SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vishnu Chemicals Ltd (VISHNU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516072 NSE: VISHNU Chemicals | Small Cap | Vishnu Chemicals Share Price

₹602.60 -8.20 (-1.34%)

As on 05-Jun'26 16:59

Vishnu Chemicals Ltd (VISHNU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516072 NSE: VISHNU Chemicals | Small Cap | Vishnu Chemicals Share Price

₹602.60 -8.20 (-1.34%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,056 Cr.
Current Price
₹602.6
52-Week Low / High
₹444 / 652
TTM EPS
₹13.2
TTM Sales
₹1,216 Cr.
Book Value per Share
₹129
P/E Ratio
45.62
Higher than its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
4.67
In line with its 5-year historical median
Price to Sales (P/S)
3.34
Higher than its 5-year historical median
EV/EBITDA
24.50
Higher than its 5-year historical median
Dividend Yield
0.07%
Profitability Efficiency
Return on Equity (ROE)
11.34%
Outperforms industry median
Return on Capital Employed (ROCE)
14.69%
Outperforms industry median
Return on Assets (ROA)
6.76%
Operating Profit Margin
13.2%
Net Profit Margin
7.31%
Gross Profit Margin
11.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.59%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.29%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.88%
Asset Quality
Promoter Holding
69.21%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹855 Cr.
Equity
₹13.5 Cr.
Face Value
₹2
All Time Low / High
₹0.10 / 652.10

Vishnu Chemicals stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Vishnu Chemicals Ltd a good quality company?
Vishnu Chemicals Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vishnu Chemicals Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vishnu Chemicals Ltd vs industry peers?
Vishnu Chemicals Ltd revenue CAGR is 13.96%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vishnu Chemicals Ltd?
Promoters hold 69.21% of the Vishnu Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vishnu Chemicals Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishnu Chemicals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.6%14.2%14.5%15.1%13%10.4%22.7%35.9%21.1%14.7%-
Value Creation
Index
0.60.00.00.1-0.1-0.30.61.60.50.1-

Growth Parameters

Sales 4634395626685715739071,2221,0111,0981,216
Sales YoY Gr.--5.3%28.1%18.8%-14.4%0.3%58.2%34.8%-17.3%8.6%-
Adj EPS 4.60.40.92.523.910.620.213.711.313.2
YoY Gr.--92.3%145.7%193%-21.4%98%170.7%90%-32.1%-17.6%-
BVPS (₹) 1915.116.719.821.325.436.257.996.2116.7129
Adj Net
Profit
27.22.15.11511.823.463.412089.675.989
Cash Flow from Ops. 38.771.878.493.134.748.88897.179.726.5-
Debt/CF from Ops. 5.14.24.63.69.36.83.62.72.77.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.1%14%6.6%8.6%
Adj EPS 10.6%41.6%2%-17.6%
BVPS22.4%40.6%47.7%21.3%
Share Price 28.1% 49.4% 17.6% 15.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.11.75.413.89.616.834.542.818.410.710.8
Op. Profit
Mgn %
1913.612.41311.710.914.117.115.713.211.6
Net Profit
Mgn %
5.90.50.92.32.14.179.98.96.97.3
Debt to
Equity
1.23.33.62.82.52.21.50.80.30.30.1
Working Cap
Days
214248217196212203139119168192104
Cash Conv.
Cycle
9780727388825744699144

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4634395626685715739071,2221,0111,098
Operating Expenses + 3783794925855045127791,013852952
Manufacturing Costs107105130164152165253371322296
Material Costs199202274309264245384478387492
Employee Cost 18192227262632364348
Other Costs 535366866275110128100116
Operating Profit 866070836761127209158145
Operating Profit Margin (%) 18.5%13.6%12.4%12.4%11.7%10.7%14.1%17.1%15.7%13.2%
Other Income + 2784947161612
Exceptional Items 0000000000
Interest 35414444372626282627
Depreciation 12131618171719202223
Profit Before Tax 41121725212289175127107
Tax 1578138-024463327
Profit After Tax 2659121323651299480
PAT Margin (%) 5.6%1.2%1.7%1.8%2.3%4.0%7.2%10.6%9.3%7.3%
Adjusted EPS (₹)4.40.91.62.02.23.810.921.714.411.9
Dividend Payout Ratio (%)4.60%0%12.70%9.80%9%5.30%3.70%1.90%2.10%2.50%

Valuation of Vishnu Chemicals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16190100118127151216346630785
Share Capital 59121212121212121313
Reserves 1017888106115139204334617772
Debt +179279340321313304283232198179
Long Term Debt5511416517718418417414110359
Short Term Debt1241651751441291201099096120
Minority Interest0000000000
Trade Payables113120162125127121143154180237
Others Liabilities 134164128144111127127978877
Total Liabilities 5876537307086787047708291,0961,278

Fixed Assets

Net Fixed Assets +181271332323315364375377402389
Gross Block282385462470478543568590636646
Accumulated Depreciation101115130146163179192213234257
CWIP 6254716273351229
Investments 265776710124197
Inventories164160168175192178150181243318
Trade Receivables1128613712479104171160205238
Cash Equivalents 1113181415913135216
Others Assets 57646349454051825990
Total Assets 5876537307086787047708291,0961,278

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 39727893354988978027
PBT 41121725212289175127107
Adjustment 43505856474041433546
Changes in Working Capital -3891323-21-7-33-77-52-88
Tax Paid -8-0-9-12-12-7-9-44-31-38
Cash Flow From Investing Activity + -26-94-29-19-14-36-35-18-198-53
Capex -26-95-31-19-18-39-32-19-53-28
Net Investments -100-101-1100
Others 111143-30-144-25
Cash Flow From Financing Activity + -1323-49-75-17-17-53-8011828
Net Proceeds from Shares 000000001970
Net Proceeds from Borrowing 1856-21-20-216-8-35-5432
Interest Paid -32-34-39-40-30-22-20-22-24-26
Dividend Paid -300-1-1-1-14-3-6-2
Others 3011-1416-10-10-19524
Net Cash Flow -100-13-4-0-001

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.475.269.9311.1810.7816.3435.4946.0119.3111.34
ROCE (%)22.5714.1814.4715.1412.9810.3622.7435.8621.0514.69
Asset Turnover Ratio0.920.760.820.930.820.831.231.531.050.92
PAT to CFO Conversion(x)1.514.48.677.752.692.131.350.750.850.34
Working Capital Days
Receivable Days73.4076.3071.4071.4064.9058.3055.4049.5065.9073.60
Inventory Days101.90125.1010593.70117.10117.5065.9049.5076.6093.30
Payable Days157.50210.20187.60169.50173.90184.20125.40113.40157.50154.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *3.843.843.840.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vishnu Chemicals Ltd FAQs

The current trading price of Vishnu Chemicals on 05-Jun-2026 16:59 is ₹602.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Vishnu Chemicals stood at ₹4,056.4 Cr

The latest P/E ratio of Vishnu Chemicals as of 04-Jun-2026 is 45.62.

The latest P/B ratio of Vishnu Chemicals as of 04-Jun-2026 is 4.67.

The 52-week high of Vishnu Chemicals is ₹652.1 and the 52-week low is ₹444.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishnu Chemicals is ₹1,216 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishnu Chemicals Ltd is a good quality company.

The key valuation ratios of Vishnu Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vishnu Chemicals Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Vishnu Chemicals Ltd

Ch.Krishna Murthy founded Vishnu Chemicals in the year 1990 near Hyderabad in Andhra Pradesh. In a span of 17 years Vishnu Chemicals pioneered manufacturing chrome chemicals like sodium dichromate, potassium dichromate, basic chromium sulphate and yellow sodium sulphate at its plants in Medak District in Andhra Pradesh and Bhilai in Chattisgarh.

It has expanded its product line to a point where it can supply over ten high quality compounds that are used in various industries which are include chromic acid, white sodium sulphate, saccharin and sodium saccharin.

The company also a world class manufacturer of animal feed ingredients like menadione sodium bisulfite, menadione nicotinamide bisulfite, menadione dimethylpyrimidinol bisulfite and supplying to various global destinations. Its growth and success is attributed to high standards of quality and diligence in handling customers requirements.

The company has established a world class state-of-the-art research laboratory with most modern equipment to handle gram level to scale-up operations in single site. The R&D Lab is also supported by quality control laboratory which has various sophisticated equipment like HPLCs, DSC and 300 MHz NMR among other sensitive equipments. Talented personnel handles the R&D and quality control operations. This facility is already catering to various clients for customs research and synthesis, technology transfer, scale-up and analytical services.

Product range of the company includes:

  • Sodium Dichromate Dihydrate
  • Basic Chromium Sulphate
  • Chromic Acid
  • Sodium Sulphate
  • Potassium Dichromate
  • Sodium Saccharin
  • Menadione (Vitamin K3)
  • Menadione Nicotinamide Bisulfite (MNB 44%) (Vitamin K3)
  • Menadione Dimethylpyrimidinol Bisulfite (MPB 44%) (Vitamin K3)

Achievements/ recognition

  • An ISO 9001 certification by BVQI
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×