Aries Agro Ltd - Stock Valuation and Financial Performance

BSE: 532935 | NSE: ARIES | Fertilizers | Small Cap

Aries Agro Share Price

264.95 1.70 0.65%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Aries Agro

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Aries Agro stock performance -

mw4me loader
P/E Ratio (SA):
18.25
Market Cap:
342.3 Cr.
52-wk low:
156.9
52-wk high:
342.4

Is Aries Agro Ltd an attractive stock to invest in?

1. Is Aries Agro Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aries Agro Ltd is a average quality company.

2. Is Aries Agro Ltd undervalued or overvalued?

The key valuation ratios of Aries Agro Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aries Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aries Agro Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aries Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aries Agro Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.6%10.4%9.2%11.1%11.9%10.9%9.2%13.1%10.5%9.7%-
Value Creation
Index
-0.2-0.3-0.3-0.2-0.2-0.2-0.3-0.1-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 233234208217261265296381432470496
Sales YoY Gr.-0.5%-11.3%4.4%20.4%1.6%11.6%28.8%13.2%8.8%-
Adj EPS 10.39.36.29.211.510.98.718.512.711.114.4
YoY Gr.--9.6%-33.7%50%24.5%-5.5%-19.8%112.6%-31.6%-12.3%-
BVPS (₹) 102.5103.996.7103.9112.4120.6129.3146.5160.5174.9195.5
Adj Net
Profit
13.412.18121514.111.324.116.514.519
Cash Flow from Ops. 24.631.125.329.730.848.157.455.36652.7-
Debt/CF from Ops. 5.43.74.53.84.93.42.62.41.61.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%12.5%16.6%8.8%
Adj EPS 0.9%-0.7%8.5%-12.3%
BVPS6.1%9.2%10.6%9%
Share Price 14.9% 26% 47.6% 49.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
9.88.86.19.210.69.3713.58.36.67.8
Op. Profit
Mgn %
18.515.816.318.517.51714.515.5111012.5
Net Profit
Mgn %
5.75.23.95.65.75.33.86.33.83.13.8
Debt to
Equity
10.90.90.8110.90.70.50.4-
Working Cap
Days
377374373318316371351290261239161
Cash Conv.
Cycle
2312392311921651621461251068668

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.64%

Debt to equity has declined versus last 3 years average to 0.41

Return on Equity has declined versus last 3 years average to 7.80%

Net Profit has been subdued in last 3 years 8.47%

Sales growth is not so good in last 4 quarters at 7.99%

Latest Financials - Aries Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 14.4 12.1
TTM Sales (₹ Cr.) 496 504
BVPS (₹.) 195.5 205.4
Reserves (₹ Cr.) 241 254
P/BV 1.35 1.28
PE 18.25 21.85
From the Market
52 Week Low / High (₹) 156.85 / 342.35
All Time Low / High (₹) 24.50 / 342.35
Market Cap (₹ Cr.) 342
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 21.5

Management X-Ray of Aries Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aries Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales233234208217261265296381432470
Operating Expenses 192197176177216220254324384423
Manufacturing Costs27293136373235385052
Material Costs8685847610199108169204223
Employee Cost 21202124262838394348
Other Costs 596340425261737887100
Operating Profit 40373140454542574847
Operating Profit Margin (%) 17.3%15.7%15.1%18.4%17.1%17.0%14.1%15.0%11.0%10.0%
Other Income 221248125913
Interest 23212121252726262423
Depreciation 1222225668
Exceptional Items 0000000000
Profit Before Tax 18151018222323302729
Tax 7347887789
Profit After Tax 1212612141516231920
PAT Margin (%) 5.0%5.0%3.1%5.5%5.4%5.6%5.3%5.9%4.4%4.3%
Adjusted EPS (₹)8.99.14.99.110.911.512.017.414.615.6
Dividend Payout Ratio (%)23%22%30%22%21%16%4%5%5%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 140135126135146157168191209227
Share Capital 13131313131313131313
Reserves 127122113122133144155178196214
Minority Interest0000000000
Debt12110811111014515714512810090
Long Term Debt19131214161314121621
Short Term Debt10395100961291441301168369
Trade Payables27322230515158526859
Others Liabilities 34293943436083105110121
Total Liabilities 323304299318385425454476486497

Fixed Assets

Gross Block4849545466728699114121
Accumulated Depreciation13282830323438445051
Net Fixed Assets35212625343948546570
CWIP 1199151415121200
Investments 20202020202020202023
Inventories9910099115127130138141147143
Trade Receivables959881809599102109106108
Cash Equivalents 1289111084434
Others Assets5048555385114131135146150
Total Assets 323304299318385425454476486497

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 25312530314857556653
PBT 18151018222323302729
Adjustment 22192122232426272526
Changes in Working Capital -83-2-4-710155213
Tax Paid -7-6-4-7-7-8-7-6-7-6
Cash Flow From Investing Activity 133-12-4-37-31-24-12-8-15
Capex 3-1-7-7-10-8-13-13-4-13
Net Investments 000000000-2
Others 113-63-27-23-111-50
Cash Flow From Financing Activity -46-38-13-257-19-37-43-58-37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2-6-122-31-244
Interest Paid -25-21-21-21-25-27-26-26-24-23
Dividend Paid 0-3-3-2-3-3-30-1-1
Others -23-812-43215-10-15-37-16
Net Cash Flow -8-4010-2-4001
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.938.84.919.0810.069.839.6112.629.539.28
ROCE (%)15.3114.1412.7316.2717.1516.3515.2717.4115.9516.56
Asset Turnover Ratio0.720.760.780.90.910.790.841.021.141.24
PAT to CFO Conversion(x)2.082.584.172.52.213.23.562.393.472.65
Working Capital Days
Receivable Days13614713910610011199817264
Inventory Days1551521551411381461321079687
Payable Days126127118125146189185119107104

Aries Agro Ltd Stock News

Aries Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aries Agro on 23-Apr-2024 15:40 is ₹264.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Aries Agro stood at ₹342.3.
The latest P/E ratio of Aries Agro as of 23-Apr-2024 15:40 is 18.25.
The latest P/B ratio of Aries Agro as of 23-Apr-2024 15:40 is 1.35.
The 52-week high of Aries Agro is ₹342.4 and the 52-week low is ₹156.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aries Agro is ₹496.1 ( Cr.) .

About Aries Agro Ltd

Aries Agro was founded by T B Mirchandani and Bala Mirchandani in 1969. It is into the business of manufacturing of micronutrients and other nutritional products for plants and animals. It started its activity by manufacturing a small range of mineral feed additives for animals and birds and then diversified into mineral additives for the agriculture use. Its products were immediately accepted by the consumers and slowly it became the brand leader in the field of mineral nutrition with a range of products including mineral premixes, milk boosters, protein concentrates, vitamin premixes, anti-coccidian and anti-bacterial feed additives.

In 1975, it diversified into nutrients for plant. It had in-house expertise in the area of mineral nutrition and thereby decided to concentrate on the same. It conducted research on compounds that could deliver mineral nutrients to plants more efficiently. The research zeroed in on 'Metal Chelates'. The product had to be manufactured in accordance with the locally available ingredients and expertise which posed a challenge for the company. Through in-house R&D efforts, Aries Agro branched out into agrochemicals in 1975 with the introduction of Chelated Micronutrients. It pioneered the concept of Chelates in India with the introduction of 'Agromin', a micronutrient fertilizer in the year 1975, followed by 'Chelamin' in 1976. Agromin (chelated micronutrients) and Chelamin (chelated zinc) are the company's flagship brands. It is one of the leading manufacturer and seller of Chelates in the country.

The company also conducted in-house R&D to develop bactericides for agriculture. It was amongst the first few to receive license for use of bactericides for agricultural use from the Government of India. This was then followed by the introduction of plant hormones. In 2001, Aries expanded its product line to include secondary nutrients -- sulphur, magnesium and calcium. In the subsequent years, it continued expanding its plant nutrition product line to include value-added, water-soluble complexes of nitrogen (N), phosphorous (P) and potassium (K).

Aries today has several exclusive marketing arrangements with manufacturers of quality plant nutritional products all over the world. All products sourced from abroad are formulated with specific inputs from Aries' market intelligence and technical support from its technical support teams. The R&D efforts of its International partners have therefore taken into account the unique agro-climatic requirements of India. This ensures that all the products that Aries imports from Europe, Turkey, Singapore, USA and South America are all tailor-made to suit Indian conditions. 'Made For India' is indeed, the Aries mantra.

Since the turn of the millennium, Aries has positioned itself as India’s plant nutrients super bazar. It has emerged as India's most respected supplier of quality plant nutrition solutions, having a comprehensive range of primary, secondary and micronutrients all available under the Aries umbrella.

Products

  • Plant Nutrition 
  • Seeds & Plant Protection 
  • Farm Equipment

Certification/ Recognition

The company is ISO 9001:2000 certified

Milestones

  • First recipient of the coveted ISI mark for mineral feed supplements -- an honour not yet accorded to many major players in the Industry.
  • The company selected by the International Labour Organization, Switzerland to exemplify ideal Labour Relations in the Small Scale Sector in India.
  • First company to receive manufacturing permission for Agricultural Chelates.
  • First company to receive manufacturing permission for Agricultural Bactericides.
  • First company to indigenously manufacture Calcium Chelate.
  • Recipient of Transworld Gold Medal.
  • Recipient of National Unity Award.
  • Consistently represented on the Animal Feeds Committee of the Bureau of Indian Standards.
  • Responsible for the establishment of the Feed Additive Manufacturers Association of India.
  • Responsible for the establishment of the Indian Micronutrient Manufacturers Association.
  • TB Mirchandani was nominated for the International Award for Distinguished Leadership by the American Biographical Institute.
  • Aries is the first agribusiness company in India to successfully launch a Dealer Loyalty Programme, christened 'Khazaana', which is today recognized as India's most rewarding customer rewards programme in the agrochemical industry.
  • 2010 - Aries Agro has been awarded the ‘Trailblazers Brand Innovator Award 2010’ in the category of Agricultural Inputs.
    - One amongst 10 Agri Business companies selected by the United States Government to showcase agricultural innovation and its impact at the Indo Agri Expo held in Mumbai on 7th November, 2010
  • 2012 - The Company and Institute of Technology and Management (ITM) Trust have entered into a Memorandum of Understanding (MoU) to work together towards the launch of a specialized ITM-Aries Agro PGDM Program in Agribusiness Management.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.