MoneyWorks4Me

Ocean Agro (India) Ltd (519491)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519491 NSE: Pesticides & Agrochemicals | Small Cap | Ocean Agro (India) Share Price

₹17.60 0.00 (0.00%)

As on 26-Aug'20 18:01

Ocean Agro (India) Ltd (519491)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519491 NSE: Pesticides & Agrochemicals | Small Cap | Ocean Agro (India) Share Price

₹17.60 0.00 (0.00%)

As on 26-Aug'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹17.6
52-Week Low / High
₹18 / 19
TTM EPS
₹0.4
TTM Sales
₹20.8 Cr.
Book Value per Share
₹8.7
P/E Ratio
39.94
Industry PE
26.8
Price to Book (P/B)
2.03
Price to Sales (P/S)
0.57
EV/EBITDA
15.14
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-13.70%
Return on Capital Employed (ROCE)
-1.94%
Return on Assets (ROA)
-4.37%
Operating Profit Margin
-2%
Net Profit Margin
-4.24%
Gross Profit Margin
-1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.74%
Operating Profit Growth (1 Year)
-
-145.33%
Net Profit Growth (1 Year)
-
-346.67%
Asset Quality
Promoter Holding
69.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹6.7 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 44.50

Ocean Agro (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % ⓘ3.6%3.6%4.1%4.5%3.2%-42.9%2.7%3.9%3.2%2.6%-
Value Creation
Index ⓘ
-0.7-0.7-0.7-0.7-0.8-4.1-0.8-0.7-0.8-0.8-

Growth Parameters ⓘ

Sales ⓘ20.121.522.823.519.818.81720.418.115.818
Sales YoY Gr.-6.6%6.1%3.3%-15.9%-5%-9.3%19.5%-11.3%-12.7%-
Adj EPS ⓘ0.20.20.50.70.3-4.60.60.30.4-0.10.3
YoY Gr.-20%120.8%35.9%-58.3%-1616.7%NA-40%15.2%-118.4%-
BVPS (₹) ⓘ3333.333.834.534.819.219.418.719.11919.4
Adj Net
Profit ⓘ
0.10.20.40.50.2-3.80.50.30.3-0.10
Cash Flow from Ops. ⓘ1.200.81.20.50.100-2.6-1.6-
Debt/CF from Ops. ⓘ2.9112.14.63.17.235.9240.30-1.4-2.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-2.7%-4.4%-2.6%-12.7%
Adj EPS ⓘ-189%-174.8%-150.3%-118.4%
BVPSⓘ-6%-11.4%-0.7%-0.4%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity % ⓘ
0.60.71.520.8-20.13.421.9-0.41.8
Op. Profit
Mgn % ⓘ
11.911.810.59.97.3-2.58.46.75.52.28.4
Net Profit
Mgn % ⓘ
0.70.71.62.11-20.42.71.41.4-0.31.3
Debt to
Equity ⓘ
0.20.20.20.20.20.30.40.40.30.30.1
Working Cap
Days ⓘ
354323300288395387339310352404121
Cash Conv.
Cycle ⓘ
32829927726230423017016018021734

Valuation of Ocean Agro (India) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales20.2121.6623.7623.8420.7620.3119.9022.9920.8117.41
Operating Expenses ⓘ + 19.1420.4322.3322.1919.6921.3218.3621.6520.0617.75
Manufacturing Costs1.671.851.792.141.731.622.452.371.792.30
Material Costs4.714.544.323.543.312.591.192.322.831.19
Employee Cost 2.422.742.431.972.313.383.264.844.683.67
Other Costs ⓘ 10.3511.2913.7914.5512.3513.7311.4612.1210.7710.59
Operating Profit ⓘ 1.071.241.441.651.08-1.011.541.340.75-0.34
Operating Profit Margin (%) 5.3%5.7%6.0%6.9%5.2%-5.0%7.8%5.8%3.6%-2.0%
Other Income ⓘ + 00.010.020.03-0.020.020.020.180.340.52
Exceptional Items ⓘ -0.75-0.62-1-0.80-0.20-9.17-0.75-0.23-0.030
Interest ⓘ 0.550.540.510.520.510.510.390.500.380.45
Depreciation ⓘ 0.700.940.290.320.350.410.440.460.430.41
Profit Before Tax ⓘ -0.92-0.85-0.360.04-0-11.09-0.010.340.25-0.69
Tax ⓘ 0.280.270.240.240.1800-0.04-0.050.05
Profit After Tax -1.20-1.12-0.59-0.20-0.18-11.09-0.010.380.30-0.74
PAT Margin (%) -5.9%-5.2%-2.5%-0.8%-0.9%-54.6%-0.1%1.7%1.4%-4.2%
Adjusted EPS (₹)-1.8-1.7-0.9-0.3-0.3-16.4-0.00.60.4-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 20.3919.1918.4918.2518.046.846.836.496.685.79
Share Capital ⓘ 7.597.597.597.597.597.597.597.597.597.56
Reserves ⓘ 12.8111.6010.9010.6610.45-0.75-0.75-1.10-0.91-1.77
Debt +3.463.663.533.563.885.556.226.264.516.16
Long Term Debt0.170.100.040.080.121.602.082.501.700.25
Short Term Debt3.303.563.483.473.763.954.143.762.815.91
Minority Interest0000000000
Trade Payables0.220.360.551.141.081.350.901.501.011.90
Others Liabilities ⓘ 1.871.732.282.552.541.622.203.313.733.99
Total Liabilities ⓘ 25.9424.9424.8525.4925.5515.3716.1617.5615.9417.84

Fixed Assets

Net Fixed Assets ⓘ +5.634.875.015.225.385.355.154.904.584.56
Gross Block20.9720.9021.3321.8022.3222.6522.9023.1023.1723.42
Accumulated Depreciation15.3416.0316.3216.5916.9417.3017.7418.2018.5818.86
CWIP ⓘ 000000.0300.010.110
Investments ⓘ 0000000000
Inventories4.224.084.354.874.635.285.946.145.786.74
Trade Receivables13.5913.9513.7213.6013.613.364.074.794.644.66
Cash Equivalents 1.250.960.690.760.440.220.220.500.141.05
Others Assets ⓘ 1.261.071.081.041.491.110.771.230.680.83
Total Assets ⓘ 25.9424.9424.8525.4925.5515.3716.1617.5615.9417.84
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity ⓘ + -0.070.280.741.090.41-1.080.070-2.55-0
PBT ⓘ -1.20-0.85-0.360.04-0-11.09-0.0100.30-0.74
Adjustment ⓘ 1.531.480.810.830.860.810.780-2.32-2.29
Changes in Working Capital ⓘ -0.12-0.080.630.510.259.22-0.710-0.533.03
Tax Paid ⓘ -0.28-0.27-0.24-0.24-0.1800000
Cash Flow From Investing Activity ⓘ + 0.73-0.18-0.43-0.52-0.51-0.42-0.2103.452.91
Capex -0.46-0.18-0.43-0.52-0.51-0.42-0.210-0.22-0.27
Net Investments 1.2600000-000.57-0.01
Others ⓘ -0.0700000003.103.19
Cash Flow From Financing Activity ⓘ + -0.69-0.38-0.58-0.50-0.221.280.140-1.26-1.99
Net Proceeds from Shares ⓘ 000000000-0.89
Net Proceeds from Borrowing ⓘ -0.140000000-0.91-0.71
Interest Paid ⓘ -0.55-0.54-0.51-0.52-0.51-0.51-0.350-0.35-0.40
Dividend Paid ⓘ 0000000000
Others ⓘ 00.16-0.070.020.291.790.4900-0
Net Cash Flow ⓘ -0.03-0.29-0.270.07-0.33-0.21-00-0.360.91
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-5.75-5.92-3.29-1.15-1.03-95.58-0.216.545.18-13.7
ROCE (%)-1.48-1.320.72.542.32-61.642.956.515.21-1.94
Asset Turnover Ratio0.740.850.950.950.820.991.261.361.261.08
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0-8.5N/A
Working Capital Days
Receivable Days250.60232212.50207.90236152.6068.2070.3081.3093.30
Inventory Days81.7069.9064.7070.2082.4089.10102.9095.90102.70125.60
Payable Days17.2023.2038.5087.10122.80171.20345.20188.90162.40446.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ocean Agro (India) Ltd FAQs

The current trading price of Ocean Agro (India) on 26-Aug-2020 18:01 is ₹17.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Aug-2020 the market cap of Ocean Agro (India) stood at ₹11.87 Cr

The latest P/E ratio of Ocean Agro (India) as of 25-Aug-2020 is 51.37.

The latest P/B ratio of Ocean Agro (India) as of 25-Aug-2020 is 0.91.

The 52-week high of Ocean Agro (India) is ₹18.65 and the 52-week low is ₹17.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ocean Agro (India) is ₹18.06 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Ocean Agro (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Ocean Agro (India) Ltd

Since 1971, Ocean Agro (India) has been working in the field of agro products, plastics, packaging materials, and irrigation equipments such as drip and sprinkler systems.

They are producing new generation eco-friendly agro-inputs for more than 3 decades. Their products have superior performance and relatively low cost when compared to similar products. Their Research & Development division develops new product almost every year.

They are promoting organic agriculture through practical demonstration by personal visits & interaction by their trained and experianced field team, and providing crop specific & season wise full recipe free samples to all progressive farmers. They also arrange farmer's meeting and technical seminars where departmental experts from agriculture universities introduce and demonstrate current information.

The company transformed itself into corporate body in 1990. It is the world leader in Bio-Technology, Bio-Fertilizer, Bio-Pesticides, Bio-Fungicides. It has introduced neem products since 1987. It is a listed company with Bombay Stock Exchange and Ahmedabad Stock Exchange, and have multi-location manufacturing sites in Nandeshari near Baroda. Its marketing setup is operative in 12 states currently and it has 150 dedicated experts serving its network of 3000 dealers.

It is the largest indigenous producer of special LDPE valve type polymer bags, polybutadiene rubber dilms, co-extruded films and other packaging materials for which its major customers are Indian Petrochemicals Limited., Reliance Industries Limited., ICI., and Hardillia.

Ocean Agro (India) Limited produces wide range of agro Inputs such as Organic Fertilizers, Bio Fertilizers, Organic Pesticides, Organic Fungicides, Bio Fungicides, Viricides and organic plant growth hormones. All of its products are residue free and Eco Friendly.

Product range of the company includes:

  • Amrut Sanjivani
  • Denim
  • Denim-G  
  • The Doctor   
  • Angle  
  • Angle-G  
  • Don Muscadine 
  • Dragon 
  • Mequat C.C.C   
  • Grocel   
  • PR-4  
  • Ovis 
  • Ovis-G
  • Elixir-K
  • Phytofix  
  • Amrut Neem 
  • Action-100 
  • Wetwell 
  • Amrutzyme  
  • Sona Amrut-G
  • Amrutzyme-G 
  • Amrutguard-G 
  • Delta   
  • Fertimol-S  
  • Amrut Meal
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now