SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dharmaj Crop Guard Ltd (DHARMAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543687 NSE: DHARMAJ Pesticides & Agrochemicals | Small Cap | Dharmaj Crop Guard Share Price

₹266.40 3.80 (1.45%)

As on 02-Jul'26 16:59

Dharmaj Crop Guard Ltd (DHARMAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543687 NSE: DHARMAJ Pesticides & Agrochemicals | Small Cap | Dharmaj Crop Guard Share Price

₹266.40 3.80 (1.45%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹900 Cr.
Current Price
₹266.4
52-Week Low / High
₹211 / 391
TTM EPS
₹16.2
TTM Sales
₹1,138 Cr.
Book Value per Share
₹132.9
P/E Ratio
16.46
Lower than its 5-year historical median
Industry PE
30.4
Price to Book (P/B)
2.00
In line with its 5-year historical median
Price to Sales (P/S)
0.79
Lower than its 5-year historical median
EV/EBITDA
9.42
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
9.24%
Underperforms industry median
Return on Capital Employed (ROCE)
11.96%
Underperforms industry median
Return on Assets (ROA)
5.37%
Operating Profit Margin
7.9%
Net Profit Margin
3.66%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
45.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
18.78%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-21.5%
Asset Quality
Promoter Holding
70.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹415 Cr.
Equity
₹33.8 Cr.
Face Value
₹10
All Time Low / High
₹139.00 / 391.25

Dharmaj Crop Guard stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Dharmaj Crop Guard Ltd a good quality company?
Dharmaj Crop Guard Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dharmaj Crop Guard Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dharmaj Crop Guard Ltd vs industry peers?
Dharmaj Crop Guard Ltd revenue CAGR is 36.84%, compared to the industry median CAGR of 8.45%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dharmaj Crop Guard Ltd?
Promoters hold 70.40% of the Dharmaj Crop Guard Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dharmaj Crop Guard Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 18.01% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharmaj Crop Guard Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.4%38.6%42.7%40.1%16.6%14.5%12%-
Value Creation
Index
1.11.82.11.90.20.0-0.2-

Growth Parameters

Sales 1391983023945246549511,138
Sales YoY Gr.-42.2%52.6%30.4%33%24.8%45.4%-
Adj EPS 3.24.28.311.38.11310.216.2
YoY Gr.-29.6%97.4%36.1%-28.3%60.9%-21.5%-
BVPS (₹) 714.422.834.493.3106.3116.7132.9
Adj Net
Profit
4.910.420.527.827.44434.555
Cash Flow from Ops. 3.32.112.916.4-23.77.438.7-
Debt/CF from Ops. 6.29.92.12.3-2.215.23-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA36.8%34.1%45.4%
Adj EPS NA19.5%-3.2%-21.5%
BVPSNA52.1%50.3%9.8%
Share Price - - 15.4% -17.2%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
46.245.144.639.413.713.19.213
Op. Profit
Mgn %
7.59.110.311.389.67.98.8
Net Profit
Mgn %
3.55.26.87.15.26.73.64.8
Debt to
Equity
1.90.60.50.40.20.30.30.1
Working Cap
Days
0959411411311312290
Cash Conv.
Cycle
040353952645729

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales139198302394524654951
Operating Expenses + 129180271350483591876
Manufacturing Costs3571151340
Material Costs108151233309431519744
Employee Cost 681113182847
Other Costs 12162018293145
Operating Profit 10183144416375
Operating Profit Margin (%) 7.5%9.0%10.3%11.2%7.8%9.6%7.9%
Other Income + 1112532
Exceptional Items 0000000
Interest 22132313
Depreciation 22355518
Profit Before Tax 7142839385746
Tax 24710111311
Profit After Tax 5112129274435
PAT Margin (%) 3.6%5.4%6.9%7.3%5.1%6.8%3.7%
Adjusted EPS (₹)3.44.48.511.68.013.110.3
Dividend Payout Ratio (%)0%0%0%0.90%0%0%0%

Valuation of Dharmaj Crop Guard - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11355685315359394
Share Capital 2161625343434
Reserves 9194060281326361
Debt +2020273352100103
Long Term Debt1751525347664
Short Term Debt315127182439
Minority Interest0000000
Trade Payables133339913767196
Others Liabilities 44610263640
Total Liabilities 4892129219429563733

Fixed Assets

Net Fixed Assets +1222394040312311
Gross Block1729495559337353
Accumulated Depreciation581015192442
CWIP 021189027
Investments 0000000
Inventories152844637393138
Trade Receivables1733368673119248
Cash Equivalents 101112533
Others Assets 37811283326
Total Assets 4892129219429563733

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 321316-24739
PBT 7142839385746
Adjustment 44385933
Changes in Working Capital -6-13-12-20-55-46-36
Tax Paid -2-4-7-10-11-14-5
Cash Flow From Investing Activity + -4-15-18-24-191-62-33
Capex -3-15-18-23-69-190-30
Net Investments -100-0-125125-3
Others 0000230
Cash Flow From Financing Activity + 0126721457-9
Net Proceeds from Shares 0140021600
Net Proceeds from Borrowing 1-13139561-11
Interest Paid -1-1-1-2-2-2-12
Dividend Paid 000-0-000
Others 011-71-4-215
Net Cash Flow -0-11-0-13-3

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)47.7146.8345.6840.6213.4313.169.24
ROCE (%)29.3838.6242.6540.1216.5714.5311.96
Asset Turnover Ratio2.932.832.732.261.661.371.52
PAT to CFO Conversion(x)0.60.180.620.55-0.890.161.11
Working Capital Days
Receivable Days44.4046.304256.6053.9051.6068.20
Inventory Days39.9039.504349.3046.1044.8043.10
Payable Days43.6055.6056.7077.2054.1036.5064.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dharmaj Crop Guard Ltd FAQs

The current trading price of Dharmaj Crop Guard on 02-Jul-2026 16:59 is ₹266.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Dharmaj Crop Guard stood at ₹900.4 Cr

The latest P/E ratio of Dharmaj Crop Guard as of 01-Jul-2026 is 16.46.

The latest P/B ratio of Dharmaj Crop Guard as of 01-Jul-2026 is 2.00.

The 52-week high of Dharmaj Crop Guard is ₹391.2 and the 52-week low is ₹211.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharmaj Crop Guard is ₹1,138 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dharmaj Crop Guard Ltd is a average quality company.

The key valuation ratios of Dharmaj Crop Guard Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dharmaj Crop Guard Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Dharmaj Crop Guard Ltd

Dharmaj Crop Guard Limited was incorporated on January 19, 2015, at Ahmedabad as a public limited company under the Companies Act, 2013 pursuant to a certificate of incorporation issued by the Registrar of Company, Gujarat at Ahmedabad (RoC).

The company is an agrochemical company engaged in the business of manufacturing, distributing, and marketing of a wide range of agro chemical formulations such as insecticides, fungicides, herbicides, plant growth regulator, micro fertilizers and antibiotic to the B2C and B2B customers. It also engages in the marketing and distribution of agrochemical products under brands in-licensed by it, owned by it and through generic brands, to Indian farmers through its distribution network. It provides crop protection solutions to the farmer to assist them to maximize productivity and profitability. It exports its products to more than 25 countries in Latin America, East African Countries, Middle East and Far East Asia. It sells its agrochemical products in granules, powder and liquid forms its customers. Additionally, it manufactures and sells general insect and pest control chemicals for Public Health and Animal Health protection.

With an aim to offer a wide product portfolio across the agri-value chain, the company continues to expand its product portfolio by introducing new products. It manufactures and sells various formulations of insecticides, fungicide and herbicides, plant growth regulators, micro fertilizers and antibiotics. The company’s manufacturing facility is located at Plot No. 408 to 411, Kerala GIDC Estate, Off NH-8, Kerala, Taluka Bavla, Ahmedabad, Gujarat, India. Its manufacturing facility are equipped with modern plant and machinery capable of producing quality agrochemical products and have received quality control certifications such as ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 for development and manufacturing of agrochemical formulations such as insecticides, herbicides, fungicides, micro fertilizers and plant growth regulators.

Business area of the company

The company is engaged in the business of manufacturing, distributing, and marketing a wide range of agrochemical formulations such as insecticides, fungicides, herbicides, plant growth regulators, micro fertilizers and antibiotics to the B2C and B2B customers.

Key awards, accreditations and recognitions

  • 2018: The company received ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certificate of registration from Alcumus ISOQAR for management system, which is applicable for development and manufacturing of agrochemical formulations such as insecticides, herbicides, fungicides, micro fertilizers and plant growth regulators (PGR).
  • 2019: Received Best Brand Award (Agriculture/ Pesticides) at Gujarat Brand Leadership Award 2019.
  • 2021: Received appreciation from Office of Mamlatdar and Executive Magistrate, Bavla for helping generously to the local and needy persons, specifically during Covid Pandemic and Tauktae Cyclone.
  • 2021: The QC Laboratory of the Company received certificate of accreditation from National Accreditation Board for Testing and Calibration Laboratories (NABL) and has been assessed and accredited in accordance with the standard ISO/IEC 17025:2017.
  • 2022: Received the runner up award for the best Emerging company in the Medium Scale Unit category from the Pesticides Manufacturer and Formulator Association of India (PMFAI).
  • 2022: Received appreciation of “Gujarat Na Anmol Ratna” from ABP Network.

Major events and milestones

  • 2016: Acquired Plot No. 408 and 409 at Kerala GIDC Estate, Taluka Bavla, Ahmedabad on lease for 99 years and commencement of manufacturing facility for agrochemical formulations.
  • 2019: Acquired Plot No 410 and 411 at Kerala GIDC Estate, Taluka Bavla, Ahmedabad on lease for 99 years for expansion of manufacturing capacity of agrochemical formulations.
  • 2019: Crossed turnover of Rs 1,000.00 million and reached to turnover of Rs 1,393.56 million for the financial year 2018-19.
  • 2021: Crossed turnover of Rs 3,000.00 million and reached to turnover of Rs 3,024.10 million for the financial year 2020-21.
  • 2021: Acquired land at Saykha, Bharuch, Gujarat on lease basis for 99 years for setting up a new facility for manufacturing Agrochemical Technicals and its intermediates.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: