Shivalik Rasayan Ltd (SHIVALIK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539148 | NSE: SHIVALIK | Pesticides & Agrochemicals | Small Cap

Shivalik Rasayan Share Price

385.60 -7.70 -1.96%
as on 05-Dec'25 16:59

Shivalik Rasayan Ltd (SHIVALIK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539148 | NSE: SHIVALIK | Pesticides & Agrochemicals | Small Cap

DeciZen - make an informed investing decision on Shivalik Rasayan

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shivalik Rasayan stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
56.48
Market Cap:
607.3 Cr.
52-wk low:
380.8
52-wk high:
873.6

Is Shivalik Rasayan Ltd an attractive stock to invest in?

1. Is Shivalik Rasayan Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivalik Rasayan Ltd is a below average quality company.

2. Is Shivalik Rasayan Ltd undervalued or overvalued?

The key valuation ratios of Shivalik Rasayan Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Shivalik Rasayan Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shivalik Rasayan Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shivalik Rasayan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivalik Rasayan Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.9%25.4%18.4%9%5.9%7.6%8.6%5.3%3.7%4.7%-
Value Creation
Index
1.10.80.3-0.4-0.6-0.5-0.4-0.6-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.640.943.64860.884.999.393.693.7149173
Sales YoY Gr.--3.9%6.6%9.9%26.7%39.7%17%-5.8%0.1%59.3%-
Adj EPS 3.13.94.96.56.49.213.410.45.68.86.8
YoY Gr.-23.7%26.4%32.6%-1.9%44.9%45.2%-22%-46.7%58.6%-
BVPS (₹) 15.219.143.2113.7116.3125.9177.3184.2228.6233.6235.3
Adj Net
Profit
2.73.35.18.98.812.719.415.18.613.911
Cash Flow from Ops. 6.24.5-1.6-12-7.1467-12.7-1.4-1-
Debt/CF from Ops. 1.83.1-4.9-0.7-00.32.2-3.2-40.3-68-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%19.7%14.5%59.3%
Adj EPS 12.2%6.7%-13%58.6%
BVPS35.5%15%9.6%2.2%
Share Price 27.1% -2.7% -19.4% -50.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.221.216.18.75.47.38.55.42.63.62.9
Op. Profit
Mgn %
11.416.616.813.115.622.123.420.418.317.715.7
Net Profit
Mgn %
6.38.111.818.614.414.919.516.19.29.36.2
Debt to
Equity
0.90.90.20.100.10.10.20.20.20
Working Cap
Days
838198188268205180295417305158
Cash Conv.
Cycle
-30-2119444-1166617114150

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.54%

Sales growth is good in last 4 quarters at 51.47%

Return on Equity has declined versus last 3 years average to 2.90%

Net Profit has been subdued in last 3 years -12.99%

Latest Financials - Shivalik Rasayan Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 8.9
TTM Sales (₹ Cr.) 173 338
BVPS (₹.) 235.3 327.2
Reserves (₹ Cr.) 392 579
P/BV 1.64 1.18
PE 56.48 43.23
From the Market
52 Week Low / High (₹) 380.80 / 873.60
All Time Low / High (₹) 7.00 / 1196.80
Market Cap (₹ Cr.) 607
Equity (₹ Cr.) 7.9
Face Value (₹) 5
Industry PE 25.8

Management X-Ray of Shivalik Rasayan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivalik Rasayan - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shivalik Rasayan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales434144486185999494149
Operating Expenses 383436425166767477123
Manufacturing Costs66567121412919
Material Costs26232628353742434776
Employee Cost 33344912131723
Other Costs 3224589744
Operating Profit 577691923191726
Operating Profit Margin (%) 11.4%16.5%16.8%13.1%15.6%22.1%23.4%20.4%18.3%17.7%
Other Income 1114102222
Interest 1211111136
Depreciation 0001165559
Exceptional Items 0000000000
Profit Before Tax 456991319151014
Tax 121-0-0-0-0-02-0
Profit After Tax 33599131915914
PAT Margin (%) 6.3%8.1%11.8%18.6%14.4%14.9%19.5%16.1%9.2%9.3%
Adjusted EPS (₹)3.13.94.96.56.49.213.410.45.68.8
Dividend Payout Ratio (%)0%10%8%8%4%5%4%5%9%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 141746160168180264278371398
Share Capital 3347777788
Reserves 101442153161173256271363390
Minority Interest0000000000
Debt996701114344561
Long Term Debt8965053122313
Short Term Debt10020711212348
Trade Payables10557141212181324
Others Liabilities 573441927344126
Total Liabilities 373861178186222317363470508

Fixed Assets

Gross Block1313202225133146149150286
Accumulated Depreciation455671318242837
Net Fixed Assets 88151618120128126122250
CWIP 000116103571170
Investments 16182727395355657374
Inventories11363511304256
Trade Receivables75898167203127
Cash Equivalents 124866167102324
Others Assets 44523502746566177
Total Assets 373861178186222317363470508

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 64-2-12-7467-13-1-1
PBT 3561191522151014
Adjustment 221-21655713
Changes in Working Capital 2-1-8-19-1527-17-30-18-26
Tax Paid -1-1-2-1-2-2-3-3-1-1
Cash Flow From Investing Activity -17-2-16-9-65-61-16-65-69-20
Capex -2-1-7-13-53-47-16-57-61-21
Net Investments -16-1-90-13-14-2-10-8-1
Others 1004101212
Cash Flow From Financing Activity 7-219104-91076218322
Net Proceeds from Shares 0023106007507214
Net Proceeds from Borrowing 81-3-1-54-1911-10
Interest Paid -1-2-1-1-1-1-1-1-3-6
Dividend Paid 00-0-1-1-0-1-1-1-1
Others 1-1-00-27414425
Net Cash Flow -41283-81-566-57131

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.8722.5216.648.835.537.695.772.773.83
ROCE (%)28.9425.4418.448.965.937.578.565.343.684.65
Asset Turnover Ratio1.61.220.910.40.330.420.370.280.220.31
PAT to CFO Conversion(x)21.33-0.4-1.33-0.783.540.37-0.87-0.11-0.07
Working Capital Days
Receivable Days62495262515342519972
Inventory Days59163428172980141120
Payable Days137115667611112910713012189

Shivalik Rasayan Ltd Stock News

Shivalik Rasayan Ltd FAQs

The current trading price of Shivalik Rasayan on 05-Dec-2025 16:59 is ₹385.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shivalik Rasayan stood at ₹607.3.
The latest P/E ratio of Shivalik Rasayan as of 04-Dec-2025 is 56.48.
The latest P/B ratio of Shivalik Rasayan as of 04-Dec-2025 is 1.64.
The 52-week high of Shivalik Rasayan is ₹873.6 and the 52-week low is ₹380.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivalik Rasayan is ₹172.9 ( Cr.) .

About Shivalik Rasayan Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×