Yug Decor Ltd (540550) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540550 | NSE: | Chemicals | Small Cap

Yug Decor Share Price

28.98 0.00 0.00%
as on 28-Nov'25 16:59

Yug Decor Ltd (540550) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540550 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Yug Decor

Based on:

M-Cap below 100cr DeciZen not available

Yug Decor stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
461.65
Market Cap:
31.3 Cr.
52-wk low:
17.6
52-wk high:
44.7

Is Yug Decor Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Yug Decor: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yug Decor Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.3%14.5%8.2%-4.3%12.6%5.1%4.9%20.2%20.6%6%-
Value Creation
Index
-0.10.0-0.4-1.3-0.1-0.6-0.70.40.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.716.716.217.117.41624.531.228.133.233
Sales YoY Gr.--5.3%-3.4%5.5%2%-8.3%53.5%27.4%-10%18.3%-
Adj EPS 0.20.40.3-0.60.60.10.11.11.30.10.1
YoY Gr.-135.3%-20%-278.1%NA-81%-9.1%1010%15.3%-95.3%-
BVPS (₹) 4.34.96.6666.16.27.37.910.710.7
Adj Net
Profit
0.10.30.3-0.60.60.10.11.11.30.10
Cash Flow from Ops. 1.30.3-0.30.21.40.6-0.20.71.9-6.5-
Debt/CF from Ops. 2.69.2-1013.21.63.6-10.63.91.1-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%13.8%10.7%18.3%
Adj EPS -10.9%-36.5%-15.7%-95.3%
BVPS10.6%12.4%20%35.8%
Share Price - 19.4% -10.6% -23.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.310.96.4-9.19.61.81.616.416.80.70.6
Op. Profit
Mgn %
4.865.30.895.737.18.85.5NAN
Net Profit
Mgn %
0.41.82-3.43.40.70.43.64.60.20.2
Debt to
Equity
1.80.90.40.50.40.30.40.40.31.1-
Working Cap
Days
1521541841841872261711511641830
Cash Conv.
Cycle
80801091251201319382991350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yug Decor Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 33.2 -
BVPS (₹.) 10.7 -
Reserves (₹ Cr.) 1 -
P/BV 2.70 -
PE 461.65 -
From the Market
52 Week Low / High (₹) 17.55 / 44.70
All Time Low / High (₹) 7.60 / 77.99
Market Cap (₹ Cr.) 31.3
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Yug Decor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yug Decor - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Yug Decor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17.6816.7416.1717.0617.4015.9524.4931.1928.0633.20
Operating Expenses 16.8315.7415.3116.9315.8315.0523.7828.9725.5931.38
Manufacturing Costs1.881.921.882.192.201.892.953.352.953.09
Material Costs11.4610.4110.2611.419.949.7616.8820.6115.4419.57
Employee Cost 1.411.761.972.052.341.962.222.393.715.08
Other Costs 2.091.641.201.281.351.451.732.623.493.64
Operating Profit 0.8510.860.131.570.900.722.222.481.82
Operating Profit Margin (%) 4.8%6.0%5.3%0.8%9.0%5.7%2.9%7.1%8.8%5.5%
Other Income 00.050.030.010.030.010.100.080.040.04
Interest 0.600.420.200.390.270.270.280.380.340.95
Depreciation 0.120.170.230.520.510.490.400.390.430.82
Exceptional Items 0000000000
Profit Before Tax 0.130.460.46-0.780.810.150.141.531.740.09
Tax 0.050.140.13-0.200.210.030.040.390.440.02
Profit After Tax 0.080.310.33-0.580.590.120.101.141.300.07
PAT Margin (%) 0.4%1.9%2.1%-3.4%3.4%0.7%0.4%3.7%4.6%0.2%
Adjusted EPS (₹)0.20.40.3-0.60.60.10.11.11.30.1
Dividend Payout Ratio (%)0%0%0%0%98%0%0%0%55%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.883.636.656.076.086.206.307.448.0211.59
Share Capital 0.333.064.174.174.174.174.176.257.1910.79
Reserves 1.560.562.481.901.912.032.131.190.830.80
Minority Interest0000000000
Debt2.722.862.512.662.071.762.352.211.8511.38
Long Term Debt0.440.261.511.381.511.311.211.411.065.31
Short Term Debt2.282.6111.290.550.451.130.800.796.07
Trade Payables2.862.802.702.393.104.325.424.583.644.23
Others Liabilities 1.110.650.720.441.500.761.031.381.102.63
Total Liabilities 8.579.9412.5811.5712.7513.0515.1015.6214.6129.83

Fixed Assets

Gross Block1.431.564.744.704.914.925.015.375.7012.51
Accumulated Depreciation0.750.841.031.521.742.232.582.853.284
Net Fixed Assets 0.680.733.713.183.172.692.422.532.428.51
CWIP 0000000000
Investments 0000000000
Inventories0.921.111.241.101.231.391.771.451.727.32
Trade Receivables6.756.377.357.108.088.7110.6811.2610.1313.04
Cash Equivalents 01.350.030.020.110.090.010.020.010.16
Others Assets 0.220.380.270.170.170.170.220.360.330.79
Total Assets 8.579.9412.5811.5712.7513.0515.1015.6214.6129.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.320.34-0.270.211.440.55-0.240.691.93-6.46
PBT 0.130.460.46-0.780.810.150.141.531.740.09
Adjustment 0.750.740.450.900.220.940.721.050.881.91
Changes in Working Capital 0.52-0.7-1.070.090.47-0.44-1.06-1.47-0.22-8.42
Tax Paid -0.08-0.16-0.110-0.06-0.11-0.03-0.42-0.47-0.04
Cash Flow From Investing Activity -0.30-0.18-3.200-0.49-0.01-0.13-0.47-0.33-6.90
Capex -0.30-0.20-3.210-0.49-0.01-0.13-0.48-0.33-6.91
Net Investments 0000000000
Others 00.030.0100000.0100.01
Cash Flow From Financing Activity -1.031.192.16-0.23-0.86-0.570.29-0.21-1.6113.52
Net Proceeds from Shares 0.141.432.690000003.50
Net Proceeds from Borrowing -0.12-0.181.26-0.140.14-0.20-0.100.20-0.354.25
Interest Paid -0.57-0.39-0.18-0.38-0.26-0.26-0.27-0.37-0.33-0.92
Dividend Paid 00000000-0.720
Others -0.480.33-1.610.29-0.73-0.100.65-0.05-0.226.70
Net Cash Flow -0.021.35-1.32-0.010.09-0.02-0.070-0.010.15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.3711.386.47-9.069.791.941.5216.6216.80.69
ROCE (%)13.2714.548.24-4.2612.575.144.9220.1520.575.97
Asset Turnover Ratio2.222.011.471.411.431.241.742.031.861.49
PAT to CFO Conversion(x)16.51.1-0.82N/A2.444.58-2.40.611.48-92.29
Working Capital Days
Receivable Days132129151155159192144128139127
Inventory Days16202625243024192150
Payable Days92999881101139105899773

Yug Decor Ltd Stock News

Yug Decor Ltd FAQs

The current trading price of Yug Decor on 28-Nov-2025 16:59 is ₹28.98.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Nov-2025 the market cap of Yug Decor stood at ₹31.27.
The latest P/E ratio of Yug Decor as of 27-Nov-2025 is 461.6.
The latest P/B ratio of Yug Decor as of 27-Nov-2025 is 2.70.
The 52-week high of Yug Decor is ₹44.70 and the 52-week low is ₹17.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yug Decor is ₹33.20 ( Cr.) .

About Yug Decor Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×