SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bharat Agri Fert & Realty Ltd (531862)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531862 NSE: Fertilizers | Small Cap | Bharat Agri Fert Share Price

₹29.99 0.00 (0.00%)

As on 04-Jun'26 16:59

Bharat Agri Fert & Realty Ltd (531862)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531862 NSE: Fertilizers | Small Cap | Bharat Agri Fert Share Price

₹29.99 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹159 Cr.
Current Price
₹30
52-Week Low / High
₹20 / 44
TTM EPS
₹-1
TTM Sales
₹22.5 Cr.
Book Value per Share
₹8.4
P/E Ratio
0.00
Industry PE
14.5
Price to Book (P/B)
3.58
Lower than its 5-year historical median
Price to Sales (P/S)
7.05
Lower than its 5-year historical median
EV/EBITDA
28.04
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.84%
Underperforms industry median
Return on Capital Employed (ROCE)
4.54%
Underperforms industry median
Return on Assets (ROA)
0.72%
Operating Profit Margin
7.6%
Net Profit Margin
3.61%
Gross Profit Margin
14.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.88%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹39 Cr.
Equity
₹5.3 Cr.
Face Value
₹1
All Time Low / High
₹0.16 / 139.90

Bharat Agri Fert & Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Bharat Agri Fert & Realty Ltd a good quality company?
Bharat Agri Fert & Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bharat Agri Fert & Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bharat Agri Fert & Realty Ltd vs industry peers?
Bharat Agri Fert & Realty Ltd revenue CAGR is 2.27%, compared to the industry median CAGR of 8.22%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bharat Agri Fert & Realty Ltd?
Promoters hold 67.84% of the Bharat Agri Fert & Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bharat Agri Fert & Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Agri Fert & Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%0.9%1.5%-1.6%-6.6%-5.3%3.3%-6.1%-0.4%4.5%-
Value Creation
Index
-1.0-0.9-0.9-1.1-1.5-1.4-0.8-1.4-1.0-0.7-

Growth Parameters

Sales 52.444.733.745.522.725.72329.222.325.422
Sales YoY Gr.--14.6%-24.7%35.1%-50.2%13.3%-10.4%27%-23.9%13.9%-
Adj EPS -0.1-0.2-0-0.6-1.4-1.10.1-1.6-1.30.2-1
YoY Gr.-NANANANANANA-2357.1%NANA-
BVPS (₹) 14.214.614.413.812.211.111.39.79.39.58.4
Adj Net
Profit
-0.3-0.9-0.1-3-7.3-60.4-8.4-7.10.9-5
Cash Flow from Ops. -16.210.410.30.7-0.49.57.55.2-14.8-7.6-
Debt/CF from Ops. -1.21.41.722.7-39.21.93.15.1-2.9-8.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.7%2.3%3.3%13.9%
Adj EPS NANA34.4%NA
BVPS-4.4%-4.8%-5.4%2.3%
Share Price 14.7% 12.7% -35.3% -29.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.4-1.2-0.1-4-10.6-9.50.6-14.7-13.91.8-10.6
Op. Profit
Mgn %
45.37.10.5-17.2-8.88.7-10.6-15.47.628.3
Net Profit
Mgn %
-0.6-2.1-0.3-6.6-32.4-23.41.7-28.6-31.83.6-22.4
Debt to
Equity
0.30.20.20.20.20.30.40.50.91.31.2
Working Cap
Days
6137318826671,3089981,0938571,1331,240962
Cash Conv.
Cycle
323356391259544470506398626725105

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales52453445232623292225
Operating Expenses + 50423146272821322623
Manufacturing Costs54454469811
Material Costs302415209125841
Employee Cost 3445555564
Other Costs 12109168851088
Operating Profit 222-0-4-22-3-32
Operating Profit Margin (%) 4.0%5.3%7.1%-0.7%-17.2%-8.8%8.7%-10.9%-15.4%7.6%
Other Income + 1122103297
Exceptional Items 00000000-20
Interest 1212122336
Depreciation 2333323344
Profit Before Tax -0-10-4-7-61-8-3-1
Tax 0-00-0-000-0-0-2
Profit After Tax -0-10-3-7-61-8-31
PAT Margin (%) -0.4%-2.1%0.0%-7.4%-30.7%-23.4%2.2%-28.2%-14.4%3.6%
Adjusted EPS (₹)-0.0-0.20.0-0.6-1.3-1.10.1-1.6-0.60.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%-8.30%0%

Valuation of Bharat Agri Fert - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 77777673666061534950
Share Capital 5555555555
Reserves 71727168615556474445
Debt +20141715141821264159
Long Term Debt5300023113043
Short Term Debt14111715141619141216
Minority Interest0000000000
Trade Payables161110208988610
Others Liabilities 777787991226
Total Liabilities 120110111115969510096108145

Fixed Assets

Net Fixed Assets +22242624211926293235
Gross Block49263232323343485462
Accumulated Depreciation27369111416192327
CWIP 0000070017
Investments 1110000010
Inventories49393639323032374869
Trade Receivables15131213121010101
Cash Equivalents 2163021124
Others Assets 31323036312630282429
Total Assets 120110111115969510096108145

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1610101-0985-15-8
PBT -0-10-4-7-61-8-3-1
Adjustment 34374457-05
Changes in Working Capital -1887-331126-11-11
Tax Paid -1-0-000-000-0-0
Cash Flow From Investing Activity + -4-5-7-12-8-10-62-13
Capex -3-4-5-1-0-0-10-6-4-11
Net Investments -100000-0071
Others -1-1-202-700-0-3
Cash Flow From Financing Activity + 3-51-5-1-2211420
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000091813
Interest Paid -1-1-2-2-1-2-2-3-3-6
Dividend Paid -100000000-0
Others 5-43-3-004-5-212
Net Cash Flow -1705-5-00-001-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.28-1.20.01-4.5-10.12-9.720.86-14.88-6.371.84
ROCE (%)0.640.931.5-1.56-6.59-5.273.31-6.07-0.364.54
Asset Turnover Ratio0.440.390.310.40.210.270.240.30.220.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A8N/AN/A-8
Working Capital Days
Receivable Days89.20112.10134.3099.20196155.70160.4067.8011.1013.50
Inventory Days300.60360.30407300.30574440.20490.40431.50695.60844.20
Payable Days142.10206.10256.10271.40540.80271588.40342.10664.105,480.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bharat Agri Fert & Realty Ltd FAQs

The current trading price of Bharat Agri Fert on 04-Jun-2026 16:59 is ₹29.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Bharat Agri Fert stood at ₹158.5 Cr

The latest P/E ratio of Bharat Agri Fert as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Bharat Agri Fert as of 03-Jun-2026 is 3.58.

The 52-week high of Bharat Agri Fert is ₹43.75 and the 52-week low is ₹20.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Agri Fert is ₹22.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharat Agri Fert & Realty Ltd is a below average quality company.

The key valuation ratios of Bharat Agri Fert & Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bharat Agri Fert & Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bharat Agri Fert & Realty Ltd

Bharat Agri Fert & Realty, earlier known as Bharat Fertilizer Industries belongs to the fertilizer sector of India and was incorporated in 1959. It is located in Mumbai and forms an important part of the private sector fertilizer industry in India. The company's production plant is situated in the Kharivali village in Maharashtra. Bharat Fertilizer Industries has played a major role to play in boosting the performance of India's agricultural sector and hence that of the Indian economy, as well. The Indian government made certain polices for the fertilizer industry and these worked favorably for Bharat Fertilizer Industries. In 2012 the company changed its name from Bharat Fertiliser Industries Ltd to Bharat Agri Fert & Realty Ltd.                                    "

Bharat Fertilizer Industries manufactures 66,000 tonnes of SSP fertilizers and 33,000 tonnes of sulphuric acid per year.

In recent years, Bharat Fertilizer Industries has modernized its plants and this has led to increased productivity and better quality of products. Also, the modernization has resulted in making the plants more environmentally friendly and has reduced the energy consumption per tonne of product.

Bharat Fertilizer Industries is engaged in the manufacturing of single super phosphate (powder and granulated), sulphuric acid and alum (liquid and solid) at its plant situated at Kharivali Village, Taluka Wada, District Thane. The company has also undertaken real estate development activity at Majiwada.

The various fertilizers produced by Bharat Fertilizer Industries are:

• Sulphuric acid • Urea • DAP • Sodium silco flouride • Single super phosphate fertilizers (in granulated and powder form) • SPIC

Divisions:

• Fertilizers • Chemicals and • Construction

Subsidiaries:

• Yogi Investments • Vijal Shipping • WadaAgro Chemicals • Wada Bottling Industries • Patel Combi-Therm (India) • Chavi Impex • Wada Alums and • Acids

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×