Yasho Industries Ltd - Stock Valuation and Financial Performance

BSE: 541167 | NSE: YASHO | Chemicals | Small Cap

Yasho Industries Share Price

1,922.10 -15.90 -0.82%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Yasho Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Yasho Industries stock performance -

mw4me loader
P/E Ratio (SA):
38.53
Market Cap:
2,200.9 Cr.
52-wk low:
1,514.1
52-wk high:
2,418

Is Yasho Industries Ltd an attractive stock to invest in?

1. Is Yasho Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yasho Industries Ltd is a below average quality company.

2. Is Yasho Industries Ltd undervalued or overvalued?

The key valuation ratios of Yasho Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Yasho Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Yasho Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yasho Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yasho Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6%7.9%8.1%9.5%10.9%10%12.2%18.9%15%9%-
Value Creation
Index
-0.6-0.4-0.4-0.3-0.2-0.3-0.10.40.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 169180195250340297359614670596596
Sales YoY Gr.-6.3%8.7%27.9%36.1%-12.6%21%70.8%9.2%-11.2%-
Adj EPS -1.91.51.84.899.315.540.450.146.250.1
YoY Gr.-NA18.3%165.8%87.1%3.4%66.7%160.2%24%-7.8%-
BVPS (₹) 1313.617.331.14252.872.4152.2208257.4257.4
Adj Net
Profit
-1.41.51.85.29.810.116.94657.152.657
Cash Flow from Ops. -22.31.320.4-5.254.230.534.616.41490-
Debt/CF from Ops. -5.495.66.5-29.22.85.54.610.822.76.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%11.9%18.3%-11.2%
Adj EPS NA38.7%43.8%-7.8%
BVPS39.3%43.7%52.6%23.7%
Share Price - 72.7% 58.6% 11.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-16.613.511.720.524.619.624.836.527.819.919.5
Op. Profit
Mgn %
9.111.111.110.910.813.413.615.216.516.616.6
Net Profit
Mgn %
-0.80.90.92.12.93.44.77.58.58.89.6
Debt to
Equity
13.39.27.64.53.32.9211.31.91.1
Working Cap
Days
20520520618915718316314218121087
Cash Conv.
Cycle
9612914612591108976996119-5

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.34%

Net Profit is growing at healthy rate in last 3 years 43.83%

Return on Equity has declined versus last 3 years average to 19.50%

Debt to equity has increased versus last 3 years average to 1.90

Sales growth is not so good in last 4 quarters at -9.63%

Latest Financials - Yasho Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 50.1 50.8
TTM Sales (₹ Cr.) 596 594
BVPS (₹.) 257.4 258.5
Reserves (₹ Cr.) 282 283
P/BV 7.50 7.47
PE 38.53 37.99
From the Market
52 Week Low / High (₹) 1514.05 / 2418.00
All Time Low / High (₹) 97.40 / 2418.00
Market Cap (₹ Cr.) 2,201
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 56.8

Management X-Ray of Yasho Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.290.290.040.040.040.040.040.040.040.04
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Yasho Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales169180195250340297359614670596
Operating Expenses 154160174223303257310520560497
Manufacturing Costs001822322635647040
Material Costs108111128166231188234390421385
Employee Cost 10121315171823333943
Other Costs 35361420232518343028
Operating Profit 152022273740499311199
Operating Profit Margin (%) 9.1%11.1%11.1%10.9%10.8%13.4%13.6%15.2%16.5%16.6%
Other Income 2034331010118
Interest 13131415161616141615
Depreciation 555671012192016
Exceptional Items 0000000000
Profit Before Tax 02510171731718676
Tax 0122559192219
Profit After Tax 0248121221536457
PAT Margin (%) 0.0%0.9%1.9%3.2%3.5%4.1%6.0%8.6%9.6%9.6%
Adjusted EPS (₹)0.11.53.77.310.911.119.746.356.450.1
Dividend Payout Ratio (%)0%0%0%0%0%0%3%1%1%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9141734465879174237293
Share Capital 7101011111111111111
Reserves 24723354768162226282
Minority Interest0000000000
Debt111121125147140154151167306539
Long Term Debt4149484864605364157334
Short Term Debt70727799769598104149205
Trade Payables222220334133461125248
Others Liabilities 151216192333293176130
Total Liabilities 1571681782322502783054836711,010

Fixed Assets

Gross Block757886104115165190249282325
Accumulated Depreciation1823283441587088105122
Net Fixed Assets5755586973106120161177203
CWIP 0000231201124461
Investments 0000000005
Inventories58686073687380134161125
Trade Receivables28334355586072132109125
Cash Equivalents 668168815151312
Others Assets861019201819428780
Total Assets 1571681782322502783054836711,010

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -22120-5543135161490
PBT 02510171731718676
Adjustment 17171819212628323429
Changes in Working Capital -39-18-3-3420-8-20-67-825
Tax Paid 000-1-5-4-4-20-25-21
Cash Flow From Investing Activity -2-2-8-17-33-30-14-59-132-304
Capex -2-3-9-17-34-30-14-60-153-337
Net Investments 0000000000
Others 001110012133
Cash Flow From Financing Activity 271-1015-20-1-2142118214
Net Proceeds from Shares 2309000000
Net Proceeds from Borrowing -29-101615-71094176
Interest Paid -12-12-13-14-14-16-16-14-16-15
Dividend Paid 0000000-1-1-1
Others 392420-22-12464053
Net Cash Flow 202-7000-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.7613.4523.7531.1629.8523.3231.4841.7731.3221.54
ROCE (%)10.1611.4313.5515.1817.0115.3920.2228.8622.5612.95
Asset Turnover Ratio1.071.11.131.221.411.131.231.561.160.71
PAT to CFO Conversion(x)N/A0.55-0.634.52.581.670.30.221.58
Working Capital Days
Receivable Days56627171617367606672
Inventory Days11412812097768778648088
Payable Days90715958587162747147

Yasho Industries Ltd Stock News

Yasho Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yasho Industries on 26-Jul-2024 16:01 is ₹1,922.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Yasho Industries stood at ₹2,200.9.
The latest P/E ratio of Yasho Industries as of 26-Jul-2024 16:01 is 38.53.
The latest P/B ratio of Yasho Industries as of 26-Jul-2024 16:01 is 7.50.
The 52-week high of Yasho Industries is ₹2,418 and the 52-week low is ₹1,514.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yasho Industries is ₹595.7 ( Cr.) .

About Yasho Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.