.6%6.5%1.8%3.8%
Adjusted EPS (₹)4.27.214.19.44.011.514.911.73.58.0
Dividend Payout Ratio (%)24%26%14%21%0%19%17%13%28%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1843675145825557258689629841,107
Share Capital 10101010101010101010
Reserves 1743575045725457148589529741,096
Minority Interest0000000000
Debt23003312610175305155507
Long Term Debt00033126101755025427
Short Term Debt2300000025513080
Trade Payables14322972223218175383455464404
Others Liabilities 405621827988119163142130124
Total Liabilities 3906528041,1179881,1191,4901,8641,7332,141

Fixed Assets

Gross Block269160171201380393523537536544
Accumulated Depreciation1891424305176107126128159
Net Fixed Assets79146147171329317416411408385
CWIP 69391597110861256
Investments 32791732191192104185386571,151
Inventories59132114175133109206292217163
Trade Receivables110113717864509693165234
Cash Equivalents 1133443518525824010916165
Others Assets921402162808866107409120137
Total Assets 3906528041,1179881,1191,4901,8641,7332,141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 114977916111918126817129105
PBT 641122181436015420515648105
Adjustment 27251820214938244254
Changes in Working Capital 41-3-8344461678-12745-32
Tax Paid -18-37-74-47-7-39-52-36-6-22
Cash Flow From Investing Activity -21-42-35-165-24-142-217-300197-485
Capex -23-26-41-140-85-41-31-42-16-10
Net Investments -3-210-5058-36-193-100-3934
Others 556254-658-157252-509
Cash Flow From Financing Activity -94-43-341447-36-69166-214281
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -15-505089-13-25228-155338
Interest Paid -21-15-11-11-16-20-17-34-41-43
Dividend Paid -170-19-20-240-22-26-15-10
Others -40-23-4-4-2-2-4-2-3-4
Net Cash Flow 0121091422-17-117112-99
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.5226.9232.6717.537.1918.3819.1313.063.737.86
ROCE (%)38.143.6351.8826.8311.3422.4324.516.87.4910.68
Asset Turnover Ratio2.131.811.421.030.820.811.11.11.11.11
PAT to CFO Conversion(x)2.651.310.551.682.91.531.760.143.581.28
Working Capital Days
Receivable Days52433227302418192434
Inventory Days28374353655240494732
Payable Days68117908012713810711210392

Thirumalai Chemicals Ltd Stock News

Thirumalai Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thirumalai Chemicals on 18-Jul-2025 16:59 is ₹309.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of Thirumalai Chemicals stood at ₹3,168.4.
The latest P/E ratio of Thirumalai Chemicals as of 18-Jul-2025 16:59 is 38.54.
The latest P/B ratio of Thirumalai Chemicals as of 18-Jul-2025 16:59 is 2.86.
The 52-week high of Thirumalai Chemicals is ₹395.0 and the 52-week low is ₹201.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thirumalai Chemicals is ₹2,152 ( Cr.) .

About Thirumalai Chemicals Ltd

Thirumalai Chemicals Limited was incorporated in 1972 as a public limited company and commenced commercial production in 1976. It was established to manufacture PAN with an initial installed capacity of 7500 mts per annum based on the technology supplied by Ch.F.Von Heyden and Davy Power Gas Germany.

Thirumalai Chemicals is a publicly owned company with shares traded in the stock market in India. TCL manufactures and markets organic acids, anhydrides and derivatives for a variety of global industries including plastics, resins, paints, and coatings, agro chemicals, food, pharmaceuticals, textiles, personal care, paper, etc.

The company's first plant to manufacture Phthalic Anhydride was set up in 1973 at Ranipet 100 km from Chennai in South India. Since then, it has grown into a highly profitable enterprise, rapidly expanding into the manufacture of Maleic Anhydride, Fumaric Acid and Malic Acid and various organic acids and derivatives. In 1994 TCL set up TCL Industries (Malaysia) Sdn. Bhd., a joint venture project in Malaysia to produce Maleic Anhydride. The plant is located at Kemaman in Terengganu State of Malaysia.

After the commissioning of the ambitious expansion projects at Ranipet in 1996 and the commissioning of n-Butane conversion Project in Malaysia in 2008, TCL ranks among the largest producers in the world of Phthalic Anhydride, Maleic Anhydride, Fumaric Acid and Malic Acid.

TCL has well planned and widespread infrastructure with regional offices in major cities of India. TCL's international marketing strategy aims at direct relationship with end users to provide efficient service to the customers. It is supported by local specialized agents around the world.

Product range of the company includes:

  • Phthalic Anhydride
  • Maleic Anhydride
  • Fumaric acid
  • Malic Acid
  • L(+) Tartaric Acid
  • Maleic Acid
  • Succinic Acid
  • Succinic Anhydride
  • Phthalimide
  • Diethyl Phthalate (DEP)

Achievements/ recognition

  • Recognised as an Export House by the Government of India
  • Won the Export Award for Meritorious Export Performance 1n 1993-'94
  • Received the Certificate of Merit for outstanding export performance during 1994-'95
  • Has pioneered the concept of low energy and zero power in India
  • Has the first and only food acidulants plant designed and developed completely in-house, ranking among the top in the world.
  • Has an in-house R&D unit recognised by the Govt. of India, Ministry of Science & Technology since 1993.
  • Has modern biological effluent treatment plant to ensure nil pollution from the entire complex.
  • Received ISO -9002 in 1994 for its quality management system - the first company in the world in this line of business, to get the honour. Upgraded and got recertified to ISO 9001:2000.
  • Thirumalai Chemicals has made environmental initiatives an integral part of the company culture and received ISO 14001 accreditation,in 2000.
  • TCL follows Good Manufacturing Practices (GMP) in Food acid manufacturing and has received HACCP certification
  • TCL is working towards acquiring TPM excellence award from JIPM
  • Became a Zero discharge organisation in August 2006
  • Received Frost & Sullivan Gold Award 2006
  • Received National Award for excellence in water management 2007
  • Received ICC Aditya Birla Award as the Best Responsible Care Committed Company for 2007
  • Received CII's National Award for Excellence in Energy Management 2008
  • ISO-9000 ( for Quality Systems), and ISO-14000(for excellence in Environmental, Safety and Health systems).
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...