SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Crop Life Science Ltd (CLSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CLSL Pesticides & Agrochemicals | Small Cap | Crop Life Science Share Price

BSE Share Price
Not Listed

Crop Life Science Ltd (CLSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CLSL Pesticides & Agrochemicals | Small Cap | Crop Life Science Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹75 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.1
TTM Sales
₹207 Cr.
Book Value per Share
₹45.6
P/E Ratio
10.79
Lower than its 5-year historical median
Industry PE
31.1
Price to Book (P/B)
0.96
Lower than its 5-year historical median
Price to Sales (P/S)
0.36
Lower than its 5-year historical median
EV/EBITDA
6.17
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.83%
Underperforms industry median
Return on Capital Employed (ROCE)
12.49%
Underperforms industry median
Return on Assets (ROA)
3.74%
Operating Profit Margin
7.9%
Net Profit Margin
3.3%
Gross Profit Margin
6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
9.6%
Asset Quality
Promoter Holding
70.01%
Pledged shares (%) of Promoter's holding (%)
2.08%
Reserves
₹61 Cr.
Equity
₹17.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Crop Life Science stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Crop Life Science Ltd a good quality company?
Crop Life Science Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Crop Life Science Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Crop Life Science Ltd vs industry peers?
Crop Life Science Ltd revenue CAGR is 8.22%, compared to the industry median CAGR of 8.45%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Crop Life Science Ltd?
Promoters hold 70.01% of the Crop Life Science Ltd, with 2.08% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Crop Life Science Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -17% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crop Life Science Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.7%14.1%10.9%14.4%13.7%12.5%-
Value Creation
Index
0.10.0-0.20.00.0-0.1-

Growth Parameters

Sales 135119102131199201207
Sales YoY Gr.--12%-14.2%28.6%51.3%1%-
Adj EPS 2.73.12.33.43.33.74.1
YoY Gr.-15.1%-24.9%48.9%-2.4%12.3%-
BVPS (₹) 24.827.63033.841.945.645.6
Adj Net
Profit
3.23.72.84.15.76.47
Cash Flow from Ops. 2.53.5-0.22.3-8.3-2.3-
Debt/CF from Ops. 6.35-14411.4-3.6-17.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA8.2%25.3%1%
Adj EPS NA7.1%17.8%12.3%
BVPSNA13%15%9%
Share Price - - - -12.4%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.711.6810.710.28.68.9
Op. Profit
Mgn %
6.17.47.696.47.9NAN
Net Profit
Mgn %
2.43.12.73.12.93.23.4
Debt to
Equity
0.50.50.60.60.40.5-
Working Cap
Days
02072742342082570
Cash Conv.
Cycle
09812297911220

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales135.13118.93102.01131.23198.61200.59
Operating Expenses + 126.86110.1994.30119.45185.99184.69
Manufacturing Costs7.388.836.617.539.4612.67
Material Costs90.6767.5659.4392.20146.26141.70
Employee Cost 9.8411.0610.8811.2911.2612.67
Other Costs 18.9622.7417.388.4219.0217.66
Operating Profit 8.278.747.7111.7712.6215.90
Operating Profit Margin (%) 6.1%7.3%7.6%9.0%6.4%7.9%
Other Income + 0.180.570.380.802.100.98
Exceptional Items 000000
Interest 2.111.872.073.273.384.75
Depreciation 1.752.522.253.713.213.12
Profit Before Tax 4.594.933.775.608.139.01
Tax 1.361.220.951.532.092.39
Profit After Tax 3.233.702.814.076.046.62
PAT Margin (%) 2.4%3.1%2.8%3.1%3.0%3.3%
Adjusted EPS (₹)2.73.12.43.43.53.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Crop Life Science - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 29.7033.1536.0240.5571.7478.20
Share Capital 1212121217.1417.14
Reserves 17.7021.1524.0228.5554.6061.06
Debt +13.4416.1619.1622.2429.1437.79
Long Term Debt1.263.091.685.534.892.78
Short Term Debt12.1813.0617.4816.7224.2535.02
Minority Interest000000
Trade Payables1819.9322.2319.9952.4041.55
Others Liabilities 16.4718.6118.3220.3220.8621.96
Total Liabilities 77.6187.8595.73103.10174.14179.50

Fixed Assets

Net Fixed Assets +12.0112.8711.2315.5821.8322.14
Gross Block13.7716.9115.1521.8930.7833.06
Accumulated Depreciation1.754.053.926.308.9510.92
CWIP 001.45000
Investments 000012.4813.08
Inventories2329.3722.2626.1939.8248.89
Trade Receivables27.4326.0936.8632.5677.4069.29
Cash Equivalents 2.313.092.070.380.580.73
Others Assets 12.8616.4421.8628.4022.0425.37
Total Assets 77.6187.8595.73103.10174.14179.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.513.50-0.152.27-8.28-2.30
PBT 4.594.933.775.608.139.01
Adjustment 4.104.174.516.205.437.43
Changes in Working Capital -4.86-4.06-7.41-7.77-19.79-16.57
Tax Paid -1.31-1.53-1.02-1.75-2.04-2.17
Cash Flow From Investing Activity + -0.74-2.15-1.99-4.48-15.89-3.23
Capex -0.75-2.15-2-5.02-4.74-3.57
Net Investments 000000
Others 0.010.010.010.53-11.150.34
Cash Flow From Financing Activity + -2.52-0.571.110.5224.365.68
Net Proceeds from Shares 000025.110
Net Proceeds from Borrowing -1.340.64-0.965.85-3.790.07
Interest Paid -2.11-1.87-2.07-3.27-3.38-4.75
Dividend Paid 000000
Others 0.940.654.14-2.066.4310.36
Net Cash Flow -0.750.78-1.02-1.690.200.15

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8811.798.1410.6310.768.83
ROCE (%)14.6714.1110.8614.3713.7112.49
Asset Turnover Ratio1.741.441.111.321.431.13
PAT to CFO Conversion(x)0.780.95-0.050.56-1.37-0.35
Working Capital Days
Receivable Days74.1082.10112.6096.50101133.50
Inventory Days62.1080.4092.4067.4060.7080.70
Payable Days72.40102.40129.5083.6090.30121

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.002.082.082.08
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Crop Life Science Ltd FAQs

The current trading price of Crop Life Science on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Crop Life Science stood at ₹75.42 Cr

The latest P/E ratio of Crop Life Science as of 31-Dec-1969 is 10.79.

The latest P/B ratio of Crop Life Science as of 31-Dec-1969 is 0.96.

The 52-week high of Crop Life Science is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crop Life Science is ₹207 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Crop Life Science Ltd is a average quality company.

The key valuation ratios of Crop Life Science Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Crop Life Science Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Crop Life Science Ltd

The company was incorporated as Crop Life Science Limited under the provision of the Companies Act, 1956 vide certificate of incorporation dated May 24, 2006 issued by the Asstt. Registrar of Companies, Ahmedabad and Certificate of Commencement of Business dated July 6, 2006 issued by Registrar of Companies, Ahmedabad.

Since commencement of business of the company, it is an agrochemical company engaged in the business of manufacturing, distributing and marketing of a wide range of agro chemical formulations. Agriculture chemicals consists of Pesticides and Micro Fertilizer, moreover, the pesticides including Insecticides, Fungicides, Herbicides and Weedicides. In the year 2006, it has taken the land from Gujarat Industrial Development Corporation (GIDC) for its manufacturing unit at GIDC Ankleshwar (Gujarat). It had commenced the manufacturing activities of Pesticides and Micro fertilizer in the year 2006-07. In the year 2012, the company started exporting pesticides to Indonesia. Over a period of time, it has started exporting to Bangladesh, Egypt, Myanmar, Vietnam, Sudan and other countries.

The company is required to obtain various licenses and permission from the government and semi government authorities before commencement of manufacturing of pesticides and fertilizer. The licenses and permission such as registration of its products with Central Insecticides Board (CIB), approval from the Directorate of Agriculture, Government of Gujarat and approval from the Gujarat Pollution Control Board (GPCB). With an aim to offer a wide product portfolio across the agri-value chain, it continues to expand its product portfolio by introducing new products. In the year 2007, the company had started production of different range of agro chemical products. Subsequently it keeps on adding agro chemical products year to year in its product portfolio.

With an objective to provide high quality of formulations of agrochemicals to its domestic as well as overseas customers, it has set up state of art manufacturing/formulation units at Ankleshwar, Gujarat. It has a team of qualified technical people for production and quality control. Right from raw material to finished products it keeps stringent quality control check to supply best quality of its products. In addition to marketing of its branded products in India, it is also supplying agrochemical formulations in bulk to reputed companies in India as well as to overseas customers.

Business area of the company 

The company is an agrochemical company engaged in the business of manufacturing, distributing and marketing of a wide range of agro chemical formulations.

Products of the company

  • Insecticides
  • Fungicides
  • Weedicides
  • Micro fertilizers

History and milestone 

  • 2006-07: The Company was incorporated and commenced the business.
  • 2006-07: Company has started production of Agro Chemical Products.
  • 2012-13: Company has started exporting pesticides to Indonesia.
  • 2013-14: Company has started exporting to Bangladesh, Egypt, Myanmar, Vietnam, Sudan and other countries.
  • 2019-20: Company achieved the Milestone of reaching Rs 100 crore Turnover.
  • 2020-21: Award for Highest Manufacturing performance amongst Medium Scale Units of GIDC, Ankleshwar, for the year 2020-21 from Ankleshwar Industries Association.
  • 2021-22: The Company inaugurated Biological Research and Development Laboratory at Ankleshwar.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×