MoneyWorks4Me

Thirumalai Chemicals Ltd (TIRUMALCHM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500412 NSE: TIRUMALCHM Chemicals | Small Cap | Thirumalai Chemicals Share Price

₹160.90 -2.05 (-1.26%)

As on 25-Sep'26 16:59

Thirumalai Chemicals Ltd (TIRUMALCHM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500412 NSE: TIRUMALCHM Chemicals | Small Cap | Thirumalai Chemicals Share Price

₹160.90 -2.05 (-1.26%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,940 Cr.
Current Price
₹160.9
52-Week Low / High
₹144 / 304
TTM EPS
₹-12.6
TTM Sales
₹1,832 Cr.
Book Value per Share
₹126.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
48
Price to Book (P/B)
1.28
Lower than its 5-year historical median
Price to Sales (P/S)
1.06
Lower than its 5-year historical median
EV/EBITDA
85.79
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-12.35%
Return on Capital Employed (ROCE)
-3.46%
Return on Assets (ROA)
-3.93%
Operating Profit Margin
-1.4%
Net Profit Margin
-9.67%
Gross Profit Margin
-6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.82%
Operating Profit Growth (1 Year)
-
-172.05%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
37.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,508 Cr.
Equity
₹12.1 Cr.
Face Value
₹1
All Time Low / High
₹2.08 / 395.00

Thirumalai Chemicals stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Thirumalai Chemicals Ltd a good quality company?
Thirumalai Chemicals Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thirumalai Chemicals Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thirumalai Chemicals Ltd vs industry peers?
Thirumalai Chemicals Ltd revenue CAGR is 9.84%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Thirumalai Chemicals Ltd?
Promoters hold 37.13% of the Thirumalai Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thirumalai Chemicals Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thirumalai Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ43.6%51.9%26.8%11.3%22.4%24.5%16.8%7.5%10.7%-0.9%-
Value Creation
Index ⓘ
2.12.70.9-0.20.60.80.2-0.5-0.2-1.1-

Growth Parameters ⓘ

Sales ⓘ8571,0129948658571,4381,8471,9872,1521,3601,245
Sales YoY Gr.-18%-1.7%-13%-1%67.8%28.5%7.6%8.3%-36.8%-
Adj EPS ⓘ7.414.19.33.611.514.810.93.58.3-4.9-3.1
YoY Gr.-91.7%-34%-61.2%218.6%28.7%-26.6%-68.1%138%-159.8%-
BVPS (₹) ⓘ35.850.256.854.270.884.89496.1108.1124.2125.4
Adj Net
Profit ⓘ
75.314495.23711815111135.684.6-59.5-37
Cash Flow from Ops. ⓘ96.578.516111918126816.6129105-206-
Debt/CF from Ops. ⓘ000.31.20.70.419.91.45-3.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ5.3%9.7%-9.7%-36.8%
Adj EPS ⓘ-195.7%-184.5%-176.9%-159.8%
BVPSⓘ14.8%11.9%9.8%14.9%
Share Price 11.1% -11.2% -9.6% -45%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
27.332.717.46.518.41912.23.78.1-4.6-2.5
Op. Profit
Mgn % ⓘ
15.722.715.68.722.216.79.54.47.4-0.31.9
Net Profit
Mgn % ⓘ
8.814.39.64.313.710.561.83.9-4.4-3
Debt to
Equity ⓘ
000.10.30.20.10.30.20.50.5-
Working Cap
Days ⓘ
1241381711731098111911988151101
Cash Conv.
Cycle ⓘ
-13317-7-34-25-24-17-143324

Valuation of Thirumalai Chemicals - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,0281,3121,2611,0851,0861,9982,1322,0832,0501,736
Operating Expenses ⓘ + 8711,0221,0551,0078651,5571,9462,0322,0011,771
Manufacturing Costs79871029468130185151174179
Material Costs6757828287776491,1981,5311,6641,5871,368
Employee Cost 45544650537479808888
Other Costs ⓘ 7299808594155151137151136
Operating Profit ⓘ 158290206782214411865149-35
Operating Profit Margin (%) 15.3%22.1%16.3%7.2%20.3%22.1%8.7%2.4%2.4%-2.0%
Other Income ⓘ + 47122171230192119
Exceptional Items ⓘ 000000000-8
Interest ⓘ 17131217212031424989
Depreciation ⓘ 36313644505756636188
Profit Before Tax ⓘ 10925316938157375129-35-41-202
Tax ⓘ 3983551539944045-34
Profit After Tax 711701142311828190-39-46-168
PAT Margin (%) 6.9%13.0%9.0%2.1%10.8%14.1%4.2%-1.9%-2.3%-9.7%
Adjusted EPS (₹)6.916.611.12.311.527.58.8-3.8-4.5-13.9
Dividend Payout Ratio (%)27.20%12%18%0%19.10%9.10%17.10%-26.40%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3985736686388031,0851,1921,1461,1561,564
Share Capital ⓘ 10.2410.2410.2410.2410.2410.2410.2410.2410.2412.06
Reserves ⓘ 3885636586287931,0751,1821,1361,1451,552
Debt +3050781841581354151,1261,6261,971
Long Term Debt1250781841581351488131,4011,566
Short Term Debt1900000268313225406
Minority Interest0000000000
Trade Payables257113271262230464497516448287
Others Liabilities ⓘ 101237318116153177256532577914
Total Liabilities ⓘ 7869731,3351,2001,3431,8622,3603,3203,8074,737

Fixed Assets

Net Fixed Assets ⓘ +3173103835505135966717121,2511,251
Gross Block3473714676816888339541,0291,6231,737
Accumulated Depreciation316184131176237283317371487
CWIP ⓘ 94415982126644061,2001,3522,518
Investments ⓘ 7710415049136180132173200154
Inventories152126191147132242319251247185
Trade Receivables1381191139087156102183199197
Cash Equivalents 364758214309550545599357262
Others Assets ⓘ 58222281684274185202200169
Total Assets ⓘ 7869731,3351,2001,3431,8622,3603,3203,8074,737
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1088123414022140254237-66-131
PBT ⓘ 10925316938157375129-35-41-202
Adjustment ⓘ 494144467565569187181
Changes in Working Capital ⓘ -15-13070642735-63189-90-114
Tax Paid ⓘ -35-84-49-9-39-73-68-8-224
Cash Flow From Investing Activity ⓘ + -44-54-220-38-157-139-359-831-542-600
Capex -23-59-193-101-61-74-362-811-611-599
Net Investments -231-5058-30-3048-40341
Others ⓘ 24235-66-35-451934-2
Cash Flow From Financing Activity ⓘ + -52-161646-38-70206643375603
Net Proceeds from Shares ⓘ 000000000495
Net Proceeds from Borrowing ⓘ -12385389-13-25272704519288
Interest Paid ⓘ -17-13-12-17-22-19-36-79-133-177
Dividend Paid ⓘ 0-23-25-240-22-26-15-100
Others ⓘ -23-190-2-2-4-433-1-4
Net Cash Flow ⓘ 12102914825194-9949-233-128
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)22.9135.118.313.5516.3329.797.89-3.32-4.01-12.35
ROCE (%)32.7549.125.976.8419.5635.4711.160.360.32-3.46
Asset Turnover Ratio1.711.521.090.860.851.251.010.730.580.41
PAT to CFO Conversion(x)1.520.482.056.091.871.430.6N/AN/AN/A
Working Capital Days
Receivable Days43.7035.1033.6034.2029.8022.2022.10253441.60
Inventory Days36.1037.9045.9056.8046.7034.104849.9044.4045.40
Payable Days114.3086.3084.50125.20138.30105.70114.60111.1011198.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thirumalai Chemicals Ltd FAQs

The current trading price of Thirumalai Chemicals on 25-Sep-2026 16:59 is ₹160.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Thirumalai Chemicals stood at ₹1,939.7 Cr

The latest P/E ratio of Thirumalai Chemicals as of 24-Sep-2026 is 0.00.

The latest P/B ratio of Thirumalai Chemicals as of 24-Sep-2026 is 1.28.

The 52-week high of Thirumalai Chemicals is ₹303.9 and the 52-week low is ₹143.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thirumalai Chemicals is ₹1,245 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Thirumalai Chemicals Ltd is a average quality company.

The key valuation ratios of Thirumalai Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Thirumalai Chemicals Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Thirumalai Chemicals Ltd

Thirumalai Chemicals Limited was incorporated in 1972 as a public limited company and commenced commercial production in 1976. It was established to manufacture PAN with an initial installed capacity of 7500 mts per annum based on the technology supplied by Ch.F.Von Heyden and Davy Power Gas Germany.

Thirumalai Chemicals is a publicly owned company with shares traded in the stock market in India. TCL manufactures and markets organic acids, anhydrides and derivatives for a variety of global industries including plastics, resins, paints, and coatings, agro chemicals, food, pharmaceuticals, textiles, personal care, paper, etc.

The company's first plant to manufacture Phthalic Anhydride was set up in 1973 at Ranipet 100 km from Chennai in South India. Since then, it has grown into a highly profitable enterprise, rapidly expanding into the manufacture of Maleic Anhydride, Fumaric Acid and Malic Acid and various organic acids and derivatives. In 1994 TCL set up TCL Industries (Malaysia) Sdn. Bhd., a joint venture project in Malaysia to produce Maleic Anhydride. The plant is located at Kemaman in Terengganu State of Malaysia.

After the commissioning of the ambitious expansion projects at Ranipet in 1996 and the commissioning of n-Butane conversion Project in Malaysia in 2008, TCL ranks among the largest producers in the world of Phthalic Anhydride, Maleic Anhydride, Fumaric Acid and Malic Acid.

TCL has well planned and widespread infrastructure with regional offices in major cities of India. TCL's international marketing strategy aims at direct relationship with end users to provide efficient service to the customers. It is supported by local specialized agents around the world.

Product range of the company includes:

  • Phthalic Anhydride
  • Maleic Anhydride
  • Fumaric acid
  • Malic Acid
  • L(+) Tartaric Acid
  • Maleic Acid
  • Succinic Acid
  • Succinic Anhydride
  • Phthalimide
  • Diethyl Phthalate (DEP)

Achievements/ recognition

  • Recognised as an Export House by the Government of India
  • Won the Export Award for Meritorious Export Performance 1n 1993-'94
  • Received the Certificate of Merit for outstanding export performance during 1994-'95
  • Has pioneered the concept of low energy and zero power in India
  • Has the first and only food acidulants plant designed and developed completely in-house, ranking among the top in the world.
  • Has an in-house R&D unit recognised by the Govt. of India, Ministry of Science & Technology since 1993.
  • Has modern biological effluent treatment plant to ensure nil pollution from the entire complex.
  • Received ISO -9002 in 1994 for its quality management system - the first company in the world in this line of business, to get the honour. Upgraded and got recertified to ISO 9001:2000.
  • Thirumalai Chemicals has made environmental initiatives an integral part of the company culture and received ISO 14001 accreditation,in 2000.
  • TCL follows Good Manufacturing Practices (GMP) in Food acid manufacturing and has received HACCP certification
  • TCL is working towards acquiring TPM excellence award from JIPM
  • Became a Zero discharge organisation in August 2006
  • Received Frost & Sullivan Gold Award 2006
  • Received National Award for excellence in water management 2007
  • Received ICC Aditya Birla Award as the Best Responsible Care Committed Company for 2007
  • Received CII's National Award for Excellence in Energy Management 2008
  • ISO-9000 ( for Quality Systems), and ISO-14000(for excellence in Environmental, Safety and Health systems).
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now