Vivid Global Industries Ltd (524576) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524576 | NSE: | Chemicals | Small Cap

Vivid Global Inds Share Price

17.50 0.00 0.00%
as on 05-Dec'25 15:22

Vivid Global Industries Ltd (524576) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524576 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Vivid Global Inds

Based on:

M-Cap below 100cr DeciZen not available

Vivid Global Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.87
Market Cap:
16 Cr.
52-wk low:
12.2
52-wk high:
22.5

Is Vivid Global Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vivid Global Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivid Global Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 36.5%46.4%55.5%50.1%19.4%19.5%14.7%2.4%4.8%6.5%-
Value Creation
Index
1.62.33.02.60.40.40.1-0.8-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.63648.161.258.648.346.336.234.641.245
Sales YoY Gr.-35.3%33.6%27.3%-4.4%-17.6%-4.1%-21.8%-4.6%19.3%-
Adj EPS 1.11.82.93.61.41.61.6-0.20.20.40.5
YoY Gr.-69.2%57.5%27%-60.8%14.1%-4.3%-113.6%NA86.4%-
BVPS (₹) 4.55.88.211.312.313.915.21515.215.716
Adj Net
Profit
11.72.63.31.31.51.4-0.20.20.40
Cash Flow from Ops. 3.53.72.12.631.3-3.42.10.22.2-
Debt/CF from Ops. 0.40.510.70.51.5-1.21.116.61.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%-6.8%-3.8%19.3%
Adj EPS -10.1%-22%-35.8%86.4%
BVPS14.9%5%0.9%2.8%
Share Price 5.8% 0.6% -15.5% -17.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.828.935.133.41111.59.9-1.31.42.53.4
Op. Profit
Mgn %
6.87.69.89.165.45.91.73.33.43.3
Net Profit
Mgn %
3.74.65.45.42.23.13.1-0.50.60.91.1
Debt to
Equity
0.30.30.30.20.20.20.30.20.30.20
Working Cap
Days
13510011111411715017120520718093
Cash Conv.
Cycle
-0-7081284973826236

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vivid Global Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 45.3 -
BVPS (₹.) 16 -
Reserves (₹ Cr.) 10 -
P/BV 1.10 -
PE 32.87 -
From the Market
52 Week Low / High (₹) 12.18 / 22.49
All Time Low / High (₹) 0.22 / 70.00
Market Cap (₹ Cr.) 16
Equity (₹ Cr.) 4.6
Face Value (₹) 5
Industry PE 48.1

Management X-Ray of Vivid Global Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vivid Global Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vivid Global Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.6236.0148.0961.2458.5748.2746.2836.2034.5541.23
Operating Expenses 24.8033.2643.3655.6755.0545.6643.5435.5733.4139.83
Manufacturing Costs1.353.023.223.233.194.214.592.752.643.32
Material Costs21.5227.1436.0747.1445.8935.5932.5627.7725.6031.17
Employee Cost 0.540.961.541.711.441.561.981.771.761.77
Other Costs 1.392.142.533.584.524.294.413.283.413.57
Operating Profit 1.822.754.735.573.532.612.740.631.131.40
Operating Profit Margin (%) 6.8%7.6%9.8%9.1%6.0%5.4%5.9%1.7%3.3%3.4%
Other Income 0.270.480.350.430.220.790.400.550.480.48
Interest 0.470.450.700.730.840.450.500.430.600.59
Depreciation 0.130.360.480.560.710.730.750.780.780.74
Exceptional Items 0-0.01-0-0-0.61000-0.03-0.02
Profit Before Tax 1.492.413.894.701.592.221.89-0.030.200.53
Tax 0.510.601.191.300.720.730.470.160.020.15
Profit After Tax 0.981.812.703.390.871.481.42-0.190.180.39
PAT Margin (%) 3.7%5.0%5.6%5.5%1.5%3.1%3.1%-0.5%0.5%0.9%
Adjusted EPS (₹)1.12.03.03.71.01.61.6-0.20.20.4
Dividend Payout Ratio (%)36%25%17%7%26%12%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.086.338.4811.3212.1913.6714.9014.7214.9015.28
Share Capital 4.564.564.564.564.564.564.564.564.564.56
Reserves 0.511.763.916.767.629.1110.3410.1510.3310.72
Minority Interest0000000000
Debt1.241.702.011.861.631.883.972.183.912.42
Long Term Debt0.100.430.370.200.110.030.060.090.060.10
Short Term Debt1.141.271.641.661.521.853.912.093.852.32
Trade Payables7.349.0413.8911.8014.0816.6610.4110.149.2010.98
Others Liabilities 1.352.223.654.791.341.861.490.840.900.86
Total Liabilities 1519.2928.0329.7829.2534.0830.7727.8828.9129.54

Fixed Assets

Gross Block8.3810.7911.5112.5913.0313.2413.7513.9514.0314.24
Accumulated Depreciation4.334.695.185.586.297.027.788.569.3410.08
Net Fixed Assets 4.056.096.337.016.746.225.975.394.704.16
CWIP 0000000000
Investments 0.040.040.040.040.040.040.040.040.040.04
Inventories3.443.666.856.988.967.3310.7411.3411.409.41
Trade Receivables4.674.908.878.636.7512.708.806.636.789.49
Cash Equivalents 1.642.613.073.124.665.853.483.034.434.41
Others Assets 1.171.992.863.992.101.941.751.451.572.04
Total Assets 1519.2928.0329.7829.2534.0830.7727.8828.9129.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.523.712.092.633.041.26-3.362.100.242.18
PBT 1.492.413.894.701.592.221.89-0.030.200.53
Adjustment 0.61-0.15-0.011.101.550.651.161.091.221.26
Changes in Working Capital 1.941.45-1.79-1.940.49-0.77-5.791.1-1.050.59
Tax Paid -0.5100-1.24-0.59-0.65-0.62-0.06-0.13-0.19
Cash Flow From Investing Activity -2.24-2.42-0.86-1.23-0.44-0.21-0.50-0.20-0.08-0.21
Capex -2.13-2.41-0.72-1.23-0.44-0.21-0.50-0.20-0.08-0.21
Net Investments -0.04000000000
Others -0.07-0.01-0.140000000
Cash Flow From Financing Activity -1.48-0.31-0.78-1.34-1.060.151.49-2.351.24-1.99
Net Proceeds from Shares 0.20000000000
Net Proceeds from Borrowing -0.860.33-0.060000000
Interest Paid -0.42-0.22-0.55-0.61-0.840.09-0.41-0.31-0.44-0.51
Dividend Paid -0.41-0.56-0.55-0.55-0.2800000
Others 0.020.130.38-0.180.050.061.90-2.041.68-1.48
Net Cash Flow -0.200.980.450.051.531.20-2.37-0.451.40-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)26.4138.3942.1638.128.0512.4310.65-1.361.322.74
ROCE (%)36.5246.3655.5350.0819.419.5114.72.374.756.48
Asset Turnover Ratio1.812.12.032.121.981.521.431.231.221.41
PAT to CFO Conversion(x)3.592.050.770.783.490.85-2.37N/A1.335.59
Working Capital Days
Receivable Days50485252487485787172
Inventory Days6736404150627111112092
Payable Days12111011699103158152135138118

Vivid Global Industries Ltd Stock News

Vivid Global Industries Ltd FAQs

The current trading price of Vivid Global Inds on 05-Dec-2025 15:22 is ₹17.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vivid Global Inds stood at ₹15.98.
The latest P/E ratio of Vivid Global Inds as of 04-Dec-2025 is 32.87.
The latest P/B ratio of Vivid Global Inds as of 04-Dec-2025 is 1.10.
The 52-week high of Vivid Global Inds is ₹22.49 and the 52-week low is ₹12.18.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivid Global Inds is ₹45.25 ( Cr.) .

About Vivid Global Industries Ltd

Vivid Global Industries is the flagship company of the Vivid Group of Industries and is a public limited company, which got incorporated in the year 1985. The group was promoted by Sudhir M Mody, a chemical engineer from USA who has dedicated more than 36 years in the field of dyes and dye intermediates.

Vivid Global Industries has its manufacturing units situated at Tarapur (Maharashtra) and Vapi (Gujarat) in India. It is one of the largest manufacturers of dye intermediates such as Phenyl J (PHJ) Acid, N. Methyl J (NMJ) Acid, Rhoduline (DIJ) Acid, Meta Xylidine Ortho Sulfonic (MXOSA) Acid, 2-Pyridone 3-Sulfomethyl 4-Methyl 5-Carboxyl 6-Hydroxy N-Ethyl-2-Pyridone (SM2P) and also a wide range of Reactive, Acid and direct dye intermediates.

The company is actively involved in import of J Acid from China, which is the raw material to manufacture NMJ, PHJ, DIJ and various other J Acid derivatives to meet the demand of local and export markets.

The company caters to a wide range of internationally well-known clients such as Sumitomo, BASF, Clariant and many more. The company's exports are mainly to Thailand, Spain, Brazil, Bangladesh, Switzerland and various other countries.

Products offered by the Company:

Following are the products offered by the company:-

  • J-Acid
  • Benzoyl J-Acid.
  •  Sulpho J-Acid.
  • N-Methyl J-Acid.
  • N-Phenyl J-Acid.
  • N-Acetyl J-Acid.
  • (R.W.Acid), Di J-Acid
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×