SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vikram Thermo (India) Ltd (530477)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530477 NSE: Chemicals | Small Cap | Vikram Thermo(India) Share Price

₹235.05 -0.30 (-0.13%)

As on 02-Jul'26 16:59

Vikram Thermo (India) Ltd (530477)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530477 NSE: Chemicals | Small Cap | Vikram Thermo(India) Share Price

₹235.05 -0.30 (-0.13%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹737 Cr.
Current Price
₹235.1
52-Week Low / High
₹131 / 254
TTM EPS
₹12.3
TTM Sales
₹134 Cr.
Book Value per Share
₹50
P/E Ratio
19.15
Higher than its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
4.70
Higher than its 5-year historical median
Price to Sales (P/S)
5.50
Higher than its 5-year historical median
EV/EBITDA
13.21
Higher than its 5-year historical median
Dividend Yield
0.43%
Profitability Efficiency
Return on Equity (ROE)
28.73%
Outperforms industry median
Return on Capital Employed (ROCE)
36.29%
Outperforms industry median
Return on Assets (ROA)
20.57%
Operating Profit Margin
35.4%
Net Profit Margin
26.74%
Gross Profit Margin
37%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.26%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
29.55%
Asset Quality
Promoter Holding
66.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹126 Cr.
Equity
₹31.4 Cr.
Face Value
₹10
All Time Low / High
₹0.49 / 253.50

Vikram Thermo (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Vikram Thermo (India) Ltd a good quality company?
Vikram Thermo (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vikram Thermo (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vikram Thermo (India) Ltd vs industry peers?
Vikram Thermo (India) Ltd revenue CAGR is 17.71%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vikram Thermo (India) Ltd?
Promoters hold 66.01% of the Vikram Thermo (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vikram Thermo (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 25.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vikram Thermo (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.1%19.4%8.1%13.6%17.5%24.2%15.4%24.6%31.3%36.3%-
Value Creation
Index
0.40.4-0.40.00.30.70.10.81.21.6-

Growth Parameters

Sales 38.445.348.658.255.973.692.6112101126134
Sales YoY Gr.-17.8%7.4%19.8%-4.1%31.8%25.8%20.5%-9.2%24.7%-
Adj EPS 1.51.70.81.62.33.82.65.38.310.512.3
YoY Gr.-9.2%-50.6%89%45.8%67.7%-30.3%101.9%56.5%25.7%-
BVPS (₹) 11.513.413.915.417.42123.428.636.238.750
Adj Net
Profit
4.24.62.34.37.111.98.316.726.232.939
Cash Flow from Ops. 25.73.33.81314.9613.123.223.6-
Debt/CF from Ops. 0.313.63.70.50.72.51.40.30.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.1%17.7%10.9%24.7%
Adj EPS 23.9%35.9%58.3%25.7%
BVPS14.4%17.4%18.2%7%
Share Price 29.3% 41.7% 36.5% 52.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.913.4610.614.619.811.920.525.72827.7
Op. Profit
Mgn %
2018.710.51521.324.615.923.436.935.439.9
Net Profit
Mgn %
1110.34.77.412.716.28.91525.82628.7
Debt to
Equity
00.20.30.30.10.20.20.20.10.10
Working Cap
Days
17518420118923318916516824029199
Cash Conv.
Cycle
938610811812481848510810568

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales38454958567493112101126
Operating Expenses + 31374349445578856482
Manufacturing Costs4333466867
Material Costs20243035283557573951
Employee Cost 456667811911
Other Costs 3555677101011
Operating Profit 8859121815263745
Operating Profit Margin (%) 20.0%18.7%10.5%15.0%21.2%24.6%15.9%23.4%36.7%35.4%
Other Income + 0000001113
Exceptional Items 0000000000
Interest 0011111111
Depreciation 1122223323
Profit Before Tax 673691612233544
Tax 23122436910
Profit After Tax 45247129172634
PAT Margin (%) 11.0%10.4%4.8%7.6%13.0%16.4%9.4%15.2%25.7%26.7%
Adjusted EPS (₹)1.51.70.81.62.33.92.85.48.310.8
Dividend Payout Ratio (%)19.70%19.60%11.90%18.90%13%7.80%2.20%9.30%9%9.30%

Valuation of Vikram Thermo(India) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3237394355667390114121
Share Capital 6666666313131
Reserves 27323337485967588290
Debt +15101237131754
Long Term Debt0456379752
Short Term Debt01560041002
Minority Interest0000000000
Trade Payables57658910111310
Others Liabilities 38611141815162636
Total Liabilities 4157617081100111133157172

Fixed Assets

Net Fixed Assets +17213034343253616145
Gross Block27223338414164757957
Accumulated Depreciation101356811141712
CWIP 17406180010
Investments 00001101111150
Inventories46557912101511
Trade Receivables15141922202024333944
Cash Equivalents 0003202431
Others Assets 3837101010142271
Total Assets 4157617081100111133157172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 263413156132324
PBT 673691612233418
Adjustment 11233434526
Changes in Working Capital -4-1-1-43-1-6-8-7-9
Tax Paid -2-2-1-1-2-4-3-6-9-12
Cash Flow From Investing Activity + -1-10-8-2-10-19-7-13-9-22
Capex -0-11-8-2-9-11-7-1300
Net Investments 000-0-1-90-0-316
Others -000000-10-7-38
Cash Flow From Financing Activity + -4441-4331-14-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0511-241-2-2-2
Interest Paid -0-0-1-1-1-1-1-1-1-1
Dividend Paid -0-1-1-0-1-1-1-1-2-2
Others -4041-0045-102
Net Cash Flow -2-0-03-1-112-0-3

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.8713.546.1710.8614.8520.0712.4920.7325.6528.73
ROCE (%)20.1319.368.113.5917.4824.2415.3824.6331.3336.29
Asset Turnover Ratio1.051.020.850.890.740.820.880.920.70.77
PAT to CFO Conversion(x)0.51.21.511.861.250.670.760.880.71
Working Capital Days
Receivable Days119.80105.60120.50127.40136.2098.3085.9093.30130.90120.80
Inventory Days34.3036.9041.70324140.8040.9035.3044.3036.60
Payable Days95.2087.1075.3056.608688.5059.5065.80109.5082.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vikram Thermo (India) Ltd FAQs

The current trading price of Vikram Thermo(India) on 02-Jul-2026 16:59 is ₹235.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Vikram Thermo(India) stood at ₹737.1 Cr

The latest P/E ratio of Vikram Thermo(India) as of 01-Jul-2026 is 19.15.

The latest P/B ratio of Vikram Thermo(India) as of 01-Jul-2026 is 4.70.

The 52-week high of Vikram Thermo(India) is ₹253.5 and the 52-week low is ₹130.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikram Thermo(India) is ₹134 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vikram Thermo (India) Ltd is a good quality company.

The key valuation ratios of Vikram Thermo (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vikram Thermo (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vikram Thermo (India) Ltd

Vikram Enterprise, was established in 1984 in Chhatral, near Ahmedabad first time in India with its first plant for manufacturing Diphenyl Oxide. It entered the market against stuff competition. It gained a good marketing strength against imported products and expanded its production capacity to 300 tons a year. Another new plant was set up in 1989 in the name of Vikram Aroma Private Ltd. at Indrad  near Chhatral with capacity of 300 tons/year. Both the companies made considerable progress in terms of production volume, efficient good manufacturing practices, market development and sales established through dealers network in major industrial centers in India. Also, the international markets were established in Kenya, Europe & U.S.A.

Vikram Thermo India has been promoted for forward integration and diversification programme. The company has set up a new plant at Dhanot, near Chhatral for production of 'V-Therm HT' which is a mixture of Diphenyl and Diphenyl Oxide with capacity of 1200 tons a year and first time in India, commercial production started from the local materials. Another new plant was set up by `Vikram Thermo India for the production of 'Drug Coat' a polymer which is used in tablet coating for enteric coating and film coating. The company was incorporated on March 11,1994 under the Companies Act 1956 with Registrar of Companies - Gujarat and obtained certificate of commencement of business on March 21 ,1994.

The company proposed to manufacture Heat Transfer Fluid (HTF) at village Dhanot Taluka Kalol Dist. Mehsana Gujarat India with an installed capacity of 1200TPA. HTF is being currently imported under the popular brand DOW THERM A.

Most of the products manufactured by these groups of companies were imported and only through constant Research and Development work in their R & D center, they produced them in India. All these products have good manufacturing practices and manufacture world class quality products.

Products manufactured by the company includes:

  • Methacrylic Acid Copolymer Drugcoat - L 100 is an anionic copolymer based on methacrylic acid and methyl methacrylate. The copolymer corresponds to USP/NF 'Methacrylic Acid copolymer. Type A'It is insoluble in acids and pure water. It becomes soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording enteric film coatings which are soluble in intestinal juice.
  • Aqueous Acrylic Resin DispersionDrugcoat-L 30D is an aqueous dispersion of an anionic copolymer based on Methacrylic acid. The polymer corresponds to USP24/NF19 'Methacrylic Acid Copolymer Dispersion'.It is soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording Enteric film coating which are soluble in intestinal juice.Aqueous Acrylic Polymer Dispersion (Polyacrylate Dispersion 30%) for controlled - release permeable film coatingDrugcoat Ne 30D is the aqueous dispersion of a neutral copolymer based on ethyl acrylate.
  • Methacrylic Acid CopolymerDrugcoat L 100-55 is an anionic copolymer based on methacrylic acid and ethyl acrylate. It is insoluble in acids and pure water. The polymer corresponds to USP/NF 'Methacrylic Acid Copolymer, Type C'.It becomes soluble in a neutral to weakly alkaline milieu by forming salts with alkalis, thus affording film coatings which are resistant to gastric juice but freely soluble in intestinal juice
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: