SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Zinema Media & Entertainment Ltd (538579)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538579 NSE: Chemicals | Small Cap | Zinema Media & Entmt Share Price

₹18.35 -0.05 (-0.27%)

As on 18-Jun'26 16:59

Zinema Media & Entertainment Ltd (538579)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538579 NSE: Chemicals | Small Cap | Zinema Media & Entmt Share Price

₹18.35 -0.05 (-0.27%)

As on 18-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹18.4
52-Week Low / High
₹10 / 19
TTM EPS
₹0.5
TTM Sales
₹4.7 Cr.
Book Value per Share
₹13.2
P/E Ratio
34.72
In line with its 3-year historical median
Industry PE
50.9
Price to Book (P/B)
1.39
Higher than its 5-year historical median
Price to Sales (P/S)
2.80
EV/EBITDA
16.79
Lower than its 5-year historical median
Dividend Yield
0.27%
Profitability Efficiency
Return on Equity (ROE)
3.28%
Underperforms industry median
Return on Capital Employed (ROCE)
3.28%
Underperforms industry median
Return on Assets (ROA)
2.88%
Operating Profit Margin
10%
Net Profit Margin
87.58%
Gross Profit Margin
87.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
3.57%
Asset Quality
Promoter Holding
20.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹7.1 Cr.
Face Value
₹10
All Time Low / High
₹4.00 / 34.06

Zinema Media & Entertainment stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Zinema Media & Entertainment Ltd a good quality company?
Zinema Media & Entertainment Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Zinema Media & Entertainment Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zinema Media & Entertainment Ltd vs industry peers?
Zinema Media & Entertainment Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.7%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Zinema Media & Entertainment Ltd?
Promoters hold 20.87% of the Zinema Media & Entertainment Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Zinema Media & Entertainment Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.1% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zinema Media & Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ0.3%0%-2.9%-2.5%-4.7%-0.5%-2.7%-1.4%3.2%3.3%-
Value Creation
Index ⓘ		-1.0-1.0-1.2-1.2-1.3-1.0-1.2-1.1-0.8-0.8-

Growth Parameters ⓘ
Sales ⓘ002.290.900000.35
Sales YoY Gr.-NANA316.6%-90.2%-100%NANANANA-
Adj EPS ⓘ00-0.2-0.4-0.7-0.1-0.3-0.20.40.40.5
YoY Gr.--100%NANANANANANANA2.6%-
BVPS (₹) ⓘ12.312.412.11211.611.811.811.912.312.713.2
Adj Net
Profit ⓘ		00-0.2-0.3-0.5-0.1-0.2-0.10.30.30
Cash Flow from Ops. ⓘ0.6-0.40.8-0.6-0.44.6-0.1-1.8-0.3-0.2-
Debt/CF from Ops. ⓘ0.200.10-0.500000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-18%NANA
Adj EPS ⓘ29.2%NANA2.6%
BVPSⓘ0.4%1.9%2.5%3.3%
Share Price 13.2% 27.3% -15.9% 10.3%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		0.30-1.6-2.9-5.5-0.5-2.7-1.43.23.24.1
Op. Profit
Mgn % ⓘ		-6573.50-17-7.2-87.8000010NAN
Net Profit
Mgn % ⓘ		581.60-7.3-3-55000085.28.1
Debt to
Equity ⓘ		0000000000-
Working Cap
Days ⓘ		3,96,41608952342,11900003,8960
Cash Conv.
Cycle ⓘ		38,16006594570000-570

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales002.179.040.8900000.33
Operating Expenses ⓘ + 0.330.382.679.691.680.360.280.280.180.30
Manufacturing Costs000.280000000
Material Costs0.0801.828.780.7300000
Employee Cost 0.020.020.010.100.040.110.020.010.080.04
Other Costs ⓘ 0.230.360.560.820.910.250.260.270.100.26
Operating Profit ⓘ -0.32-0.38-0.50-0.65-0.79-0.36-0.28-0.28-0.180.03
Operating Profit Margin (%) -6,573.5%--22.9%-7.2%-87.8%----10.0%
Other Income ⓘ + 0.350.380.240.440.380.310.050.160.460.26
Exceptional Items ⓘ 0000000000
Interest ⓘ 000.010000000
Depreciation ⓘ 0000000000
Profit Before Tax ⓘ 0.030-0.26-0.22-0.40-0.05-0.23-0.120.280.29
Tax ⓘ 00-0.0200.0900000
Profit After Tax 0.030-0.25-0.22-0.49-0.05-0.23-0.120.280.29
PAT Margin (%) 581.6%--11.3%-2.5%-55.0%----87.6%
Adjusted EPS (₹)0.00.0-0.4-0.3-0.7-0.1-0.3-0.20.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%12.20%

Valuation of Zinema Media & Entmt - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.739.739.489.268.778.728.588.478.749.03
Share Capital ⓘ 7.117.117.117.117.117.117.117.117.117.11
Reserves ⓘ 2.622.622.372.151.661.611.471.351.631.92
Debt +0.1500.0500.190.200000
Long Term Debt0000000000
Short Term Debt0.1500.0500.190.200000
Minority Interest0000000000
Trade Payables001.671.750.070.880.720.880.070.31
Others Liabilities ⓘ 0.020.020.100.010.100.100.010.010.991.05
Total Liabilities ⓘ 9.919.7511.3011.039.139.919.329.369.8010.39

Fixed Assets

Net Fixed Assets ⓘ +0000000000
Gross Block0.99000000000
Accumulated Depreciation0.99000000000
CWIP ⓘ 0000000000
Investments ⓘ 3.713.714.614.274.078.768.556.656.656.35
Inventories000.970000000.10
Trade Receivables0.470.390.512.421.910.010.010.130.260.43
Cash Equivalents 0.250.150.150.120.030.050.010.100.010.08
Others Assets ⓘ 5.475.505.064.223.121.090.752.482.883.42
Total Assets ⓘ 9.919.7511.3011.039.139.919.329.369.8010.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0.61-0.420.83-0.62-0.384.59-0.12-1.79-0.31-0.17
PBT ⓘ 0.030-0.26-0.22-0.40-0.05-0.23-0.120.280.29
Adjustment ⓘ -0.29-0.33-0.06-0.25-0.10-0.130.130.02-0.22-0.25
Changes in Working Capital ⓘ 0.89-0.11.16-0.150.124.76-0.02-1.7-0.36-0.22
Tax Paid ⓘ -0.01-0.0100000000
Cash Flow From Investing Activity ⓘ + -0.330.38-0.790.780.48-4.380.262.070.220.24
Capex 000000000-0
Net Investments -0.690-0.910.350.20-4.700.211.9000
Others ⓘ 0.350.380.120.440.280.310.050.160.220.25
Cash Flow From Financing Activity ⓘ + -0.06-0.06-0.05-0.19-0.18-0.18-0.18-0.1800
Net Proceeds from Shares ⓘ 00-0.050000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ -0.06-0.060-0.19-0.18-0.18-0.18-0.1800
Net Cash Flow ⓘ 0.22-0.10-0.01-0.03-0.080.02-0.050.09-0.080.07

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.330.03-2.83-2.59-5.87-0.56-2.78-1.373.223.28
ROCE (%)0.340.04-2.89-2.54-4.74-0.54-2.74-1.373.223.28
Asset Turnover Ratio000.210.810.0900000.03
PAT to CFO Conversion(x)20.33N/AN/AN/AN/AN/AN/AN/A-1.11-0.59
Working Capital Days
Receivable Days0075.4059.10884.500000381.50
Inventory Days00163.40000000109.80
Payable Days8.100168.2071.20454.9000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zinema Media & Entertainment Ltd FAQs

The current trading price of Zinema Media & Entmt on 18-Jun-2026 16:59 is ₹18.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Jun-2026 the market cap of Zinema Media & Entmt stood at ₹13.09 Cr

The latest P/E ratio of Zinema Media & Entmt as of 17-Jun-2026 is 34.72.

The latest P/B ratio of Zinema Media & Entmt as of 17-Jun-2026 is 1.39.

The 52-week high of Zinema Media & Entmt is ₹19.24 and the 52-week low is ₹10.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zinema Media & Entmt is ₹4.68 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zinema Media & Entertainment Ltd is a below average quality company.

The key valuation ratios of Zinema Media & Entertainment Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zinema Media & Entertainment Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Zinema Media & Entertainment Ltd

Carewell Industries (formerly known as PL Chemicals) is engaged in marketing the mosquito repellent coils under the brand ‘ROOSTER’. The company operates in Household Insecticide Industry. The brand name ‘ROOSTER’ is owned by company through its wholly owned subsidiary, CKM Homecare Solutions. CKM Homecare Solutions has purchased the trade mark ‘Rooster’ from Sun-Up Botanics, Mumbai vide Deed of Assignment dated July 21, 2011. The company is also engaged in the marketing of incense sticks (agarbattis) in the brand name ‘Deo’ and ‘Samraj’.

The company gets its products manufactured from third party manufacturers under its own brand and markets it through network of dealers and distributors. The company enters into an agreement with the manufacturers for the production under its brand name. Currently, the company’s products are sold in South India and primarily in Tamil Nadu.

Currently, under ‘Rooster’ brand, the company provides value for money coils primarily focussing on Household Insecticides Products. It tests the products being manufactured by third party manufacturers and also checks the inputs used by them. Based on the test it prepares an analytical report on whether the products and inputs are approved or otherwise.

The company has entered into a Marketing Agreement dated April 20, 2013 with Geofast Industries (India), Hyderabad. As per the agreement Geofast will manufacture the mosquito repellent coil under the brand ‘Rooster’ and the company shall purchase the same from Geofast and market the same. The agreement is valid till April 19, 2015. The company has also entered into an Agreement dated April 4, 2013 with Green India Marketing & Company, a partnership firm having the manufacturing license in the name of Saravi Homecare Products. As per the agreement, the company has granted permission to Green India to manufacture the mosquito repellent coils under the brand name ‘Rooster’ and Green India will sell all goods manufactured in their factory to the company alone. The company shall market the same. The agreement is valid for the period of three years.

Further, Carewell has entered into an Agreement dated June 28, 2013 with Icon Household Products. As per the agreement, the company has granted permission to Icon to manufacture the mosquito repellent coils under the brand name ‘Rooster’ on behalf of company alone and Icon will sell all goods manufactured in their factory to the company. The company shall market the same. The agreement is valid for the period of three years. The above manufacturers also produce incense sticks (agarbattis) for the company.

Products of the company:

Currently the company markets its Products (Mosquito repellent coils) under following categories:

  • 12 Hours RED REGULAR 10 + 4 or 10 + 2 or 10 Coils / Bulk Pack
  • 12 Hours BLACK REGULAR & BULK LOW SMOKE

It is also engaged in the marketing of incense sticks (agarbattis) in the brand name “Deo” and “Samraj”.

 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: