Vasundhara Rasayans Ltd (538634) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538634 | NSE: | Chemicals | Small Cap

Vasundhara Rasayans Share Price

191.55 0.05 0.03%
as on 05-Dec'25 15:17

Vasundhara Rasayans Ltd (538634) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538634 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Vasundhara Rasayans

Based on:

M-Cap below 100cr DeciZen not available

Vasundhara Rasayans stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.44
Market Cap:
60.9 Cr.
52-wk low:
162.2
52-wk high:
330

Is Vasundhara Rasayans Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vasundhara Rasayans: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vasundhara Rasayans Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%13.9%72.5%14.2%24.3%21.7%14.7%28.8%25.1%16.6%-
Value Creation
Index
-0.40.04.20.00.70.60.11.10.80.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.315.416.619.821.322.726.837.9373433
Sales YoY Gr.-0.7%7.5%19.1%7.6%6.6%18%41.8%-2.4%-8.2%-
Adj EPS 0.61.44.24.59.496.714.918.313.114.3
YoY Gr.-132.8%197.2%6.6%108.7%-3.8%-25.5%121.3%23%-28.6%-
BVPS (₹) 22.522.743.246.654.862.567.884.4100.5111.9123.1
Adj Net
Profit
0.20.51.31.432.92.14.75.84.25
Cash Flow from Ops. 1.32.4-10.70.40.40.27.9-6.56-5.8-
Debt/CF from Ops. 3.81.3-0.11.1000.2-0.60.3-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%9.8%8.3%-8.2%
Adj EPS 40.6%6.9%24.8%-28.6%
BVPS19.5%15.4%18.2%11.3%
Share Price 19.8% 16.7% 12.3% -32.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.86.312.81018.515.410.319.619.812.312.1
Op. Profit
Mgn %
8.510.9115.913.513.78.314.717.412.112.2
Net Profit
Mgn %
1.32.98.17.21412.7812.515.712.213.8
Debt to
Equity
0.70.40.10000.10.20.10.10
Working Cap
Days
182158265346358347232190247305227
Cash Conv.
Cycle
8192103103958582767151185

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vasundhara Rasayans Ltd.

Standalone Consolidated
TTM EPS (₹) 14.3 -
TTM Sales (₹ Cr.) 33 -
BVPS (₹.) 123.1 -
Reserves (₹ Cr.) 36 -
P/BV 1.56 -
PE 13.44 -
From the Market
52 Week Low / High (₹) 162.20 / 330.00
All Time Low / High (₹) 12.40 / 398.00
Market Cap (₹ Cr.) 60.9
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Vasundhara Rasayans:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vasundhara Rasayans - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vasundhara Rasayans

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.3415.4416.6019.7721.2822.6826.7537.9437.0233.99
Operating Expenses 14.0313.7714.7918.6118.4419.5724.5432.3830.5929.88
Manufacturing Costs2.671.742.422.582.532.844.045.415.415.47
Material Costs7.726.767.158.518.499.9113.1917.5515.5414.63
Employee Cost 2.193.072.733.433.493.422.272.603.283.27
Other Costs 1.462.192.484.093.943.405.056.836.356.52
Operating Profit 1.301.681.811.162.843.112.215.566.434.11
Operating Profit Margin (%) 8.5%10.9%10.9%5.9%13.4%13.7%8.3%14.6%17.4%12.1%
Other Income 0.250.448.051.041.150.991.042.301.942.35
Interest 0.570.420.170.080.060.090.090.250.210.34
Depreciation 0.560.560.320.050.030.050.120.130.260.36
Exceptional Items 00-0.310000000
Profit Before Tax 0.431.149.052.073.913.963.057.487.905.77
Tax 0.190.682.540.620.921.030.871.882.041.52
Profit After Tax 0.240.466.521.452.992.942.175.595.864.25
PAT Margin (%) 1.5%3.0%39.3%7.3%14.0%12.9%8.1%14.7%15.8%12.5%
Adjusted EPS (₹)0.71.520.54.69.49.26.817.618.413.4
Dividend Payout Ratio (%)0%69%5%22%16%16%15%11%11%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.147.2213.7414.8117.4119.8721.5426.8231.9435.56
Share Capital 3.183.183.183.183.183.183.183.183.183.18
Reserves 3.964.0410.5611.6314.2316.6918.3623.6428.7632.38
Minority Interest0000000000
Debt5.023.101.410.46001.314.021.673.90
Long Term Debt0.4100000000.790.49
Short Term Debt4.603.101.410.46001.314.020.883.42
Trade Payables0.670.981.221.161.512.252.202.451.791.82
Others Liabilities 2.532.1644.405.770.880.451.241.911.79
Total Liabilities 15.3613.4520.3720.8324.6923.0125.5034.5237.3043.07

Fixed Assets

Gross Block17.3517.310.360.500.631.051.401.483.313.73
Accumulated Depreciation10.0710.520.260.300.330.380.490.620.891.24
Net Fixed Assets 7.286.780.100.200.300.670.910.862.432.49
CWIP 0000000000
Investments 0.180.071.101.230.971.120.3201.162.35
Inventories1.141.281.261.551.501.412.2141.731.88
Trade Receivables3.903.785.985.116.236.177.348.056.224.15
Cash Equivalents 0.140.390.720.310.810.6910.777.749.565.54
Others Assets 2.721.1511.2112.4314.8912.943.9513.8816.2026.66
Total Assets 15.3613.4520.3720.8324.6923.0125.5034.5237.3043.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.322.42-10.700.430.360.227.90-6.506.03-5.83
PBT 0.431.149.052.073.913.963.057.487.905.77
Adjustment 0.960.90-7.50-0.72-0.83-0.69-0.78-0.64-1.23-1.44
Changes in Working Capital 0.090.65-9.790.41-2.06-1.76.5-12.131.36-7.53
Tax Paid -0.16-0.28-2.47-1.34-0.66-1.36-0.87-1.20-1.99-2.63
Cash Flow From Investing Activity -0.060.0713.300.531.020.161.391.27-1.320.46
Capex -0.22-0.0414.04-0.14-0.13-0.42-0.35-0.08-1.83-0.42
Net Investments 0.140.11-1.03-0.130.26-0.151.170.42-1-1.18
Others 0.0300.290.800.890.740.570.931.512.06
Cash Flow From Financing Activity -1.28-2.24-2.26-1.36-0.87-0.490.792.19-2.881.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.81-0.41-0.04000000.79-0.30
Interest Paid -0.53-0.36-0.15-0.03-0.03-0.02-0.04-0.20-0.17-0.27
Dividend Paid -0.190-0.38-0.38-0.38-0.48-0.48-0.32-0.64-0.64
Others 0.25-1.47-1.69-0.95-0.4601.312.71-2.862.56
Net Cash Flow -0.010.240.33-0.410.50-0.1210.08-3.041.83-4.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.366.4362.2310.1818.5515.7510.4923.1219.9412.58
ROCE (%)8.0513.972.514.1724.2621.7414.6928.7825.0616.58
Asset Turnover Ratio1.031.1210.960.940.951.11.261.030.85
PAT to CFO Conversion(x)5.55.26-1.640.30.120.073.64-1.161.03-1.37
Working Capital Days
Receivable Days85871051029710092747056
Inventory Days27272726262325302819
Payable Days56455651576962485045

Vasundhara Rasayans Ltd Stock News

Vasundhara Rasayans Ltd FAQs

The current trading price of Vasundhara Rasayans on 05-Dec-2025 15:17 is ₹191.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vasundhara Rasayans stood at ₹60.86.
The latest P/E ratio of Vasundhara Rasayans as of 04-Dec-2025 is 13.44.
The latest P/B ratio of Vasundhara Rasayans as of 04-Dec-2025 is 1.56.
The 52-week high of Vasundhara Rasayans is ₹330.0 and the 52-week low is ₹162.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vasundhara Rasayans is ₹32.96 ( Cr.) .

About Vasundhara Rasayans Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×