Crop Life Science Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: CLSL | Pesticides & Agrochemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Crop Life Science

M-Cap below 100cr DeciZen not available

Crop Life Science stock performance -

mw4me loader
P/E Ratio (SA):
11.80
Market Cap:
71.3 Cr.
52-wk low:
0
52-wk high:
0

Is Crop Life Science Ltd an attractive stock to invest in?

1. Is Crop Life Science Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Crop Life Science Ltd is a below average quality company.

2. Is Crop Life Science Ltd undervalued or overvalued?

The key valuation ratios of Crop Life Science Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Crop Life Science Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Crop Life Science Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Crop Life Science:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crop Life Science Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.2%10.3%7.8%10.3%-
Value Creation
Index
-0.3-0.3-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 135119102131199
Sales YoY Gr.--12%-14.2%28.6%-
Adj EPS 2.73.12.33.43.5
YoY Gr.-15.1%-24.9%48.9%-
BVPS (₹) 24.827.63033.839.3
Adj Net
Profit
3.23.72.84.16
Cash Flow from Ops. 2.53.5-0.22.3-
Debt/CF from Ops. 6.35-14411.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-1%28.6%
Adj EPS NANA8.8%48.9%
BVPSNANA11%12.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.711.6810.79.7
Op. Profit
Mgn %
6.17.47.69NAN
Net Profit
Mgn %
2.43.12.73.13.1
Debt to
Equity
0.50.50.60.6-
Working Cap
Days
02072742340
Cash Conv.
Cycle
098122970

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.64

Return on Equity has declined versus last 3 years average to 9.70%

Sales growth has been subdued in last 3 years -0.97%

Net Profit has been subdued in last 3 years 8.77%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Crop Life Science Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 199 -
BVPS (₹.) 39.3 -
Reserves (₹ Cr.) 50 -
P/BV 1.06 -
PE 11.80 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 71.3
Equity (₹ Cr.) 17.1
Face Value (₹) 10
Industry PE 39.1

Management X-Ray of Crop Life Science:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Crop Life Science

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales135.13118.93102.01131.23
Operating Expenses 126.86110.1994.30119.45
Manufacturing Costs7.388.836.617.99
Material Costs90.6767.5659.4392.20
Employee Cost 9.8411.0610.8811.29
Other Costs 18.9622.7417.387.97
Operating Profit 8.278.747.7111.77
Operating Profit Margin (%) 6.1%7.3%7.6%9.0%
Other Income 0.180.570.380.80
Interest 2.111.872.073.27
Depreciation 1.752.522.253.71
Exceptional Items 0000
Profit Before Tax 4.594.933.775.60
Tax 1.361.220.951.53
Profit After Tax 3.233.702.814.07
PAT Margin (%) 2.4%3.1%2.8%3.1%
Adjusted EPS (₹)2.73.12.43.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 29.7033.1536.0240.55
Share Capital 12121212
Reserves 17.7021.1524.0228.55
Minority Interest0000
Debt13.4416.1619.1622.24
Long Term Debt1.263.091.685.53
Short Term Debt12.1813.0617.4816.72
Trade Payables1819.9322.2319.99
Others Liabilities 16.4718.6118.3220.32
Total Liabilities 77.6187.8595.73103.10

Fixed Assets

Gross Block13.7716.9115.1523.21
Accumulated Depreciation1.754.053.927.63
Net Fixed Assets12.0112.8711.2315.58
CWIP 001.450
Investments 0000
Inventories2329.3722.2626.19
Trade Receivables27.4326.0936.8632.56
Cash Equivalents 2.313.092.070.38
Others Assets12.8616.4421.8628.40
Total Assets 77.6187.8595.73103.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.513.50-0.152.27
PBT 4.594.933.775.60
Adjustment 4.104.174.516.20
Changes in Working Capital -4.86-4.06-7.41-7.77
Tax Paid -1.31-1.53-1.02-1.75
Cash Flow From Investing Activity -0.74-2.15-1.99-4.48
Capex -0.75-2.15-2-5.02
Net Investments 0000
Others 0.010.010.010.53
Cash Flow From Financing Activity -2.52-0.571.110.52
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -1.340.64-0.965.85
Interest Paid -2.11-1.87-2.07-3.27
Dividend Paid 0000
Others 0.940.654.14-2.06
Net Cash Flow -0.750.78-1.02-1.69
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.8811.798.1410.63
ROCE (%)14.6714.1110.8614.37
Asset Turnover Ratio1.741.441.111.32
PAT to CFO Conversion(x)0.780.95-0.050.56
Working Capital Days
Receivable Days748211397
Inventory Days62809267
Payable Days7210212984

Crop Life Science Ltd Stock News

Crop Life Science Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crop Life Science on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Crop Life Science stood at ₹71.30.
The latest P/E ratio of Crop Life Science as of 01-Jan-1970 05:30 is 11.80.
The latest P/B ratio of Crop Life Science as of 01-Jan-1970 05:30 is 1.06.
The 52-week high of Crop Life Science is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crop Life Science is ₹198.6 ( Cr.) .

About Crop Life Science Ltd

The company was incorporated as Crop Life Science Limited under the provision of the Companies Act, 1956 vide certificate of incorporation dated May 24, 2006 issued by the Asstt. Registrar of Companies, Ahmedabad and Certificate of Commencement of Business dated July 6, 2006 issued by Registrar of Companies, Ahmedabad.

Since commencement of business of the company, it is an agrochemical company engaged in the business of manufacturing, distributing and marketing of a wide range of agro chemical formulations. Agriculture chemicals consists of Pesticides and Micro Fertilizer, moreover, the pesticides including Insecticides, Fungicides, Herbicides and Weedicides. In the year 2006, it has taken the land from Gujarat Industrial Development Corporation (GIDC) for its manufacturing unit at GIDC Ankleshwar (Gujarat). It had commenced the manufacturing activities of Pesticides and Micro fertilizer in the year 2006-07. In the year 2012, the company started exporting pesticides to Indonesia. Over a period of time, it has started exporting to Bangladesh, Egypt, Myanmar, Vietnam, Sudan and other countries.

The company is required to obtain various licenses and permission from the government and semi government authorities before commencement of manufacturing of pesticides and fertilizer. The licenses and permission such as registration of its products with Central Insecticides Board (CIB), approval from the Directorate of Agriculture, Government of Gujarat and approval from the Gujarat Pollution Control Board (GPCB). With an aim to offer a wide product portfolio across the agri-value chain, it continues to expand its product portfolio by introducing new products. In the year 2007, the company had started production of different range of agro chemical products. Subsequently it keeps on adding agro chemical products year to year in its product portfolio.

With an objective to provide high quality of formulations of agrochemicals to its domestic as well as overseas customers, it has set up state of art manufacturing/formulation units at Ankleshwar, Gujarat. It has a team of qualified technical people for production and quality control. Right from raw material to finished products it keeps stringent quality control check to supply best quality of its products. In addition to marketing of its branded products in India, it is also supplying agrochemical formulations in bulk to reputed companies in India as well as to overseas customers.

Business area of the company 

The company is an agrochemical company engaged in the business of manufacturing, distributing and marketing of a wide range of agro chemical formulations.

Products of the company

  • Insecticides
  • Fungicides
  • Weedicides
  • Micro fertilizers

History and milestone 

  • 2006-07: The Company was incorporated and commenced the business.
  • 2006-07: Company has started production of Agro Chemical Products.
  • 2012-13: Company has started exporting pesticides to Indonesia.
  • 2013-14: Company has started exporting to Bangladesh, Egypt, Myanmar, Vietnam, Sudan and other countries.
  • 2019-20: Company achieved the Milestone of reaching Rs 100 crore Turnover.
  • 2020-21: Award for Highest Manufacturing performance amongst Medium Scale Units of GIDC, Ankleshwar, for the year 2020-21 from Ankleshwar Industries Association.
  • 2021-22: The Company inaugurated Biological Research and Development Laboratory at Ankleshwar.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.