What is Organic Coatings share price return in the past 10 years?

Organic Coatings Ltd share price has appreciated 12.2% annually (CAGR) over the past ten years.

Organic Coatings Ltd - Stock Valuation and Financial Performance

Name: Organic Coatings
Brand: Organic Coatings

BSE: 531157 | NSE: | Dyes & Pigments | Small Cap

Place order

Organic Coatings Share Price

₹12.06 0.55 4.78%
as on 25-Apr'24 15:31

DeciZen - make an informed investing decision on Organic Coatings

Based on:

Data

M-Cap below 100cr DeciZen not available

Organic Coatings stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

8.8 Cr.

52-wk low:

5.8

52-wk high:

13.7

Is Organic Coatings Ltd an attractive stock to invest in?

1. Is Organic Coatings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Organic Coatings Ltd is a below average quality company.

2. Is Organic Coatings Ltd undervalued or overvalued?

The key valuation ratios of Organic Coatings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Organic Coatings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Organic Coatings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Organic Coatings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-8.9%	0.9%	-1%	6.2%	4.9%	-1.8%	0.6%	-7.2%	-6.4%	0.2%	-
Value Creation Index ⓘ	-1.6	-0.9	-1.1	-0.6	-0.7	-1.1	-1.0	-1.5	-1.5	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	41.8	45.6	40.7	29.9	37.1	35.6	27.5	14.1	22.1	22.9	23
Sales YoY Gr.	-	9.1%	-10.7%	-26.4%	23.9%	-4.1%	-22.6%	-49%	57.1%	3.8%	-
Adj EPS ⓘ	-5.4	-1.5	-1.5	0.2	0	-1.4	-1	-2.8	-2.7	-1.3	-1.2
YoY Gr.	-	NA	NA	NA	-100%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	11.2	9.7	8.2	8.3	8.4	7	8.8	3.6	1	-0.2	-1.2
Adj Net Profit ⓘ	-4.2	-1.2	-1.2	0.1	0	-1.1	-0.7	-2.2	-2	-1	-1
Cash Flow from Ops. ⓘ	-2.6	7.4	3.5	4.1	2.3	0.5	-0.8	-1.3	1.4	1.6	-
Debt/CF from Ops. ⓘ	-6.1	1.5	2.6	2	3.3	18.3	-12.4	-9.8	8.8	7.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-6.5%	-9.2%	-6%	3.8%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-165.3%	-149.2%	-130.1%	-124.2%
Share Price	12.2%	12.3%	22.2%	118.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-63.8	-14.7	-17	1.9	0	-13.8	-10.4	-38.1	-56.5	-47	178.4
Op. Profit Mgn % ⓘ	-3.7	1.8	3.4	7.7	5.1	3.4	5.6	3.4	2.1	6	5.7
Net Profit Mgn % ⓘ	-10	-2.6	-2.9	0.4	0	-3	-2.7	-15.4	-9.3	-4.4	-4.2
Debt to Equity ⓘ	1.8	1.4	1.5	1.3	1.2	1.6	1.4	4.6	16.1	-65	-
Working Cap Days ⓘ	162	141	138	140	118	151	168	251	182	175	42
Cash Conv. Cycle ⓘ	52	33	19	23	22	27	28	86	64	57	-8

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 178.40%

Sales growth has been subdued in last 3 years -5.96%

Sales growth is not so good in last 4 quarters at -0.58%

Latest Financials - Organic Coatings Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.2	-
TTM Sales (₹ Cr.)	22.9	-
BVPS (₹.) ⓘ	-1.2	-
Reserves (₹ Cr.) ⓘ	-9	-
P/BV ⓘ	-10.02	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	5.78 / 13.65
All Time Low / High (₹)	1.45 / 80.00
Market Cap (₹ Cr.)	8.8
Equity (₹ Cr.)	7.7
Face Value (₹)	10
Industry PE ⓘ	25.6

Management X-Ray of Organic Coatings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Organic Coatings

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Organic Coatings

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	41.77	45.57	40.69	29.94	37.10	35.59	27.54	14.05	22.07	22.90
Operating Expenses ⓘ	43.37	44.74	39.40	27.65	35.21	34.39	25.98	13.57	21.60	21.54
Manufacturing Costs	5.78	5.71	5.61	4.26	5.06	5.24	4.29	2.91	3.71	3.72
Material Costs	29.49	33.67	29.26	19.46	25.87	24.95	18.22	8.62	15.18	15.35
Employee Cost	2.37	2.35	2.02	1.79	1.83	1.84	1.25	0.79	0.85	0.86
Other Costs ⓘ	5.73	3.02	2.51	2.14	2.44	2.35	2.23	1.24	1.86	1.60
Operating Profit ⓘ	-1.60	0.83	1.29	2.29	1.89	1.20	1.55	0.48	0.46	1.36
Operating Profit Margin (%)	-3.8%	1.8%	3.2%	7.6%	5.1%	3.4%	5.6%	3.4%	2.1%	5.9%
Other Income ⓘ	12.04	1.37	0.31	0.31	0.55	0.24	0.40	0.05	0.11	0.17
Interest ⓘ	2.56	1.94	1.42	1.17	1.06	1.12	1.18	1.39	1.47	1.49
Depreciation ⓘ	1.63	1.41	1.40	1.31	1.35	1.34	1.29	1.30	1.07	0.98
Exceptional Items ⓘ	-2.05	0.02	0	0.01	0	0	0	0	0	0
Profit Before Tax ⓘ	4.19	-1.12	-1.21	0.13	0.04	-1.03	-0.51	-2.15	-1.97	-0.95
Tax ⓘ	0	0	0	0	0.01	0	0	0	0.03	0
Profit After Tax	4.19	-1.12	-1.21	0.13	0.03	-1.03	-0.51	-2.15	-2	-0.95
PAT Margin (%)	10.0%	-2.5%	-3.0%	0.4%	0.1%	-2.9%	-1.9%	-15.3%	-9.1%	-4.2%
Adjusted EPS (₹)	5.5	-1.5	-1.6	0.2	0.0	-1.3	-0.7	-2.8	-2.6	-1.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	8.58	7.46	6.25	6.38	8.29	7.24	6.75	4.62	2.63	1.68
Share Capital ⓘ	7.67	7.67	7.67	7.67	7.67	7.67	7.67	7.67	7.67	7.67
Reserves ⓘ	0.90	-0.21	-1.42	-1.29	0.62	-0.43	-0.93	-3.06	-5.05	-5.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	13.78	9.11	7.15	6.04	6.11	6.62	8.09	12.24	10.97	10.89
Long Term Debt	6.98	5.39	3.33	1.28	1.94	2.97	4.82	8.07	6.81	6.73
Short Term Debt	6.80	3.72	3.82	4.75	4.16	3.66	3.28	4.17	4.16	4.16
Trade Payables	8.90	12.72	8	6.24	8.41	10.55	5.13	4.64	6.74	5.10
Others Liabilities ⓘ	3.79	7.03	7.11	8.17	6.39	6.74	1.87	0.86	2.04	2.05
Total Liabilities ⓘ	35.05	36.32	28.51	26.83	29.19	31.16	21.85	22.35	22.38	19.72
Fixed Assets
Gross Block	25.71	26.03	25.89	26.24	28.21	28.12	28.12	27.93	27.97	27.98
Accumulated Depreciation	9.57	10.95	12.09	11.69	12.95	14.04	15.33	16.44	17.51	18.48
Net Fixed Assetsⓘ	16.14	15.08	13.81	14.55	15.26	14.07	12.79	11.49	10.45	9.51
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	4.59	5.95	4.59	3.55	4.27	4.93	3.41	3.37	3.38	3.03
Trade Receivables	11.21	11.77	6.84	5.54	6.76	8.43	4.12	5.47	6.96	6.19
Cash Equivalents	0.39	0.90	0.91	0.78	0.72	0.84	0.01	0.59	0.19	0.01
Others Assetsⓘ	2.71	2.62	2.37	2.40	2.18	2.88	1.51	1.43	1.39	0.99
Total Assets ⓘ	35.05	36.32	28.51	26.83	29.19	31.16	21.85	22.35	22.38	19.72

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-2.55	7.41	3.50	4.11	2.27	0.45	-0.75	-1.27	1.39	1.55
PBT ⓘ	4.19	-1.12	-1.21	0.13	0.04	-1.03	-0.51	-2.15	-1.97	-0.95
Adjustment ⓘ	-6.86	3.18	2.80	2.41	2.30	2.33	2.40	2.71	2.51	2.47
Changes in Working Capital ⓘ	0.12	5.35	1.92	1.57	-0.07	-0.85	-2.64	-1.83	0.85	0.03
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	14.08	-0.28	-0.12	-1.95	-0.09	-0.02	0.06	0	0.01	-0.02
Capex	14.05	-0.32	-0.16	-2.06	-0.19	-0.14	0	0	-0.04	-0.04
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.03	0.03	0.05	0.11	0.10	0.12	0.07	0	0.05	0.02
Cash Flow From Financing Activityⓘ	-11.57	-6.61	-3.37	-2.29	-2.07	-0.32	-0.14	1.86	-1.79	-1.72
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	5.66	-1.59	-2.06	-2.05	0.66	1.47	1.85	3.25	-1.33	-0.08
Interest Paid ⓘ	-2.56	-1.94	-1.42	-1.17	-1.06	-1.12	-1.18	-1.39	-1.47	-1.49
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-14.67	-3.08	0.11	0.93	-1.68	-0.67	-0.82	-0.01	1.01	-0.14
Net Cash Flow ⓘ	-0.04	0.51	0.01	-0.13	0.11	0.12	-0.84	0.58	-0.39	-0.18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	64.69	-14.01	-17.67	2.05	0.45	-17.42	-8.47	-45.34	-114.34	-332.42
ROCE (%)	25.31	3.87	1.23	8.62	7.63	0.7	4.45	-4.87	-3.57	4.39
Asset Turnover Ratio	1.19	1.41	1.39	1.19	1.36	1.18	1.04	0.64	0.99	1.09
PAT to CFO Conversion(x)	-0.61	N/A	N/A	31.62	75.67	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	98	83	75	68	59	78	83	125	103	105
Inventory Days	45	38	43	45	38	47	55	88	56	51
Payable Days	125	117	129	134	103	139	157	207	137	141

Organic Coatings Ltd Stock News

Organic Coatings Ltd FAQs

What is the share price of Organic Coatings?

Company share prices are keep on changing according to the market conditions. The closing price of Organic Coatings on 25-Apr-2024 15:31 is ₹12.06.

What is the market cap of Organic Coatings?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 15:31 the market cap of Organic Coatings stood at ₹8.83.

What is the P/E ratio of Organic Coatings?

The latest P/E ratio of Organic Coatings as of 25-Apr-2024 15:31 is 0.00.

What is the P/B ratio of Organic Coatings?

The latest P/B ratio of Organic Coatings as of 25-Apr-2024 15:31 is -10.02.

What is the 52-week high and low of Organic Coatings?

The 52-week high of Organic Coatings is ₹13.65 and the 52-week low is ₹5.78.

What is the TTM revenue of Organic Coatings?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Organic Coatings is ₹22.90 ( Cr.) .

About Organic Coatings Ltd

Organic Coatings Ltd. came into being on April 22, 1965 under the name of Organic Coatings. They have time and again proved their technical competence and business sense in the manufacture of offset inks, flex graphic inks, gravure inks and allied products having a variety of uses in printing.

Their In-house Research & Development unit has been recognized by the Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India in 1991. Their R & D team developed the technology for manufacturing security inks used for printing of cheques, ultra violet curing inks used for packaging, flex graphic and gravure inks used for BOPP, polyesters etc. Understanding their responsibity as a diligent corporate citizen they have formulated environment - friendly water based inks & coatings, which are especially useful for food packaging and meets FDA requirements in terms of quality. They have also developed and commercially marketed specialty products for ITC Ltd., VFC Ltd., etc in bulk.

The companyâ€™s inks fulfill all the expectations regarding color consistency, print quality, drying, gloss and rub resistance and other such concerns. They are in constant touch with their customers, ascertaining their requirements and doctoring their inks to perform under different conditions. Their high expectation of their selves and their sensitivity to customer needs is the best guarantee for their products.

Product range of the company includes: