Aimco Pesticides Ltd - Stock Valuation and Financial Performance

BSE: 524288 | NSE: AIMCOPEST | Pesticides & Agrochemicals | Small Cap

Aimco Pesticide Share Price

107.50 0.45 0.42%
as on 12-Apr'24 10:16

DeciZen - make an informed investing decision on Aimco Pesticide

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Aimco Pesticides stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
102.6 Cr.
52-wk low:
89
52-wk high:
145

Is Aimco Pesticides Ltd an attractive stock to invest in?

1. Is Aimco Pesticides Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aimco Pesticides Ltd is a average quality company.

2. Is Aimco Pesticides Ltd undervalued or overvalued?

The key valuation ratios of Aimco Pesticides Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aimco Pesticides Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aimco Pesticides Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aimco Pesticide:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aimco Pesticides Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 51.6%195.5%80.9%86.8%23.7%25.1%17.4%10.2%23.6%0.3%-
Value Creation
Index
2.713.04.85.20.70.80.3-0.30.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14116596.499.3109197184176312206212
Sales YoY Gr.-17.4%-41.5%2.9%10%80.5%-6.6%-4.6%77.5%-33.9%-
Adj EPS 2.24.55.112.45.786.1211.3-1.6-11.3
YoY Gr.-105%13.3%143.3%-54.6%41.8%-23.7%-66.9%460.4%-113.8%-
BVPS (₹) 0.7492030.337.339.842.252.247.940.4
Adj Net
Profit
24.24.711.55.47.75.91.910.9-1.5-11
Cash Flow from Ops. 10.90.7-0.16.8-0.88.43.17.522.5-11.2-
Debt/CF from Ops. 00.1-0.200031.40-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%13.6%3.9%-33.9%
Adj EPS -196.3%-177.3%-163.4%-113.8%
BVPS60.7%9.6%6.4%-8.1%
Share Price 20.7% -5.9% 2.9% -11.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
484.9192.278.485.622.823.715.94.924-3.1-25.5
Op. Profit
Mgn %
3.63.65.310.94.23.45.23.95.81.5-3.5
Net Profit
Mgn %
1.42.54.911.653.93.21.13.5-0.7-5.1
Debt to
Equity
0.2000000.30.300.3-
Working Cap
Days
128115184176173134188223148232101
Cash Conv.
Cycle
1422-92220192944612

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 3.85%

Sales growth is not so good in last 4 quarters at -2.59%

Latest Financials - Aimco Pesticides Ltd.

Standalone Consolidated
TTM EPS (₹) -11.3 -11.5
TTM Sales (₹ Cr.) 212 212
BVPS (₹.) 40.4 40.6
Reserves (₹ Cr.) 29 29
P/BV 2.65 2.63
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 89.00 / 145.00
All Time Low / High (₹) 1.90 / 271.00
Market Cap (₹ Cr.) 103
Equity (₹ Cr.) 9.6
Face Value (₹) 10
Industry PE 36.1

Management X-Ray of Aimco Pesticide:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *50.6348.710.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aimco Pesticide

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1411659699109197184176312206
Operating Expenses 1381619289105190175169294204
Manufacturing Costs33556677910
Material Costs119139747081161143140247160
Employee Cost 33355777810
Other Costs 1415109121617153024
Operating Profit 344114797182
Operating Profit Margin (%) 1.8%2.6%4.4%10.8%3.7%3.4%4.9%3.9%5.7%1.1%
Other Income 0012574311
Interest 1000012412
Depreciation 0111123234
Exceptional Items 0000000000
Profit Before Tax 234128118314-3
Tax 100033314-1
Profit After Tax 03511585211-2
PAT Margin (%) 0.3%1.9%4.8%11.6%4.6%4.0%3.0%1.3%3.4%-1.0%
Adjusted EPS (₹)0.43.35.012.45.38.35.72.411.0-2.1
Dividend Payout Ratio (%)0%0%0%0%19%18%26%42%18%-48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 14818293638405046
Share Capital 9999101010101010
Reserves -9-6-19192629314036
Minority Interest0000000000
Debt00000089013
Long Term Debt0000001200
Short Term Debt00000077013
Trade Payables414140313251677210977
Others Liabilities 2381010122216211718
Total Liabilities 6453586073109129142175154

Fixed Assets

Gross Block1718168162025273540
Accumulated Depreciation131313123681012
Net Fixed Assets4547141719192528
CWIP 0005013632
Investments 0000000040
Inventories15101920274758617878
Trade Receivables35322517161629264125
Cash Equivalents 2120236442
Others Assets85711142514262120
Total Assets 6453586073109129142175154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 11107-183722-11
PBT 234128118314-3
Adjustment 3200245746
Changes in Working Capital 8-4-5-6-9-3-1017-13
Tax Paid -2-100-2-40-3-3-2
Cash Flow From Investing Activity -1-11-9-3-5-4-6-9-2
Capex -1-11-9-8-4-3-4-8-7
Net Investments 00000000-44
Others 00005-1-1-230
Cash Flow From Financing Activity -90006-24-4-1311
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -8000000000
Interest Paid 00000-1-1-4-1-1
Dividend Paid 00000-1-30-1-2
Others -10005081-1113
Net Cash Flow 101-2113-20-3
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)97.24142.676.8585.5321.2724.4614.855.7923.32-4.2
ROCE (%)51.56167.8274.3689.7134.8936.6624.2115.7931.51-0.4
Asset Turnover Ratio2.552.841.761.731.652.161.541.291.961.25
PAT to CFO Conversion(x)N/A0.3300.64-0.210.63.52N/A
Working Capital Days
Receivable Days727410775553044573958
Inventory Days34275469776810412481138
Payable Days10310719918414295150181134212

Aimco Pesticides Ltd Stock News

Aimco Pesticides Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aimco Pesticide on 12-Apr-2024 10:16 is ₹107.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:16 the market cap of Aimco Pesticide stood at ₹102.6.
The latest P/E ratio of Aimco Pesticide as of 12-Apr-2024 10:16 is 0.00.
The latest P/B ratio of Aimco Pesticide as of 12-Apr-2024 10:16 is 2.65.
The 52-week high of Aimco Pesticide is ₹145.0 and the 52-week low is ₹89.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aimco Pesticide is ₹212.1 ( Cr.) .

About Aimco Pesticides Ltd

Aimco Pesticides, incorporated in 1987, is a leading company in the field of agrochemical manufacturing, formulation and marketing. The company is a major player in insecticides, fungicides and herbicides segments in India. Aimco is promoted by Pradeep P. Dave.

Aimco’s in-house research and development facilities at Lote-Parshuram are recognized by DST (Department of Science and Technology), Government of India, since 1996. Aimco is also a government recognized export house.

Aimco is a manufacturer of various technical grade pesticides, some of the key products being Chlorpyrifos (Ethyl & Methyl), Temephos, Cypermethrin, Permethrin, Hexaconazole, Glyphosate, Triclopyr and Fluroxypyr and a vast range of pesticide formulations, viz liquids, wettable powders, dusting powders, suspension concentrates and dry flowables.

The company markets its products under the brand name ‘Aimco’. Today, it is one of the leading companies manufacturing Chlorpyrifos, Triclopyr & its formulations.

The company has set-up a fully automatic liquid formulation plant having capacity of 2 million litres per annum. Due to the backward integration, the company has an edge over other manufacturers by being able to supply a wide range of pesticide formulations to the farmers. Aimco spends 1% of its turnover on R&D activities.

ProductsInsecticides- Under this, the company manufactures Acephate, Acetamiprid, Alphacypermethrin, Bifenthrin, Carbofuran, Chlorpyrifos Ethyl, Chlorpyrifos Methyl, Cypermethirn, DDVP, Deltamethrin, Endosulfan, Ethion, Fenvalerate, Imidacloprid, Lindane, Malathion, Permethrin, Phorate, Profenophos, Quinalphos and Temephos.

Herbicides- Under this, Aimco produces Butachlor, Fluroxypyr Acid, Fluroxypyr Methyl ester, Fluroxypyr-Meptyl Ester, Glyphosate, Pretilachlor, Triclopyr Acid, Triclopyr Butoxyethyl Ester, Triclopyr methyl ester and Triclopyr triethyl amine salt.

Fungicides – The company manufactures various types of fungicides namely Copper Oxychloride, Carbendazim, Hexaconazole, Mancozeb, Mancozeb + Metalaxyl and Sulphur WP / DF / DP / SC / Granules.

Other-s The company manufactures pesticides intermediates, fine chemicals and plant growth regulators.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.