Vikram Thermo (India) Ltd (530477) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530477 | NSE: | Chemicals | Small Cap

Vikram Thermo(India) Share Price

166.50 -4.10 -2.40%
as on 05-Dec'25 15:23

Vikram Thermo (India) Ltd (530477) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530477 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Vikram Thermo(India)

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vikram Thermo (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.13
Market Cap:
535 Cr.
52-wk low:
126.9
52-wk high:
216.5

Is Vikram Thermo (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vikram Thermo(India): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vikram Thermo (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.1%19.4%8.1%13.6%17.5%24.2%15.4%24.6%31.3%36.3%-
Value Creation
Index
0.40.4-0.40.00.30.70.10.81.21.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.445.348.658.255.973.692.6112101126125
Sales YoY Gr.-17.8%7.4%19.8%-4.1%31.8%25.8%20.5%-9.2%24.7%-
Adj EPS 1.51.70.81.62.33.82.65.38.310.510.6
YoY Gr.-9.2%-50.6%89%45.8%67.7%-30.3%101.9%56.5%25.7%-
BVPS (₹) 11.513.413.915.417.42123.428.636.238.743.8
Adj Net
Profit
4.24.62.34.37.111.98.316.726.232.933
Cash Flow from Ops. 25.73.33.81314.9613.123.223.6-
Debt/CF from Ops. 0.313.63.70.50.72.51.40.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.1%17.7%10.9%24.7%
Adj EPS 23.9%35.9%58.3%25.7%
BVPS14.4%17.4%18.2%7%
Share Price 26.6% 39% 39% -4.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.913.4610.614.619.811.920.525.72825.6
Op. Profit
Mgn %
2018.710.51521.324.615.923.436.935.437.6
Net Profit
Mgn %
1110.34.77.412.716.28.91525.82626.6
Debt to
Equity
00.20.30.30.10.20.20.20.10.10
Working Cap
Days
175184201189233189165168240291101
Cash Conv.
Cycle
938610811812481848510810568

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vikram Thermo (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 -
TTM Sales (₹ Cr.) 125 -
BVPS (₹.) 43.8 -
Reserves (₹ Cr.) 106 -
P/BV 3.90 -
PE 16.13 -
From the Market
52 Week Low / High (₹) 126.85 / 216.45
All Time Low / High (₹) 0.49 / 235.10
Market Cap (₹ Cr.) 535
Equity (₹ Cr.) 31.4
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Vikram Thermo(India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vikram Thermo(India) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vikram Thermo(India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales38454958567493112101126
Operating Expenses 31374349445578856482
Manufacturing Costs4333466867
Material Costs20243035283557573951
Employee Cost 456667811911
Other Costs 3555677101011
Operating Profit 8859121815263745
Operating Profit Margin (%) 20.0%18.7%10.5%15.0%21.2%24.6%15.9%23.4%36.7%35.4%
Other Income 0000001113
Interest 0011111111
Depreciation 1122223323
Exceptional Items 0000000000
Profit Before Tax 673691612233544
Tax 23122436910
Profit After Tax 45247129172634
PAT Margin (%) 11.0%10.4%4.8%7.6%13.0%16.4%9.4%15.2%25.7%26.7%
Adjusted EPS (₹)1.51.70.81.62.33.92.85.48.310.8
Dividend Payout Ratio (%)20%20%12%19%13%8%2%9%9%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3237394355667390114121
Share Capital 6666666313131
Reserves 27323337485967588290
Minority Interest0000000000
Debt15101237131754
Long Term Debt0456379752
Short Term Debt01560041002
Trade Payables57658910111310
Others Liabilities 38611141815162636
Total Liabilities 4157617081100111133157172

Fixed Assets

Gross Block27223338414164757957
Accumulated Depreciation101356811141712
Net Fixed Assets 17213034343253616145
CWIP 17406180010
Investments 00001101111150
Inventories46557912101511
Trade Receivables15141922202024333944
Cash Equivalents 0003202431
Others Assets 3837101010142271
Total Assets 4157617081100111133157172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 263413156132324
PBT 673691612233418
Adjustment 11233434526
Changes in Working Capital -4-1-1-43-1-6-8-7-9
Tax Paid -2-2-1-1-2-4-3-6-9-12
Cash Flow From Investing Activity -1-10-8-2-10-19-7-13-9-22
Capex -0-11-8-2-9-11-7-1300
Net Investments 000-0-1-90-0-316
Others -000000-10-7-38
Cash Flow From Financing Activity -4441-4331-14-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0511-241-2-2-2
Interest Paid -0-0-1-1-1-1-1-1-1-1
Dividend Paid -0-1-1-0-1-1-1-1-2-2
Others -4041-0045-102
Net Cash Flow -2-0-03-1-112-0-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.8713.546.1710.8614.8520.0712.4920.7325.6528.73
ROCE (%)20.1319.368.113.5917.4824.2415.3824.6331.3336.29
Asset Turnover Ratio1.051.020.850.890.740.820.880.920.70.77
PAT to CFO Conversion(x)0.51.21.511.861.250.670.760.880.71
Working Capital Days
Receivable Days120106121127136988693131121
Inventory Days34374232414141354437
Payable Days958775578689596610982

Vikram Thermo (India) Ltd Stock News

Vikram Thermo (India) Ltd FAQs

The current trading price of Vikram Thermo(India) on 05-Dec-2025 15:23 is ₹166.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vikram Thermo(India) stood at ₹535.0.
The latest P/E ratio of Vikram Thermo(India) as of 04-Dec-2025 is 16.13.
The latest P/B ratio of Vikram Thermo(India) as of 04-Dec-2025 is 3.90.
The 52-week high of Vikram Thermo(India) is ₹216.4 and the 52-week low is ₹126.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikram Thermo(India) is ₹124.7 ( Cr.) .

About Vikram Thermo (India) Ltd

Vikram Enterprise, was established in 1984 in Chhatral, near Ahmedabad first time in India with its first plant for manufacturing Diphenyl Oxide. It entered the market against stuff competition. It gained a good marketing strength against imported products and expanded its production capacity to 300 tons a year. Another new plant was set up in 1989 in the name of Vikram Aroma Private Ltd. at Indrad  near Chhatral with capacity of 300 tons/year. Both the companies made considerable progress in terms of production volume, efficient good manufacturing practices, market development and sales established through dealers network in major industrial centers in India. Also, the international markets were established in Kenya, Europe & U.S.A.

Vikram Thermo India has been promoted for forward integration and diversification programme. The company has set up a new plant at Dhanot, near Chhatral for production of 'V-Therm HT' which is a mixture of Diphenyl and Diphenyl Oxide with capacity of 1200 tons a year and first time in India, commercial production started from the local materials. Another new plant was set up by `Vikram Thermo India for the production of 'Drug Coat' a polymer which is used in tablet coating for enteric coating and film coating. The company was incorporated on March 11,1994 under the Companies Act 1956 with Registrar of Companies - Gujarat and obtained certificate of commencement of business on March 21 ,1994.

The company proposed to manufacture Heat Transfer Fluid (HTF) at village Dhanot Taluka Kalol Dist. Mehsana Gujarat India with an installed capacity of 1200TPA. HTF is being currently imported under the popular brand DOW THERM A.

Most of the products manufactured by these groups of companies were imported and only through constant Research and Development work in their R & D center, they produced them in India. All these products have good manufacturing practices and manufacture world class quality products.

Products manufactured by the company includes:

  • Methacrylic Acid Copolymer Drugcoat - L 100 is an anionic copolymer based on methacrylic acid and methyl methacrylate. The copolymer corresponds to USP/NF 'Methacrylic Acid copolymer. Type A'It is insoluble in acids and pure water. It becomes soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording enteric film coatings which are soluble in intestinal juice.
  • Aqueous Acrylic Resin DispersionDrugcoat-L 30D is an aqueous dispersion of an anionic copolymer based on Methacrylic acid. The polymer corresponds to USP24/NF19 'Methacrylic Acid Copolymer Dispersion'.It is soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording Enteric film coating which are soluble in intestinal juice.Aqueous Acrylic Polymer Dispersion (Polyacrylate Dispersion 30%) for controlled - release permeable film coatingDrugcoat Ne 30D is the aqueous dispersion of a neutral copolymer based on ethyl acrylate.
  • Methacrylic Acid CopolymerDrugcoat L 100-55 is an anionic copolymer based on methacrylic acid and ethyl acrylate. It is insoluble in acids and pure water. The polymer corresponds to USP/NF 'Methacrylic Acid Copolymer, Type C'.It becomes soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording film coatings which are resistant to gastric juice but freely soluble in intestinal juice
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×