Shiva Global Agro Industries Ltd (530433) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530433 | NSE: | Fertilizers | Small Cap

Shiva Global Agro Share Price

39.11 0.66 1.72%
as on 05-Dec'25 15:40

Shiva Global Agro Industries Ltd (530433) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530433 | NSE: | Fertilizers | Small Cap

DeciZen - make an informed investing decision on Shiva Global Agro

Based on:

M-Cap below 100cr DeciZen not available

Shiva Global Agro Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.25
Market Cap:
38.4 Cr.
52-wk low:
34.5
52-wk high:
52.7

Is Shiva Global Agro Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiva Global Agro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Global Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.3%8.8%10%6.1%8.7%9%21.5%9.8%-8.2%9.3%-
Value Creation
Index
-0.3-0.4-0.3-0.6-0.4-0.40.5-0.3-1.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1108676.211392.917520518080.486103
Sales YoY Gr.--22%-11.5%48.8%-18.1%88.6%17%-12.4%-55.2%7%-
Adj EPS 22.12.92.73.1412.15-9.70.211.8
YoY Gr.-2%42.7%-7.8%15.5%28.8%200.7%-58.4%-293.1%NA-
BVPS (₹) 48.549.652.551.954.958.970.574.76571.471.7
Adj Net
Profit
1.92.12.92.73.1412.15-9.70.212
Cash Flow from Ops. 14.8-19.43.94.92.5-8.7-7.728.5-10-
Debt/CF from Ops. 1.7-27.72.34.73.57.7-3.8-6.10.8-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.7%-1.5%-25.1%7%
Adj EPS -23.1%-42.9%-75%NA
BVPS4.4%5.4%0.5%9.8%
Share Price 6.2% -0.1% -27.1% -10.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.34.35.85.25.97.118.76.9-13.90.316.5
Op. Profit
Mgn %
6.77.910.87.87.24.39.96.7-9.70.25.1
Net Profit
Mgn %
1.82.43.92.43.42.35.92.8-12.10.211.5
Debt to
Equity
0.60.60.40.40.30.30.50.60.30.30.2
Working Cap
Days
250317303196267131135209386292127
Cash Conv.
Cycle
130158223154197105115173330249107

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiva Global Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 11.8 10
TTM Sales (₹ Cr.) 103 317
BVPS (₹.) 71.7 89.6
Reserves (₹ Cr.) 62 80
P/BV 0.54 0.43
PE 3.25 3.85
From the Market
52 Week Low / High (₹) 34.50 / 52.65
All Time Low / High (₹) 1.80 / 133.40
Market Cap (₹ Cr.) 38.4
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 24.4

Management X-Ray of Shiva Global Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Global Agro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiva Global Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales110.2986.0476.16113.3092.85175.14204.98179.5680.4286.04
Operating Expenses 102.9279.2667.96104.4186.15167.60184.73167.6288.2585.83
Manufacturing Costs8.406.666.987.896.6411.5518.9517.026.416.55
Material Costs79.2563.0850.7983.2269.30142.74142.45128.7968.6167.13
Employee Cost 2.032.011.842.272.192.334.284.744.383.79
Other Costs 13.237.518.3511.038.0310.9819.0517.078.868.37
Operating Profit 7.376.788.208.896.707.5420.2511.94-7.830.20
Operating Profit Margin (%) 6.7%7.9%10.8%7.8%7.2%4.3%9.9%6.7%-9.7%0.2%
Other Income 0.650.770.370.280.500.250.350.320.480.43
Interest 4.063.563.442.812.371.483.424.244.232.84
Depreciation 0.940.980.970.9811.021.081.221.211.12
Exceptional Items 000-3.80000008.88
Profit Before Tax 3.023.014.151.573.835.2916.106.80-12.795.55
Tax 1.080.951.211.520.701.263.991.77-3.06-0.86
Profit After Tax 1.932.062.940.053.134.0312.115.03-9.736.40
PAT Margin (%) 1.8%2.4%3.9%0.0%3.4%2.3%5.9%2.8%-12.1%7.4%
Adjusted EPS (₹)2.02.12.90.13.14.012.15.0-9.76.4
Dividend Payout Ratio (%)0%0%20%0%0%12%6%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 46.2749.5552.5151.8154.8658.8970.4074.6864.9971.36
Share Capital 9.549.999.999.999.999.999.999.999.999.99
Reserves 36.7339.5542.5141.8244.8648.8960.4164.695561.36
Minority Interest0000000000
Debt24.8028.0921.751817.2716.3731.9245.3421.5220.75
Long Term Debt2.692.062.351.511.954.414.5713.5412.3214.49
Short Term Debt22.1126.0319.4016.4815.3211.9627.3531.809.206.25
Trade Payables39.4523.414.718.5811.701.9810.5013.220.214.13
Others Liabilities 8.178.5112.1814.0314.448.2313.706.731.754.22
Total Liabilities 118.69109.5691.1592.4298.2685.46126.53139.9788.47100.46

Fixed Assets

Gross Block31.7917.7717.7719.0422.9924.9821.9823.0123.1423.42
Accumulated Depreciation14.400.981.942.923.934.955.906.997.838.70
Net Fixed Assets 17.3916.7915.8316.1119.0620.0416.0816.0215.3114.72
CWIP 0000000000.20
Investments 18.9418.9918.858.608.508.468.488.498.303.43
Inventories41.7930.9928.4236.1643.9529.1536.1761.7230.4530.84
Trade Receivables35.1238.9624.0721.0819.9323.5553.3142.2423.7337.67
Cash Equivalents 3.711.591.440.771.870.231.931.020.180.18
Others Assets 1.732.222.539.694.944.0310.5610.4810.5113.42
Total Assets 118.69109.5691.1592.4298.2685.46126.53139.9788.47100.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14.75-1.029.383.854.922.52-8.67-7.6528.49-9.97
PBT 3.023.014.151.573.835.2916.106.80-12.795.55
Adjustment 4.363.784.067.302.802.194.015.124.97-5.40
Changes in Working Capital 8.06-7.12.3-3.5-0.68-3.81-25.71-16.8336.67-10.21
Tax Paid -0.68-0.70-1.13-1.52-1.04-1.14-3.07-2.75-0.350.09
Cash Flow From Investing Activity 0.680.430.533.45-1.47-0.49-1.38-0.740.2713.52
Capex -0.51-0.490-1.27-3.95-2-1.72-1.06-0.41-0.68
Net Investments 0.540.130.160.69-0.721.26000.210
Others 0.650.790.364.033.190.250.340.310.4714.20
Cash Flow From Financing Activity -15.060.21-9.82-7.29-3.12-2.399.918.48-28.80-3.55
Net Proceeds from Shares 01.1300000000
Net Proceeds from Borrowing -1.90-1.180.2900.432.460.168.98-2.042.25
Interest Paid -4.06-3.56-3.44-2.81-2.37-1.48-3.42-4.24-4.23-2.84
Dividend Paid 00-0.03-0.72-0.02-0.01-0.50-0.70-00
Others -9.113.82-6.63-3.75-1.17-3.3613.674.45-22.53-2.96
Net Cash Flow 0.37-0.380.090.010.32-0.36-0.140.08-0.04-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.264.315.760.15.877.0918.736.94-13.939.39
ROCE (%)9.298.8106.098.74921.479.82-8.219.34
Asset Turnover Ratio0.960.760.761.230.971.911.931.350.70.91
PAT to CFO Conversion(x)7.64-0.53.19771.570.63-0.72-1.52N/A-1.56
Working Capital Days
Receivable Days1151561507381456897150130
Inventory Days126153142104157765899209130
Payable Days15218210129531716343612

Shiva Global Agro Industries Ltd Stock News

Shiva Global Agro Industries Ltd FAQs

The current trading price of Shiva Global Agro on 05-Dec-2025 15:40 is ₹39.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shiva Global Agro stood at ₹38.42.
The latest P/E ratio of Shiva Global Agro as of 04-Dec-2025 is 3.25.
The latest P/B ratio of Shiva Global Agro as of 04-Dec-2025 is 0.54.
The 52-week high of Shiva Global Agro is ₹52.65 and the 52-week low is ₹34.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Global Agro is ₹103.1 ( Cr.) .

About Shiva Global Agro Industries Ltd

Shiva Fertilizers is one of the leading fertilizer companies in the Marathwada Region. Shiva Fertilizers was incorporated as a Public Limited Company on January 6, 1993 with an objective of providing quality fertilizers product. The Company got listed on the Bombay Stock Exchange in the year 1995. Since then shares of the company are listed on The Bombay Stock Exchange (BSE) and The Hyderabad Stock Exchange (HSE).

The businesses at SFL have been structured in two product lines NPK and SSP. SFL is one of the leading manufacturers of NPK & SSP in Marathwada. Having the most modern manufacturing technique NPK & SSP are manufactured under strict quality control, by a team of skilled work force and highly experienced & qualified professionals. SFL partners are large scale distributors all over Maharashtra, Andhra Pradesh & Karnataka. Shiva is striving to be an efficient & reliable partner to their customers. SFL aims to continuously upgrade production technique in order to offer distributors & consumers an excellent quality at reasonable price.

Marathwada region is a rich belt for oil seeds, banana, sugarcane and pulses. All these crops essentially require SSP, NPK or mixed fertilizers. Since SFL is strategically located at the centre of the potential market in Marathwada region, the company has an inherent advantage of lesser distribution cost compared to other manufacturers situated far away from the region and gives an advantage in terms of inbound and outbound logistic for the company with improved supply chain. Already the products of the Company are well established in the market. Company has achieved turnover of Rs 88 crore in the year 2008-2009. The company's brand 'TRISHUL' has thus been well received accepted and positioned in the market. The current entire production of the company has been sold in Marathwada and Vidharba region. This clearly underlines the demand for SSP, NPK and appreciable product acceptance. SFL presently markets its products in Marathwada & Vidharbha region. The key factor for the success of the company is its strategic location, which enables the company to cater the entire Marathwada & part of Vidharbha region.The Marathwada region is a rich belt for oil seeds, banana, sugarcane and pulses. All these crops essentially require SSP, NPK or mixed fertilizers.

The Management committee of the company is now planning to diversify more into agri-business segment by penetrating into different market segments like Seeds business, solvent extraction plants, bio-fertilizers and micronutrients and HDPE pipes and UPVC doors, Real Estate, Infrastructure with its subsidiary companies.

Products:

  • SSP fertilizers
  • NPK Mix fertilizers

Group companies:

  • Kirtiman Agro Genetics
  • Ghatprabha Fertilizer
  • Shiva Parvati Poultry Feed
  • Kartik Agro Chem
  • Shiva Global Biotech
  • Srinivasa Agro Foods
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×