Organic Coatings Ltd (531157) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531157 | NSE: | Dyes & Pigments | Small Cap

Organic Coatings Share Price

21.22 1.01 5.00%
as on 05-Dec'25 16:59

Organic Coatings Ltd (531157) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531157 | NSE: | Dyes & Pigments | Small Cap

DeciZen - make an informed investing decision on Organic Coatings

Based on:

M-Cap below 100cr DeciZen not available

Organic Coatings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.2 Cr.
52-wk low:
11.4
52-wk high:
30.4

Is Organic Coatings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Organic Coatings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Organic Coatings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%8.6%7.6%0.7%4.5%-4.9%-3.6%4.4%8.9%-9.8%-
Value Creation
Index
-0.9-0.4-0.5-1.0-0.7-1.4-1.3NANA-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.729.937.135.627.514.122.122.926.82922
Sales YoY Gr.--26.4%23.9%-4.1%-22.6%-49%57.1%3.8%17.2%7.9%-
Adj EPS -1.50.20-1.4-1-2.8-2.7-1.3-0.7-2.1-3.1
YoY Gr.-NA-100%NANANANANANANA-
BVPS (₹) 8.28.38.478.83.61-0.2-0.91.4-0
Adj Net
Profit
-1.20.10-1.1-0.7-2.2-2-1-0.5-2.1-3
Cash Flow from Ops. 3.54.12.30.5-0.8-1.31.41.62.70.9-
Debt/CF from Ops. 2.623.318.3-12.4-9.88.87.748.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.7%1%9.5%7.9%
Adj EPS NANANANA
BVPS-17.6%-30.5%13%NA
Share Price 7% 42.6% 30.7% -4.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-171.90-13.8-10.4-38.1-56.5-47-34.8-94-445.7
Op. Profit
Mgn %
3.47.75.13.45.63.42.166.9-0.5-6.5
Net Profit
Mgn %
-2.90.40-3-2.7-15.4-9.3-4.4-1.9-7.3-13.9
Debt to
Equity
1.51.31.21.61.44.616.1-65-165.42.1
Working Cap
Days
13814011815116825118217514012276
Cash Conv.
Cycle
19232227288664574537-15

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Organic Coatings Ltd.

Standalone Consolidated
TTM EPS (₹) -3.1 -
TTM Sales (₹ Cr.) 22.3 -
BVPS (₹.) -0 -
Reserves (₹ Cr.) -10 -
P/BV -760.57 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 11.38 / 30.43
All Time Low / High (₹) 1.45 / 80.00
Market Cap (₹ Cr.) 21.2
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 34.8

Management X-Ray of Organic Coatings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Organic Coatings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Organic Coatings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.6929.9437.1035.5927.5414.0522.0722.9026.8328.96
Operating Expenses 39.4027.6535.2134.3925.9813.5721.6021.5424.9929.09
Manufacturing Costs5.614.265.065.244.292.913.713.726.396.51
Material Costs29.2619.4625.8724.9518.228.6215.1815.3516.0919.60
Employee Cost 2.021.791.831.841.250.790.850.860.881.29
Other Costs 2.512.142.442.352.231.241.861.601.641.68
Operating Profit 1.292.291.891.201.550.480.461.361.84-0.13
Operating Profit Margin (%) 3.2%7.6%5.1%3.4%5.6%3.4%2.1%5.9%6.9%-0.5%
Other Income 0.310.310.550.240.400.050.110.170.070.05
Interest 1.421.171.061.121.181.391.471.491.451.16
Depreciation 1.401.311.351.341.291.301.070.980.930.86
Exceptional Items 00.0100000000
Profit Before Tax -1.210.130.04-1.03-0.51-2.15-1.97-0.95-0.47-2.10
Tax 000.010000.03000
Profit After Tax -1.210.130.03-1.03-0.51-2.15-2-0.95-0.47-2.10
PAT Margin (%) -3.0%0.4%0.1%-2.9%-1.9%-15.3%-9.1%-4.2%-1.8%-7.3%
Adjusted EPS (₹)-1.60.20.0-1.3-0.7-2.8-2.6-1.2-0.6-2.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.256.388.297.246.754.622.631.681.193.29
Share Capital 7.677.677.677.677.677.677.677.677.679.97
Reserves -1.42-1.290.62-0.43-0.93-3.06-5.05-5.99-6.48-6.68
Minority Interest0000000000
Debt7.156.046.116.628.0912.2410.9710.899.816.58
Long Term Debt3.331.281.942.974.828.076.816.735.684.42
Short Term Debt3.824.754.163.663.284.174.164.164.142.17
Trade Payables86.248.4110.555.134.646.745.106.155.87
Others Liabilities 7.118.176.396.741.870.862.042.051.962.03
Total Liabilities 28.5126.8329.1931.1621.8522.3522.3819.7219.1217.77

Fixed Assets

Gross Block25.8926.2428.2128.1228.1227.9327.9727.9828.1228.94
Accumulated Depreciation12.0911.6912.9514.0415.3316.4417.5118.4819.4020.24
Net Fixed Assets 13.8114.5515.2614.0712.7911.4910.459.518.728.70
CWIP 0000000000
Investments 0000000000
Inventories4.593.554.274.933.413.373.383.033.133.38
Trade Receivables6.845.546.768.434.125.476.966.196.384.85
Cash Equivalents 0.910.780.720.840.010.590.190.010.010.06
Others Assets 2.372.402.182.881.511.431.390.990.890.77
Total Assets 28.5126.8329.1931.1621.8522.3522.3819.7219.1217.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.504.112.270.45-0.75-1.271.391.552.700.89
PBT -1.210.130.04-1.03-0.51-2.15-1.97-0.95-0.47-2.10
Adjustment 2.802.412.302.332.402.712.512.472.341.93
Changes in Working Capital 1.921.57-0.07-0.85-2.64-1.830.850.030.831.07
Tax Paid 0000000000
Cash Flow From Investing Activity -0.12-1.95-0.09-0.020.06-00.01-0.02-0.12-0.81
Capex -0.16-2.06-0.19-0.14-0-0-0.04-0.04-0.14-0.85
Net Investments 0000000000
Others 0.050.110.100.120.0700.050.020.020.04
Cash Flow From Financing Activity -3.37-2.29-2.07-0.32-0.141.86-1.79-1.72-2.58-0.03
Net Proceeds from Shares 0000000004.26
Net Proceeds from Borrowing -2.06-2.050.661.471.853.25-1.33-0.08-1.05-1.26
Interest Paid -1.42-1.17-1.06-1.12-1.18-1.39-1.47-1.49-1.45-1.16
Dividend Paid 0000000000
Others 0.110.93-1.68-0.67-0.82-0.011.01-0.14-0.08-1.87
Net Cash Flow 0.01-0.130.110.12-0.840.58-0.39-0.18-0.010.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.672.050.45-17.42-8.47-45.34-114.34-332.420-563.24
ROCE (%)1.238.627.630.74.45-4.87-3.574.398.87-9.8
Asset Turnover Ratio1.391.191.361.181.040.640.991.091.381.57
PAT to CFO Conversion(x)N/A31.6275.67N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days75685978831251031058571
Inventory Days43453847558856514241
Payable Days129134103139157207137141128112

Organic Coatings Ltd Stock News

Organic Coatings Ltd FAQs

The current trading price of Organic Coatings on 05-Dec-2025 16:59 is ₹21.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Organic Coatings stood at ₹21.17.
The latest P/E ratio of Organic Coatings as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Organic Coatings as of 04-Dec-2025 is -760.57.
The 52-week high of Organic Coatings is ₹30.43 and the 52-week low is ₹11.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Organic Coatings is ₹22.34 ( Cr.) .

About Organic Coatings Ltd

Organic Coatings Ltd. came into being on April 22, 1965 under the name of Organic Coatings. They have time and again proved their technical competence and business sense in the manufacture of offset inks, flex graphic inks, gravure inks and allied products having a variety of uses in printing.

Their In-house Research & Development unit has been recognized by the Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India in 1991. Their R & D team developed the technology for manufacturing security inks used for printing of cheques, ultra violet curing inks used for packaging, flex graphic and gravure inks used for BOPP, polyesters etc.    Understanding their responsibity as a diligent corporate citizen they have formulated environment - friendly water based inks & coatings, which are especially useful for food packaging and meets FDA requirements in terms of quality. They have also developed and commercially marketed specialty products for ITC Ltd., VFC Ltd., etc in bulk.

The company’s inks fulfill all the expectations regarding color consistency, print quality, drying, gloss and rub resistance and other such concerns. They are in constant touch with their customers, ascertaining their requirements and doctoring their inks to perform under different conditions. Their high expectation of their selves and their sensitivity to customer needs is the best guarantee for their products.

Product range of the company includes:

  • Sheet Fed F/C Inks
  • Spot Color & Matching
  • Web O/S Inks
  • U V Inks
  • U V Coatings
  • Water Based Inks
  • Water Based Coatings
  • Sundries & Additives

Achievements/ recognition:

  • TUV Certification
  • Lifetime Achievement Awards  
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×