Agro Phos India Ltd (AGROPHOS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGROPHOS | Fertilizers | Small Cap

BSE Share Price
Not Listed

Agro Phos India Ltd (AGROPHOS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGROPHOS | Fertilizers | Small Cap

DeciZen - make an informed investing decision on Agro Phos

Based on:

M-Cap below 100cr DeciZen not available

Agro Phos India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.83
Market Cap:
77.2 Cr.
52-wk low:
0
52-wk high:
0

Is Agro Phos India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Agro Phos: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agro Phos India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.1%11.4%8.4%7.9%12.2%9.9%15.2%13.3%-4.9%15.4%-
Value Creation
Index
0.4-0.2-0.4-0.4-0.1-0.30.1-0.1-1.40.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7964.450.462.951.960116131107120133
Sales YoY Gr.--18.5%-21.7%24.8%-17.5%15.5%93.5%12.9%-18.2%11.9%-
Adj EPS 1.70.50.60.42.21.52.72.7-2.52.65.6
YoY Gr.--69.7%14%-31.6%451.3%-29.3%80.3%-2.6%-194.4%NA-
BVPS (₹) 1618.416.817.11920.623.225.723.131.733.8
Adj Net
Profit
2.411.20.84.43.15.65.4-5.15.311
Cash Flow from Ops. -0.4-6.6-0.42.53.1913.9-6.52.83.5-
Debt/CF from Ops. -50.9-3.4-44.77.75.81.60.9-4.210.28.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.7%18.2%1.1%11.9%
Adj EPS 5.3%4.1%-1.4%NA
BVPS7.9%10.8%11%37%
Share Price - 22.7% -1.7% -10.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.93.43.32.311.97.712.510.9-10.39.617
Op. Profit
Mgn %
11.310-6.2-6.3-18.510.77.88.4-2.311.714.9
Net Profit
Mgn %
31.62.31.38.45.14.84.1-4.84.48.5
Debt to
Equity
0.90.60.50.60.50.30.30.50.60.40
Working Cap
Days
184325439324436383181224290298170
Cash Conv.
Cycle
2646172153211182857410910154

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Agro Phos India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 5.6
TTM Sales (₹ Cr.) 133 133
BVPS (₹.) 33.8 34.5
Reserves (₹ Cr.) 48 50
P/BV 1.13 1.11
PE 6.83 6.86
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 77.2
Equity (₹ Cr.) 20.3
Face Value (₹) 10
Industry PE 24.4

Management X-Ray of Agro Phos:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Agro Phos - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Agro Phos

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales78.9964.3850.4362.9351.9459.98116.06131.02107.14119.88
Operating Expenses 70.0557.6653.6166.8762.1753.59107.27120.56109.80105.91
Manufacturing Costs9.524.714.165.186.416.4912.7415.138.9410.31
Material Costs45.7636.2141.6054.1744.9938.4975.7784.7778.1772.01
Employee Cost 1.501.772.092.312.532.463.614.053.693.41
Other Costs 13.2714.985.765.218.246.1515.1516.601920.18
Operating Profit 8.946.72-3.18-3.94-10.236.398.7910.46-2.6613.97
Operating Profit Margin (%) 11.3%10.4%-6.3%-6.3%-19.7%10.7%7.6%8.0%-2.5%11.7%
Other Income 0.420.268.939.2418.100.241.190.340.630.91
Interest 3.213.062.622.592.271.951.672.133.413.83
Depreciation 1.051.051.061.071.131.101.231.561.731.95
Exceptional Items 0000000000
Profit Before Tax 5.112.862.061.634.473.587.087.11-7.189.10
Tax 2.701.670.700.800.550.401.252.11-1.933.84
Profit After Tax 2.411.201.360.833.923.185.835-5.265.26
PAT Margin (%) 3.0%1.9%2.7%1.3%7.5%5.3%5.0%3.8%-4.9%4.4%
Adjusted EPS (₹)1.70.60.70.41.91.62.92.5-2.62.6
Dividend Payout Ratio (%)0%0%7%0%0%0%9%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23.0937.2333.9834.6938.4241.6546.9752.0546.9264.25
Share Capital 2.8820.2720.2720.2720.2720.2720.2720.2720.2720.27
Reserves 20.2116.9513.7114.4218.1521.3826.6931.7726.6543.98
Minority Interest0000000000
Debt20.4522.5518.4319.1217.3713.1111.5625.7628.1227.96
Long Term Debt4.991.111.301.620.232.361.711.190.670.64
Short Term Debt15.4621.4417.1317.5017.1410.759.8524.5727.4527.33
Trade Payables21.0623.1416.7210.9820.5412.1018.2544.8216.4044.77
Others Liabilities 4.2713.835.347.425.817.897.585.9719.80
Total Liabilities 68.8783.9272.9770.1383.7572.6784.68130.2197.40156.78

Fixed Assets

Gross Block19.3019.5615.4016.0216.6619.1426.5328.7832.9833.36
Accumulated Depreciation2.713.761.052.103.244.295.527.078.6310.57
Net Fixed Assets 16.5915.8014.3513.9213.4214.8521.0121.7124.3622.79
CWIP 0.170.140.180.0900.330.722.8300.03
Investments 00.350.370.40001.270.344.674.92
Inventories13.1912.9315.4219.0226.8929.3731.6361.2833.9757.34
Trade Receivables15.4629.5724.1320.1421.2516.5811.3916.2912.6322.31
Cash Equivalents 1.093.420.931.040.971.013.092.810.701.17
Others Assets 22.3721.7117.5815.5221.2210.5315.5724.9421.0848.22
Total Assets 68.8783.9272.9770.1383.7572.6784.68130.2197.40156.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.42-6.58-0.412.483.139.0213.89-6.482.823.49
PBT 5.112.862.061.634.473.587.087.11-7.189.10
Adjustment 3.473.993.613.563.573.241.764.275.165.07
Changes in Working Capital -8.22-12.42-5.53-2.17-4.693.236.45-15.755.24-10.21
Tax Paid -0.78-1-0.56-0.54-0.22-1.03-1.41-2.11-0.39-0.46
Cash Flow From Investing Activity -0.81-2.465.10-0.510.19-2.73-9.67-6.69-1.570.05
Capex -0.59-0.23-0.20-0.54-0.35-2.87-7.37-4.41-1.33-0.49
Net Investments -0.20-0.35000.420-1.250.92-4.550
Others -0.03-1.885.300.030.120.14-1.05-3.204.310.54
Cash Flow From Financing Activity 0.7411.06-6.69-1.92-3.33-6.16-3.3712.20-1.29-3.53
Net Proceeds from Shares 012.9400000000
Net Proceeds from Borrowing -0.610-4.080.74-1-4.24-0.65-0.53-0.52-0.03
Interest Paid -2.57-3.22-2.61-2.53-2.32-1.92-1.68-2.08-2.96-3.02
Dividend Paid 000-0.1200-0.51000
Others 3.921.340-0-00-0.5314.812.19-0.49
Net Cash Flow -0.492.03-20.06-0.010.130.85-0.97-0.040.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.053.973.822.4110.727.9413.1610.11-10.629.46
ROCE (%)20.1111.388.357.9412.29.8615.1713.31-4.8715.38
Asset Turnover Ratio1.360.850.640.880.680.771.481.220.940.94
PAT to CFO Conversion(x)-0.17-5.48-0.32.990.82.842.38-1.3N/A0.66
Working Capital Days
Receivable Days5412719412814511544394953
Inventory Days517410210016117196129162139
Payable Days1242231759312815573136143155

Agro Phos India Ltd Stock News

Agro Phos India Ltd FAQs

The current trading price of Agro Phos on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Agro Phos stood at ₹77.22.
The latest P/E ratio of Agro Phos as of 31-Dec-1969 is 6.83.
The latest P/B ratio of Agro Phos as of 31-Dec-1969 is 1.13.
The 52-week high of Agro Phos is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agro Phos is ₹132.8 ( Cr.) .

About Agro Phos India Ltd

Incorporated in 2002, the company M/s Agro Phos (India) Limited is an ISO 9001:2008 certified Company. The Registered Office of the company is situated at M-87, Trade Centre 18M, South Tukoganj, Indore, Madhya Pradesh. The company’s manufacturing facilities are located at Dewas and Meghnagar, Madhya Pradesh and are well equipped with required facilities including machinery, crane, conveyor belt, other handling equipments to facilitate smooth manufacturing process and easy logistics. It endeavors to maintain safety in its premises by adhering to key safety norms. The company’s manufacturing process is completely integrated from procurement of raw materials and final testing and packing of fertilisers for direct use of its customers.

The company is well equipped with in-house testing laboratory to test the products as per quality standards and relevant chemical composition. In its quest to maintain high standards of quality for its products, it has imported testing machine to test the product in real time basis. The final product has to pass special quality test to ensure that it is of the requisite quality and contains the requisite chemical composition. Apart from providing quality products at an affordable cost, the company also emphasizes on the product reach through its distribution network. It has over 200 dealers and distributors.

Business area of the company

The company is engaged in the manufacturing of fertilisers such as Single Super Phosphate (SSP), Nitrogen Phosphate and Potassium (NPK), Zinc Sulphate, Organic manure and Calcium Sulphate commonly known as soil conditioner or gypsum. The company also undertakes trading of Diammonium Phosphate (DAP), Urea, Ammonium Sulphate and other fertilizers depending upon the demand of the customers

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×