Zinema Media & Entertainment Ltd (538579) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538579 | NSE: | Chemicals | Small Cap

Zinema Media & Entmt Share Price

18.27 0.00 0.00%
as on 28-Nov'25 16:59

Zinema Media & Entertainment Ltd (538579) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538579 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Zinema Media & Entmt

Based on:

M-Cap below 100cr DeciZen not available

Zinema Media & Entertainment stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
44.51
Market Cap:
13 Cr.
52-wk low:
10
52-wk high:
19.2

Is Zinema Media & Entertainment Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zinema Media & Entmt: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zinema Media & Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.3%0%-2.9%-2.5%-4.7%-0.5%-2.7%-1.4%3.2%3.3%-
Value Creation
Index
-1.0-1.0-1.2-1.2-1.3-1.0-1.2-1.1-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 002.290.900000.30
Sales YoY Gr.-NANA316.6%-90.2%-100%NANANANA-
Adj EPS 00-0.2-0.4-0.7-0.1-0.3-0.20.40.40.4
YoY Gr.--100%NANANANANANANA2.6%-
BVPS (₹) 12.312.412.11211.611.811.811.912.312.712.7
Adj Net
Profit
00-0.2-0.3-0.5-0.1-0.2-0.10.30.30
Cash Flow from Ops. 0.6-0.40.8-0.6-0.44.6-0.1-1.8-0.3-0.2-
Debt/CF from Ops. 0.200.10-0.500000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-18%NANA
Adj EPS 29.2%NANA2.6%
BVPS0.4%1.9%2.5%3.3%
Share Price 10.3% 29.6% 26.4% 31.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.30-1.6-2.9-5.5-0.5-2.7-1.43.23.23.2
Op. Profit
Mgn %
-6573.50-17-7.2-87.8000010NAN
Net Profit
Mgn %
581.60-7.3-3-55000085.288.3
Debt to
Equity
0000000000-
Working Cap
Days
3,96,41608952342,11900003,8960
Cash Conv.
Cycle
38,16006594570000-570

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zinema Media & Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 0.3 0.3
BVPS (₹.) 12.7 12.7
Reserves (₹ Cr.) 2 2
P/BV 1.44 1.44
PE 44.51 44.67
From the Market
52 Week Low / High (₹) 10.00 / 19.24
All Time Low / High (₹) 4.00 / 34.06
Market Cap (₹ Cr.) 13
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Zinema Media & Entmt:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zinema Media & Entmt - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zinema Media & Entmt

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales002.179.040.8900000.33
Operating Expenses 0.330.382.679.691.680.360.280.280.180.30
Manufacturing Costs000.280000000
Material Costs0.0801.828.780.7300000
Employee Cost 0.020.020.010.100.040.110.020.010.080.04
Other Costs 0.230.360.560.820.910.250.260.270.100.26
Operating Profit -0.32-0.38-0.50-0.65-0.79-0.36-0.28-0.28-0.180.03
Operating Profit Margin (%) -6,573.5%--22.9%-7.2%-87.8%----10.0%
Other Income 0.350.380.240.440.380.310.050.160.460.26
Interest 000.010000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.030-0.26-0.22-0.40-0.05-0.23-0.120.280.29
Tax 00-0.0200.0900000
Profit After Tax 0.030-0.25-0.22-0.49-0.05-0.23-0.120.280.29
PAT Margin (%) 581.6%--11.3%-2.5%-55.0%----87.6%
Adjusted EPS (₹)0.00.0-0.4-0.3-0.7-0.1-0.3-0.20.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9.739.739.489.268.778.728.588.478.749.03
Share Capital 7.117.117.117.117.117.117.117.117.117.11
Reserves 2.622.622.372.151.661.611.471.351.631.92
Minority Interest0000000000
Debt0.1500.0500.190.200000
Long Term Debt0000000000
Short Term Debt0.1500.0500.190.200000
Trade Payables001.671.750.070.880.720.880.070.31
Others Liabilities 0.020.020.100.010.100.100.010.010.991.05
Total Liabilities 9.919.7511.3011.039.139.919.329.369.8010.39

Fixed Assets

Gross Block0.99000000000
Accumulated Depreciation0.99000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 3.713.714.614.274.078.768.556.656.656.35
Inventories000.970000000.10
Trade Receivables0.470.390.512.421.910.010.010.130.260.43
Cash Equivalents 0.250.150.150.120.030.050.010.100.010.08
Others Assets 5.475.505.064.223.121.090.752.482.883.42
Total Assets 9.919.7511.3011.039.139.919.329.369.8010.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.61-0.420.83-0.62-0.384.59-0.12-1.79-0.31-0.17
PBT 0.030-0.26-0.22-0.40-0.05-0.23-0.120.280.29
Adjustment -0.29-0.33-0.06-0.25-0.10-0.130.130.02-0.22-0.25
Changes in Working Capital 0.89-0.11.16-0.150.124.76-0.02-1.7-0.36-0.22
Tax Paid -0.01-0.0100000000
Cash Flow From Investing Activity -0.330.38-0.790.780.48-4.380.262.070.220.24
Capex 000000000-0
Net Investments -0.690-0.910.350.20-4.700.211.9000
Others 0.350.380.120.440.280.310.050.160.220.25
Cash Flow From Financing Activity -0.06-0.06-0.05-0.19-0.18-0.18-0.18-0.1800
Net Proceeds from Shares 00-0.050000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.06-0.060-0.19-0.18-0.18-0.18-0.1800
Net Cash Flow 0.22-0.10-0.01-0.03-0.080.02-0.050.09-0.080.07

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.330.03-2.83-2.59-5.87-0.56-2.78-1.373.223.28
ROCE (%)0.340.04-2.89-2.54-4.74-0.54-2.74-1.373.223.28
Asset Turnover Ratio000.210.810.0900000.03
PAT to CFO Conversion(x)20.33N/AN/AN/AN/AN/AN/AN/A-1.11-0.59
Working Capital Days
Receivable Days0075598840000381
Inventory Days00163000000110
Payable Days801687145500000

Zinema Media & Entertainment Ltd Stock News

Zinema Media & Entertainment Ltd FAQs

The current trading price of Zinema Media & Entmt on 28-Nov-2025 16:59 is ₹18.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Nov-2025 the market cap of Zinema Media & Entmt stood at ₹13.00.
The latest P/E ratio of Zinema Media & Entmt as of 27-Nov-2025 is 44.51.
The latest P/B ratio of Zinema Media & Entmt as of 27-Nov-2025 is 1.44.
The 52-week high of Zinema Media & Entmt is ₹19.24 and the 52-week low is ₹10.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zinema Media & Entmt is ₹0.33 ( Cr.) .

About Zinema Media & Entertainment Ltd

Carewell Industries (formerly known as PL Chemicals) is engaged in marketing the mosquito repellent coils under the brand ‘ROOSTER’. The company operates in Household Insecticide Industry. The brand name ‘ROOSTER’ is owned by company through its wholly owned subsidiary, CKM Homecare Solutions. CKM Homecare Solutions has purchased the trade mark ‘Rooster’ from Sun-Up Botanics, Mumbai vide Deed of Assignment dated July 21, 2011. The company is also engaged in the marketing of incense sticks (agarbattis) in the brand name ‘Deo’ and ‘Samraj’.

The company gets its products manufactured from third party manufacturers under its own brand and markets it through network of dealers and distributors. The company enters into an agreement with the manufacturers for the production under its brand name. Currently, the company’s products are sold in South India and primarily in Tamil Nadu.

Currently, under ‘Rooster’ brand, the company provides value for money coils primarily focussing on Household Insecticides Products. It tests the products being manufactured by third party manufacturers and also checks the inputs used by them. Based on the test it prepares an analytical report on whether the products and inputs are approved or otherwise.

The company has entered into a Marketing Agreement dated April 20, 2013 with Geofast Industries (India), Hyderabad. As per the agreement Geofast will manufacture the mosquito repellent coil under the brand ‘Rooster’ and the company shall purchase the same from Geofast and market the same. The agreement is valid till April 19, 2015. The company has also entered into an Agreement dated April 4, 2013 with Green India Marketing & Company, a partnership firm having the manufacturing license in the name of Saravi Homecare Products. As per the agreement, the company has granted permission to Green India to manufacture the mosquito repellent coils under the brand name ‘Rooster’ and Green India will sell all goods manufactured in their factory to the company alone. The company shall market the same. The agreement is valid for the period of three years.

Further, Carewell has entered into an Agreement dated June 28, 2013 with Icon Household Products. As per the agreement, the company has granted permission to Icon to manufacture the mosquito repellent coils under the brand name ‘Rooster’ on behalf of company alone and Icon will sell all goods manufactured in their factory to the company. The company shall market the same. The agreement is valid for the period of three years. The above manufacturers also produce incense sticks (agarbattis) for the company.

Products of the company:

Currently the company markets its Products (Mosquito repellent coils) under following categories:

  • 12 Hours RED REGULAR 10 + 4 or 10 + 2 or 10 Coils / Bulk Pack
  • 12 Hours BLACK REGULAR & BULK LOW SMOKE

It is also engaged in the marketing of incense sticks (agarbattis) in the brand name “Deo” and “Samraj”.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×