Shreyas Intermediates Ltd (526335) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526335 | NSE: | Dyes & Pigments | Small Cap

Shreyas Intermediate Share Price

9.50 -0.30 -3.06%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Shreyas Intermediate

Based on:

M-Cap below 100cr DeciZen not available

Shreyas Intermediates stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
69.4 Cr.
52-wk low:
6.9
52-wk high:
14.1

Is Shreyas Intermediates Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shreyas Intermediate: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shreyas Intermediates Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -12%-8%-9.4%-8.6%-6.3%-4.8%-4.7%-5.4%-6%-6.3%-
Value Creation
Index
NANANANA-1.5-1.4-1.3-1.4-1.4-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.60.50.5000000017
Sales YoY Gr.--93.6%-2%-100%NANANANANANA-
Adj EPS -3.2-1.4-2.3-2.1-0.3-0.2-0.2-0.2-0.2-0.2-0.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -48.7-48.4-49-49.32.82.62.42.221.81.7
Adj Net
Profit
-5.1-2.3-3.7-3.4-2-1.5-1.4-1.6-1.6-1.6-1
Cash Flow from Ops. -0.6-0.7-0.2-0.4-1.10.4-1.6-0.70.51.4-
Debt/CF from Ops. -173.8-143-464.9-250.5-7.218.2-5-10.415.35.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNA-9.1%-10.2%-11.2%
Share Price 8.5% -1.9% -12.5% -27.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.546.25.510.1-6.5-6.2-7.7-8.4-9.2-10.5
Op. Profit
Mgn %
-13.4-474.5-464.400000000.2
Net Profit
Mgn %
-66.6-460.2-768.80000000-7.6
Debt to
Equity
-1.6-1.6-1.5-1.50.30.30.40.40.40.50.5
Working Cap
Days
6825,3825,821000000020
Cash Conv.
Cycle
2804,4014,774000000015

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shreyas Intermediates Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 16.7 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) -59 -
P/BV 5.88 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.90 / 14.10
All Time Low / High (₹) 0.45 / 116.50
Market Cap (₹ Cr.) 69.4
Equity (₹ Cr.) 70.9
Face Value (₹) 10
Industry PE 34.3

Management X-Ray of Shreyas Intermediate:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *8.6110.0310.0310.0310.030.7410.0310.0310.0310.03
* Pledged shares as % of Promoter's holding (%)

Valuation of Shreyas Intermediate - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shreyas Intermediate

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.610.490.480000000
Operating Expenses 8.632.842.722.490.890.340.190.410.380.39
Manufacturing Costs3.230.130.020000000
Material Costs4.080.0200000000
Employee Cost 0.370000.020.020.020.020.010.02
Other Costs 0.952.692.702.490.880.320.180.390.370.36
Operating Profit -1.02-2.35-2.24-2.49-0.89-0.34-0.19-0.41-0.38-0.39
Operating Profit Margin (%) -13.4%-474.0%-464.0%-------
Other Income 0.051.210.651.330.570.580.540.590.510.52
Interest 0.040.0100.040000.0400.01
Depreciation 4.061.701.701.701.701.701.701.711.711.71
Exceptional Items 0000000000
Profit Before Tax -5.07-2.85-3.29-2.90-2.03-1.47-1.35-1.57-1.58-1.59
Tax 0-0.9000000000
Profit After Tax -5.07-1.95-3.29-2.90-2.03-1.47-1.35-1.57-1.58-1.59
PAT Margin (%) -66.6%-394.0%-682.0%-------
Adjusted EPS (₹)-3.2-1.2-2.0-1.8-0.3-0.2-0.2-0.2-0.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -55.99-57.94-61.23-64.1323.9522.4821.1319.5617.9816.39
Share Capital 31.1031.1031.1031.1074.8574.8574.8574.8574.8574.85
Reserves -87.09-89.04-92.33-95.23-50.90-52.37-53.73-55.29-56.88-58.46
Minority Interest0000000000
Debt99.1198.6498.1697.217.606.657.747.747.747.74
Long Term Debt99.1198.6498.1697.217.606.657.747.747.747.74
Short Term Debt0000000000
Trade Payables31.572.712.032.032.042.031.921.932.42
Others Liabilities -1.02-1.93-1.87-1.94-1.94-1.94-1.94-1.92-1.89-1.88
Total Liabilities 45.1140.3337.7833.1731.6429.2428.9527.2925.7624.66

Fixed Assets

Gross Block68.3268.3268.3268.3268.3268.3268.3268.3268.3268.32
Accumulated Depreciation38.3740.0841.7843.4945.1946.9048.6050.3152.0153.72
Net Fixed Assets 29.9528.2426.5424.8323.1321.4219.7218.0116.3114.61
CWIP 0000000000
Investments 0000000000.83
Inventories0000000000
Trade Receivables6.956.187.586.577.056.212.542.692.832.56
Cash Equivalents 0.090.130.100.090.100.090.160.050.050.05
Others Assets 8.125.783.561.681.361.506.536.546.576.61
Total Assets 45.1140.3337.7833.1731.6429.2428.9527.2925.7624.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.57-0.69-0.21-0.39-1.050.36-1.56-0.740.511.35
PBT -5.07-2.85-3.29-2.90-2.03-1.47-1.35-1.57-1.58-1.59
Adjustment 4.012.863.412.731.471.131.161.072.212.22
Changes in Working Capital 0.49-0.7-0.33-0.22-0.490.71-1.37-0.25-0.120.71
Tax Paid 0000000000
Cash Flow From Investing Activity 0.051.200.651.330.570.580.540.63-0.51-1.35
Capex 0000000000
Net Investments 000000000-0.83
Others 0.051.200.651.330.570.580.540.63-0.51-0.52
Cash Flow From Financing Activity -0-0.48-0.48-0.950.50-0.951.09000
Net Proceeds from Shares 000090.1100000
Net Proceeds from Borrowing 0-0.48-0.480000000
Interest Paid -00-00000000
Dividend Paid 0000000000
Others 000-0.95-89.61-0.951.09000
Net Cash Flow -0.520.03-0.03-0.010.01-0.010.07-0.1100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A0-7.64-7.61-9.59-10.73-12.03
ROCE (%)N/AN/AN/AN/A-6.31-4.83-4.67-5.42-5.97-6.31
Asset Turnover Ratio0.160.010.010000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3674,8465,2120000000
Inventory Days0000000000
Payable Days397000000000

Shreyas Intermediates Ltd Stock News

Shreyas Intermediates Ltd FAQs

The current trading price of Shreyas Intermediate on 16-Dec-2025 16:59 is ₹9.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Shreyas Intermediate stood at ₹69.44.
The latest P/E ratio of Shreyas Intermediate as of 15-Dec-2025 is 0.00.
The latest P/B ratio of Shreyas Intermediate as of 15-Dec-2025 is 5.88.
The 52-week high of Shreyas Intermediate is ₹14.10 and the 52-week low is ₹6.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shreyas Intermediate is ₹16.69 ( Cr.) .

About Shreyas Intermediates Ltd

Shreyas Intermediates is a professionally managed company having its corporate office in Mumbai, the commercial capital of India. The company started operation in 1992 and is managed by a team of well qualified and experienced professionals headed by Dinesh Sharma, the Chairman, who is a chartered accountant.

The manufacturing facilities of the company are located at Lote Parashuram, a Chemical Industrial Zone, and 250 KMs away from Mumbai on the Mumbai - Goa national highway. The site is ideally suited due to availability of abundant natural water. The location also ensures uninterrupted movement of raw materials, both indigenous and imported, due to direct access to the national highway. The movement of outbound cargo for shipment is also smooth as both JNPT and Mumbai ports are within 250 KM distance from the production site.

The company also has facilities for palletizing and stuffing of containers (both 20’ and 40’) at the plants and the logistics team is well trained to handle these operations. This also allows them the freedom of moving export cargo overnight from plant to the docks and/or container freight station in Mumbai for loading on vessels sailing the next day.

There are four plants at Lote Parashuram to produce, CPC blue crude and other phthalocyanine pigments. A very flexible manufacturing schedule helps the company respond to changes, if any, in the international demand pattern.

The company has recently started production of rubber/EVA master batches at a new unit set up specifically for this purpose in Himachal Pradesh (Northern India). 

Product range of the company includes:

  • CPC Crude 
  • Pigment Green 7 
  • Pigment Blue 15:0 
  • Pigment Blue 15:1
  • Pigment Blue 15:2
  • Pigment Blue 15:3  
  • Pigment Blue 15:4 
  • Rubber Master Batch

Apart from supplying to MNCs in India, the company is currently exporting to Belgium, Hong Kong, Indonesia, Japan, Korea, Latin American countries, Malayasia, Pakistan, Russia, Thailand, U.K, USA, Vietnam etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×