Dynamic Industries Ltd (524818) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524818 | NSE: | Dyes & Pigments | Small Cap

Dynamic Inds Share Price

130.90 2.90 2.27%
as on 05-Dec'25 13:45

Dynamic Industries Ltd (524818) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524818 | NSE: | Dyes & Pigments | Small Cap

DeciZen - make an informed investing decision on Dynamic Inds

Based on:

M-Cap below 100cr DeciZen not available

Dynamic Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.38
Market Cap:
38.8 Cr.
52-wk low:
68.5
52-wk high:
189.9

Is Dynamic Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dynamic Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynamic Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%9.1%10.4%12.8%4%1.6%4.5%3.5%-0.1%5.7%-
Value Creation
Index
-0.3-0.4-0.3-0.1-0.7-0.9-0.7-0.8-1.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36.546.358.465.356.335.253.845.636.172.774
Sales YoY Gr.-26.9%26.3%11.7%-13.8%-37.5%52.8%-15.1%-20.8%101%-
Adj EPS 669.412.72.71.24.22-0.84.96
YoY Gr.-0.5%56.4%35.6%-78.9%-54.5%247.5%-52.1%-137.4%NA-
BVPS (₹) 68.2127.6136.4148149.5149.4153.3156.1154.2159161.8
Adj Net
Profit
1.81.82.83.80.80.41.30.6-0.21.52
Cash Flow from Ops. 5.5-2.4-1.28.732.3-0.78.21.33-
Debt/CF from Ops. 0.4-1.9-8.60.40.91.1-4.90.311.85.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%5.2%10.6%101%
Adj EPS -2.3%12.6%4.6%NA
BVPS9.9%1.2%1.2%3.1%
Share Price 12.5% 25.2% 21.6% 19.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
54.87.18.91.80.82.81.3-0.53.13.7
Op. Profit
Mgn %
7.88.29.39.74.13.74.43.637.27.5
Net Profit
Mgn %
53.94.95.91.41.12.41.4-0.622.5
Debt to
Equity
0.10.10.30.10.10.10.10.10.30.30.2
Working Cap
Days
22720122521922532523027030116993
Cash Conv.
Cycle
1271121281241362051351271377438

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dynamic Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6 10.1
TTM Sales (₹ Cr.) 73.6 58.5
BVPS (₹.) 161.8 0
Reserves (₹ Cr.) 46 38
P/BV 0.79 0.00
PE 21.38 12.70
From the Market
52 Week Low / High (₹) 68.50 / 189.90
All Time Low / High (₹) 1.00 / 189.90
Market Cap (₹ Cr.) 38.8
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 34.9

Management X-Ray of Dynamic Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dynamic Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dynamic Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales36.4646.2658.4365.2956.2935.1953.7745.6436.1472.65
Operating Expenses 33.6142.5353.0358.9954.0133.9051.4044.2735.2967.46
Manufacturing Costs4.245.126.595.824.523.114.564.765.288.32
Material Costs24.8932.0340.1246.0343.7826.8140.8833.7824.6152.79
Employee Cost 2.432.773.173.343.382.462.933.253.243.65
Other Costs 2.052.613.153.802.341.513.022.472.152.70
Operating Profit 2.853.735.406.302.281.292.371.380.855.19
Operating Profit Margin (%) 7.8%8.1%9.2%9.6%4.0%3.7%4.4%3.0%2.4%7.1%
Other Income 1.620.160.541.180.670.500.791.270.280.41
Interest 0.470.480.660.740.420.320.280.180.361.53
Depreciation 0.880.8611.081.021.010.970.901.182.02
Exceptional Items -1.07000000000
Profit Before Tax 2.062.554.285.661.510.441.911.56-0.412.04
Tax 0.780.791.281.590.490.050.500.42-0.110.46
Profit After Tax 1.281.7734.071.010.391.411.14-0.301.59
PAT Margin (%) 3.5%3.8%5.1%6.2%1.8%1.1%2.6%2.5%-0.8%2.2%
Adjusted EPS (₹)4.25.89.913.43.41.34.73.8-1.05.2
Dividend Payout Ratio (%)24%17%15%11%45%77%21%27%-51%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 36.8938.6541.3144.8245.2845.2546.4447.2746.7048.14
Share Capital 3.033.033.033.033.033.033.033.033.033.03
Reserves 33.8635.6238.2841.8042.2542.2243.4144.2443.6745.12
Minority Interest0000000000
Debt2.204.399.692.772.151.923.092.3614.3914.90
Long Term Debt0.440.252.271.561.030.690.050.2010.4611.29
Short Term Debt1.764.147.411.211.121.233.042.153.943.61
Trade Payables6.376.0510.076.676.414.4910.806.8810.2615.11
Others Liabilities 2.545.386.508.055.045.615.885.752.403.50
Total Liabilities 4854.4767.5762.3158.8757.2766.2162.2673.7581.66

Fixed Assets

Gross Block32.3622.9426.1926.2926.6126.3626.8532.5348.3851.76
Accumulated Depreciation9.480.791.792.873.904.485.456.427.579.47
Net Fixed Assets 22.8822.1524.4023.4222.7221.8821.4026.1140.8142.29
CWIP 00.310000.050.812.150.320.28
Investments 0.050.651.211.103.324.653.142.732.501.16
Inventories9.9712.2815.2317.5614.1713.2915.9611.0114.3417.01
Trade Receivables9.1312.8618.0711.5612.5111.3614.779.439.2814.86
Cash Equivalents 2.260.370.271.070.230.663.071.590.240.49
Others Assets 3.705.858.397.605.925.387.069.236.265.56
Total Assets 4854.4767.5762.3158.8757.2766.2162.2673.7581.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.53-2.38-1.198.662.972.33-0.738.191.273.03
PBT 2.062.554.285.661.510.441.911.56-0.412.04
Adjustment 1.701.321.391.421.200.910.700.961.673.39
Changes in Working Capital 2.35-5.25-5.513.141.010.99-2.756.150.08-2.13
Tax Paid -0.58-0.99-1.35-1.57-0.75-0.02-0.59-0.47-0.06-0.27
Cash Flow From Investing Activity 0.08-0.98-3.330.30-2.36-1.240.59-6.35-13.67-2.58
Capex -0.20-0.42-2.94-0.10-0.32-0.28-1.54-6.92-13.93-4.06
Net Investments 0-0.60-0.560.11-2.22-1.072.030.440.131.39
Others 0.270.030.170.290.180.110.110.130.140.09
Cash Flow From Financing Activity -4.911.464.41-8.03-1.52-0.830.42-1.5811.56-0.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.18-0.192.02-0.67-0.54-0.33-0.64-0.2110.810.84
Interest Paid -0.37-0.38-0.52-0.60-0.34-0.27-0.24-0.18-0.74-1.55
Dividend Paid -0.36-0.36-0.36-0.55-0.55-0.45-0.30-0.30-0.30-0.15
Others 02.383.27-6.21-0.090.221.61-0.891.790.64
Net Cash Flow 0.69-1.90-0.110.93-0.910.250.290.26-0.830.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.385.967.519.442.250.873.082.43-0.643.34
ROCE (%)10.269.1410.4312.844.011.614.483.49-0.095.66
Asset Turnover Ratio0.780.950.971.010.930.610.870.710.530.94
PAT to CFO Conversion(x)4.32-1.34-0.42.132.945.97-0.527.18N/A1.91
Working Capital Days
Receivable Days878296837812489979461
Inventory Days1078385921031429910812879
Payable Days827173665574689612788

Dynamic Industries Ltd Stock News

Dynamic Industries Ltd FAQs

The current trading price of Dynamic Inds on 05-Dec-2025 13:45 is ₹130.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dynamic Inds stood at ₹38.76.
The latest P/E ratio of Dynamic Inds as of 04-Dec-2025 is 21.38.
The latest P/B ratio of Dynamic Inds as of 04-Dec-2025 is 0.79.
The 52-week high of Dynamic Inds is ₹189.9 and the 52-week low is ₹68.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Inds is ₹73.58 ( Cr.) .

About Dynamic Industries Ltd

Dynamic Industries started in 1989 as a private limited company with the staff of 10 people headed by Dipak Choksi and Harin Mamalatdarna and a production capacity of 120 metric tonnes per year of reactive dyes. The company is presently engaged in the production of Acid Dyes and Direct Dyes.

The year 1991 saw the start of non benzydene direct dyes and the export of our products. It kept expanding ever since as an organisation and in terms of production capacity. It introduced the spectrometer in 1993 and in 1994 it started manufacturing acid dyes, 1-1 and 1-2 metal complex dyes. It became a public limited company in 1995 with equity of Rs 3 crore. It opened a new production facility in 1999 and has kept progressing ever since.

Situated at Gujarat Industrial Development Corporation (GIDC), Vatva, Ahmedabad, India, the product palette of Dynamic Industries primarily includes acid, direct and reactive dyes, which, by them, are a benchmark in quality. It is the unsurpassable technology adopted at the laboratory, outstanding infrastructure and the best of the personnel for monitors, which enable an optimum production in terms of quality as well as magnitude of Dynamic Industries. It gracefully accepts its responsibility towards Nature, for the same it had installed Pollution Control Equipments at its premises.

Owing to assertion for the highest quality parameters its present clientele includes countries in South America, North America, Europe, South and East Asia and with the strength of commitment and service, it aspire to colour the globe continually.

The company is one of the biggest textile dye stuff exporters in India dedicated to producing quality dye stuffs and chemicals and is serving the chemical industry world since last two decades. The company also have the best environmentally managed facility in the country.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×