Kiri Industries Ltd (KIRIINDUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532967 | NSE: KIRIINDUS | Dyes & Pigments | Small Cap

Kiri Industries Share Price

610.15 8.90 1.48%
as on 05-Dec'25 16:59

Kiri Industries Ltd (KIRIINDUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532967 | NSE: KIRIINDUS | Dyes & Pigments | Small Cap

DeciZen - make an informed investing decision on Kiri Industries

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kiri Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
275.28
Market Cap:
3,662.3 Cr.
52-wk low:
484.4
52-wk high:
752.8

Is Kiri Industries Ltd an attractive stock to invest in?

1. Is Kiri Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kiri Industries Ltd is a average quality company.

2. Is Kiri Industries Ltd undervalued or overvalued?

The key valuation ratios of Kiri Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kiri Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kiri Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Kiri Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kiri Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.8%18.5%17.3%17.7%7.9%-4.7%-1.4%-20.6%-13.4%2.5%-
Value Creation
Index
-0.30.30.20.3-0.4-1.3-1.1-2.5-2.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8899658841,0629696891,137601633656718
Sales YoY Gr.-8.5%-8.4%20.1%-8.7%-28.9%65%-47.1%5.3%3.5%-
Adj EPS 6.534.134.438.915.4-10.4-1.6-25.1-17.81.22.2
YoY Gr.-426.5%0.9%12.9%-60.4%-167.3%NANANANA-
BVPS (₹) 59.195.9155.7201.2200.2188.8120.694.876.697.3130.9
Adj Net
Profit
17.29510412251.8-34.8-8.5-130-92.56.613
Cash Flow from Ops. 20420255.310712573.88149.8-77-339-
Debt/CF from Ops. 20.93.11.51.221.21-1.6-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.3%-7.5%-16.8%3.5%
Adj EPS -17.2%-40.2%NANA
BVPS5.7%-13.4%-6.9%26.9%
Share Price 19.4% 4.6% 8% 0.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1033.22321.37.9-5.3-1.4-23.3-20.81.22
Op. Profit
Mgn %
11.113.3151510.20.22.9-17.2-9.8-6.2-9.5
Net Profit
Mgn %
1.99.911.811.55.3-5.1-0.8-21.6-14.611.9
Debt to
Equity
2.60.70.40.30.20.20.20.10.30.30.1
Working Cap
Days
17710311513116220211118216018686
Cash Conv.
Cycle
941823404240-1-38-75-2225

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.90%

Sales growth is good in last 4 quarters at 11.48%

Sales growth has been subdued in last 3 years -16.76%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kiri Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 20.3
TTM Sales (₹ Cr.) 718 799
BVPS (₹.) 130.9 545.5
Reserves (₹ Cr.) 726 3,219
P/BV 4.66 1.12
PE 275.28 30.01
From the Market
52 Week Low / High (₹) 484.35 / 752.75
All Time Low / High (₹) 4.05 / 877.00
Market Cap (₹ Cr.) 3,662
Equity (₹ Cr.) 60
Face Value (₹) 10
Industry PE 34.8

Management X-Ray of Kiri Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.430.430.430.430.43100.0078.4978.490.340.27
* Pledged shares as % of Promoter's holding (%)

Valuation of Kiri Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kiri Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8899658841,0629696891,137601633656
Operating Expenses 8068377549058736901,105711697699
Manufacturing Costs90111134146172144198151128158
Material Costs646671546682596444791457482424
Employee Cost 32253234414253434045
Other Costs 39314244646164594672
Operating Profit 8312813015696-131-109-63-44
Operating Profit Margin (%) 9.3%13.2%14.7%14.7%9.9%-0.1%2.8%-18.1%-10.0%-6.7%
Other Income 82334222337105
Interest 6782454562217
Depreciation 20222528373944444444
Exceptional Items 5000000000
Profit Before Tax 79910712659-42-15-136-931
Tax -25469-5-6-20-4
Profit After Tax 99410312050-37-9-134-944
PAT Margin (%) 1.0%9.8%11.6%11.3%5.2%-5.3%-0.8%-22.3%-14.8%0.7%
Adjusted EPS (₹)3.433.833.938.314.9-10.9-1.8-25.9-18.10.8
Dividend Payout Ratio (%)0%0%0%5%3%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 161267471631673635625491397541
Share Capital 31283031343452525256
Reserves 130239441599639601573439345485
Minority Interest0000000000
Debt2701721571499796274530144
Long Term Debt2691581561499695274124139
Short Term Debt11511111465
Trade Payables136146115160180207261352358183
Others Liabilities 21319011713314114612865148218
Total Liabilities 7807758601,0731,0911,0831,0419539341,086

Fixed Assets

Gross Block438327396505576670701712720799
Accumulated Depreciation162224776112151195239283327
Net Fixed Assets 277305349429464519506474437472
CWIP 3363238775859676862
Investments 174168168140140140140140142163
Inventories5040571089710711699123153
Trade Receivables217140181208189145103656895
Cash Equivalents 25711766225
Others Assets 56806713911810911110693135
Total Assets 7807758601,0731,0911,0831,0419539341,086

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 20420255107125748150-77-339
PBT 79910712659-42-15-136-931
Adjustment 842824303741462730-44
Changes in Working Capital 23570-74-36478951161-13-295
Tax Paid 2-2-1-14-18-14-1-2-00
Cash Flow From Investing Activity -40-86-63-90-102-69-2432712
Capex -42-50-65-115-110-76-32-20-8-73
Net Investments -200280-00-0-1-21
Others 4-351-48782337106
Cash Flow From Financing Activity -163-11410-13-26-7-57-5650329
Net Proceeds from Shares 37-0-00302200140
Net Proceeds from Borrowing -99-249-2-8-14-1-53-517027
Interest Paid -67-8-2-4-5-4-5-6-22-16
Dividend Paid 0000-8-20000
Others -3314313-0-3-0-2212178
Net Cash Flow 1224-4-20-403

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.7844.4627.7921.797.7-5.59-1.48-24.04-21.060.94
ROCE (%)9.7618.5317.3117.697.87-4.72-1.38-20.59-13.42.47
Asset Turnover Ratio0.981.331.11.10.90.631.070.60.670.65
PAT to CFO Conversion(x)22.672.150.530.892.5N/AN/AN/AN/A-84.75
Working Capital Days
Receivable Days125636567758840513846
Inventory Days20162028395436656477
Payable Days63778774104159108244269233

Kiri Industries Ltd Stock News

Kiri Industries Ltd FAQs

The current trading price of Kiri Industries on 05-Dec-2025 16:59 is ₹610.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kiri Industries stood at ₹3,662.3.
The latest P/E ratio of Kiri Industries as of 04-Dec-2025 is 275.3.
The latest P/B ratio of Kiri Industries as of 04-Dec-2025 is 4.66.
The 52-week high of Kiri Industries is ₹752.8 and the 52-week low is ₹484.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kiri Industries is ₹718.0 ( Cr.) .

About Kiri Industries Ltd

Kiri Industries, earlier known as Kiri Dyes and Chemicals (KDCL) incorporated in 1998; manufactures high quality dyes and intermediates. KDCL supplies reactive, acid, and direct dyes as well as dye-intermediates in various forms like standardized spray dried/tray dried - powder/granular, crude and reverse osmosis.

The company produces more than 120 dyestuffs used by textiles, leather, paint and printing-ink industries with total production capacity of 10800 MT per annum. Company’s manufacturing units is located at Vatva and Vododara in Gujarat.

The company has received various certifications such as ISO 14001:2004 and ISO 9001: 2000 for its quality management.

Besides India the company has global presence in countries like Korea, Turkey, Taiwan, Bangladesh, U.S.A., Canada etc. All the products manufactured by the company have found global acceptance.

Research and development (R&D)

The Company has in house R&D centre located at Vatva, Ahmedabad is equipped with advanced technology. Company’s 4-5% of total revenue earned is used in research activities. This facility focuses on developing new product, developing cost effective process and creating environmentally friendly products. This facility has employed high skilled workforce comprising of research chemists, engineers and technicians.

Products

Reactive Dyes- Under this the company manufactures a range of dyes namely hot brand, Vinyl Sulphone, , High Exhaust, Bifunctional, Black mix, RGB Series, ED Series, S and W Series and CN Series.

Company also produces dye intermediates.

Milestone

1998- Kiri Dyes and Chemicals was incorporated.

1999- The company started exporting its products to USA and Taiwan

2001- The company was awarded by CHEMEXIL for outstanding export performance in the year 1998-1999.

2001- KDCL was awarded by CHEMEXIL for outstanding export performance in the year 1999-2000.

KDCL was acknowledged with a trophy by Gujarat Dyestuffs Manufactures Association for export performance of more than Rs. 600 Lakhs for direct export of self manufactured dyes and dye intermediates during 1990-2000.

2002- Company obtained permission confirming eligibility of Kiri Dyes to become 100% Export Oriented Unit from Kandla Special Economic Zone.

KDCL received First Award for the highest exports of chemicals from small scale industry by CHEMEXIL for the year 2000-2001.

2003- Company received Platinum Award from CHEMEXCIL for outstanding performance during the year 2002–2003.

KDCL became Government Recognized Trading House.

2004- The company was recognised as a Two Star Export House.

KDCL received Environmental Clearance Certificate from the Ministry of Environment and Forest to its expansion.

Its manufacturing unit was converted into 100% Export Oriented Unit.

2005- Company commenced its backward integration project at Vododara.

Company was honoured with Silver Jubilee award by Export Credit Guarantee Corporation of India, Government of India.

2006- Started commercial production of backward integration project with respect to Vinyl Sulphone Easter at Vadodara.

2007- The company has received various certifications such as ISO 14001:2004 and ISO 9001: 2000 for its quality management.

2011 - Company has changed its name from Kiri Dyes And Chemicals Ltd. to Kiri Industries Ltd.
        - Company has acquired a chemical Company in Taiwan named SMS Chemical Co. Ltd.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×