Teesta Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 524204 | NSE: | Fertilizers | Small Cap

Teesta Agro Inds Share Price

91.20 0.05 0.05%
as on 26-Apr'24 11:24

DeciZen - make an informed investing decision on Teesta Agro Inds

M-Cap below 100cr DeciZen not available

Teesta Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
12.20
Market Cap:
51.1 Cr.
52-wk low:
25.2
52-wk high:
123.1

Is Teesta Agro Industries Ltd an attractive stock to invest in?

1. Is Teesta Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Teesta Agro Industries Ltd is a below average quality company.

2. Is Teesta Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Teesta Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Teesta Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Teesta Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Teesta Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Teesta Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3%3.3%2.1%0.9%1.7%4%2.9%3.1%7.2%6.8%-
Value Creation
Index
-0.8-0.8-0.9-0.9-0.9-0.7-0.8-0.8-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 75.774.567.964.885.210391.792.8181286162
Sales YoY Gr.--1.6%-8.9%-4.5%31.4%20.7%-10.7%1.1%95.5%57.9%-
Adj EPS 1.82.41.60.71.95.13.44.212.413.17.5
YoY Gr.-34.1%-33.6%-56.2%171.8%163.7%-32.4%21.2%197.1%5.6%-
BVPS (₹) 81.786.5153.8154.5156.5161.5165169.2181.7192.4193.6
Adj Net
Profit
11.40.90.41.12.91.92.377.34
Cash Flow from Ops. 14.4-6.8-0.71.8-0.6-10.715.119.8-17.84.2-
Debt/CF from Ops. 0.4-1.8-10.83-2.7-0.70.10.4-0.56.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.9%27.5%46.1%57.9%
Adj EPS 24.5%46.6%56.1%5.6%
BVPS10%4.2%5.3%5.9%
Share Price 21.9% 34.1% 67.8% 372.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.32.91.40.51.33.22.12.57.17.13.9
Op. Profit
Mgn %
2.62.81.82.83.95.35.466.64.65.7
Net Profit
Mgn %
1.41.81.30.61.32.82.12.53.82.62.6
Debt to
Equity
0.10.30.10.100.100.10.10.20
Working Cap
Days
273281320346275262330290147127261
Cash Conv.
Cycle
-90-1111511681104135684753121

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 46.14%

Net Profit is growing at healthy rate in last 3 years 56.08%

Return on Equity has declined versus last 3 years average to 3.90%

Sales growth is not so good in last 4 quarters at -46.97%

Latest Financials - Teesta Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 -
TTM Sales (₹ Cr.) 162 -
BVPS (₹.) 193.6 -
Reserves (₹ Cr.) 103 -
P/BV 0.47 -
PE 12.20 -
From the Market
52 Week Low / High (₹) 25.20 / 123.10
All Time Low / High (₹) 0.65 / 123.10
Market Cap (₹ Cr.) 51.1
Equity (₹ Cr.) 5.6
Face Value (₹) 10
Industry PE 22.9

Management X-Ray of Teesta Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Teesta Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales75.7174.4867.8564.8085.16102.7791.7492.76181.31286.35
Operating Expenses 73.7672.4366.6163.0181.8497.3086.8087.19169.36273.05
Manufacturing Costs7.466.675.927.439.0811.2811.1210.3515.9818.99
Material Costs58.7558.9053.2545.4557.2669.4358.6761.11135.52230.06
Employee Cost 4.954.944.825.747.237.348.057.597.328.53
Other Costs 2.601.922.624.398.279.258.968.1410.5415.47
Operating Profit 1.952.051.241.793.325.474.945.5711.9513.30
Operating Profit Margin (%) 2.6%2.8%1.8%2.8%3.9%5.3%5.4%6.0%6.6%4.6%
Other Income 1.951.442.051.370.911.121.020.600.640.28
Interest 1.020.650.970.580.701.221.190.921.011.28
Depreciation 1.401.220.932.032.221.921.981.981.922.08
Exceptional Items 01.9300-0.03-0.020000
Profit Before Tax 1.483.551.390.551.283.432.793.279.6610.22
Tax 0.460.830.480.150.220.590.860.932.712.88
Profit After Tax 1.022.720.910.401.062.841.932.346.957.34
PAT Margin (%) 1.3%3.7%1.3%0.6%1.2%2.8%2.1%2.5%3.8%2.6%
Adjusted EPS (₹)1.84.91.60.71.95.13.54.212.513.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%20%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 45.4848.2085.6886.0887.1489.9891.9294.26101.21107.16
Share Capital 5.575.575.575.575.575.575.575.575.575.57
Reserves 39.9142.6380.1180.5181.5784.4186.3588.6995.64101.59
Minority Interest0000000000
Debt5.3011.997.695.401.467.191.877.288.7725.33
Long Term Debt0.080.020.030.3301.790.870.041.675.37
Short Term Debt5.2211.977.665.071.465.4017.247.1019.96
Trade Payables69.0457.6728.1328.8930.6229.3946.2436.2429.8152.87
Others Liabilities 2.517.272.062.242.673.233.555.688.6711.50
Total Liabilities 122.33125.13123.56122.61121.89129.79143.58143.46148.46196.86

Fixed Assets

Gross Block57.6856.5575.5875.9977.2077.3880.3181.0582.9998.80
Accumulated Depreciation22.7223.9324.8926.8028.8430.7332.6234.6036.5338.60
Net Fixed Assets34.9632.6250.6949.1948.3646.6547.6946.4546.4660.20
CWIP 24.3325.040.120.270.070.210.180.060.260.63
Investments 0.580.580.580.580.580.581.607.588.588.58
Inventories19.4520.6525.1524.7120.7141.1950.2429.2052.8368.36
Trade Receivables24.8824.3022.7423.1831.8827.1922.2822.5014.6328.31
Cash Equivalents 5.529.1610.8810.936.021.858.5027.609.1412.45
Others Assets12.6112.7813.4013.7514.2712.1213.0910.0716.5618.33
Total Assets 122.33125.13123.56122.61121.89129.79143.58143.46148.46196.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 14.36-6.75-0.711.82-0.55-10.6515.0719.83-17.824.23
PBT 1.493.551.390.551.283.432.793.279.6610.23
Adjustment 0.27-1.80-0.560.921.440.841.812.071.792.68
Changes in Working Capital 13.66-7.36-0.640.47-3.2-14.4211.6615.87-26.27-5.31
Tax Paid -0.52-0.87-0.490-0.07-0.50-1.19-1.38-2.54-2.63
Cash Flow From Investing Activity -9.143.706.730.52-0.420.74-2.10-0.15-1.55-16.04
Capex -10.792.344.83-0.70-1.23-0.36-3-0.62-2.13-16.19
Net Investments 0000000000
Others 1.651.361.901.220.811.100.900.470.580.15
Cash Flow From Financing Activity -14.956.69-4.30-2.29-3.945.74-6.33-0.570.9015.13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 000000000-1.39
Others -14.956.69-4.30-2.29-3.945.74-6.33-0.570.9016.52
Net Cash Flow -9.733.641.720.05-4.91-4.176.6419.11-18.473.32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.335.811.360.471.223.212.122.517.117.05
ROCE (%)4.337.573.071.222.25.014.174.2910.079.45
Asset Turnover Ratio0.620.60.550.530.70.820.670.651.241.66
PAT to CFO Conversion(x)14.08-2.48-0.784.55-0.52-3.757.818.47-2.560.58
Working Capital Days
Receivable Days12312112712911810598883727
Inventory Days9598123140971101821568377
Payable Days3863932942291901582352468966

Teesta Agro Industries Ltd Stock News

Teesta Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Teesta Agro Inds on 26-Apr-2024 11:24 is ₹91.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 11:24 the market cap of Teesta Agro Inds stood at ₹51.14.
The latest P/E ratio of Teesta Agro Inds as of 26-Apr-2024 11:24 is 12.20.
The latest P/B ratio of Teesta Agro Inds as of 26-Apr-2024 11:24 is 0.47.
The 52-week high of Teesta Agro Inds is ₹123.1 and the 52-week low is ₹25.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Teesta Agro Inds is ₹161.7 ( Cr.) .

About Teesta Agro Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.